Good afternoon :)
Place Order
Add to Watchlist

Devyani International Ltd

DEVYANI

Devyani International Ltd

DEVYANI
Consumer DiscretionaryRestaurants & Cafes
SmallcapWith a market cap of ₹21,226 cr, stock is ranked 333
Moderate RiskStock is 2.39x as volatile as Nifty
175.910.03% (-0.06)
175.910.03% (-0.06)

Price Chart

High
Low
Returns
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP
Consumer DiscretionaryRestaurants & Cafes
SmallcapWith a market cap of ₹21,226 cr, stock is ranked 333
Moderate RiskStock is 2.39x as volatile as Nifty
Scorecard

Performance

Low

Hasn't fared well - amongst the low performers

Valuation

High

Seems to be overvalued vs the market average

Growth

Low

Lagging behind the market in financials growth

Profitability

High

Showing good signs of profitability & efficiency

Entry point

Avg

The stock is not in the overbought zone

Red flags

Low

No red flag found

How to use scorecard? Learn more

Consumer DiscretionaryRestaurants & Cafes
SmallcapWith a market cap of ₹21,226 cr, stock is ranked 333
Moderate RiskStock is 2.39x as volatile as Nifty

Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
323.4715.74
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
44.277.510.46%

Forecast & Ratings

Detailed Forecast 
74%
Analysts have suggested that investors can buy this stock

from 19 analysts

Price

Price Upside

Earnings

Earnings Growth

Revenue

Rev. Growth

See Detailed Forecast

Company Profile

The company operates quick service restaurants (QSR) chains. The Company is the franchisee of Yum Brands, KFC, Pizza Hut, TWG Tea and Costa Coffee. The Company is engaged in providing services under its brand name Vaango.

Get more out of Tickertape, Go Pro!

Customise key metrics, see detailed forecasts, download stock data and more

Forecasts

Price

Revenue

Earnings

Income

Balance Sheet

Cash Flow

Income Statement

Industry refers to the sub-sector this company belongs to.

Higher than Industry Revenue Growth

A higher-than-industry revenue growth represents increased potential for the company to increase their market share

Over the last 5 years, revenue has grown at a yearly rate of 21.84%, vs industry avg of 8.03%

Increasing Market Share

Market share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors

Over the last 5 years, market share increased from 9.66% to 17.61%

Loading...

Financial YearFY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024TTM
Total Revenue1,014.531,056.191,135.671,336.831,569.621,274.122,103.383,030.313,588.963,967.02
Raw Materialssubtract310.43321.42350.55388.87460.40344.66599.85898.631,056.573,298.79
Power & Fuel Costsubtract72.7571.7572.5289.81100.0668.10116.00196.41239.12
Employee Costsubtract176.51174.50172.21191.57225.49154.33248.24345.17494.98
Selling & Administrative Expensessubtract348.10279.28278.73296.49370.45269.87554.63571.63703.27
Operating & Other expensessubtract107.61162.25142.68123.14148.54117.17111.46349.00511.67
Depreciation/Amortizationsubtract85.39137.2555.06202.83223.31229.45221.33278.22390.70437.44
Interest & Other Itemssubtract42.7988.2133.64136.98160.95154.59128.73149.33188.98209.56
Taxes & Other Itemssubtract-1.79-58.40-15.69-13.622.10-8.84-33.19-23.07-43.60-44.39
EPS-1.20-1.130.43-0.75-1.15-0.501.332.200.390.54
DPS0.000.000.000.000.000.000.000.000.000.00
Payout ratio0.000.000.000.000.000.000.000.000.000.00

Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2022

Annual report

PDF

Investor Presentation

May 2PDF
Feb 4PDF
Nov 1PDF
FY 2023

Annual report

PDF

Investor Presentation

May 17PDF
Feb 9PDF
Nov 3PDF
Aug 3PDF
FY 2024

Annual report

PDF

Investor Presentation

Aug 4PDF
 

Peers & Comparison

Comparing 3 stocks from 
Consumer DiscretionaryRestaurants & Cafes

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Devyani International Ltd449.0415.74
Jubilant Foodworks Ltd107.1719.080.19%
Westlife Foodworld Ltd190.6522.440.41%
Sapphire Foods India Ltd193.247.62

Price Comparison

Compare DEVYANI with any stock or ETF
Compare DEVYANI with any stock or ETF
DEVYANI
Loading...

Shareholdings

Promoter Holdings Trend

Total Promoter Holding

Increasing promoter holding is considered good and reflects management’s positive view about the future outlook

In last 6 months, promoter holding in the company has almost stayed constant

Low Pledged Promoter Holding

Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

Institutional Holdings Trend

Total Retail Holding

Increasing retail holding can be considered bad as it can reflect that institutions and promoters are selling their stake which is being absorbed by retail investors.

In last 3 months, retail holding in the company has almost stayed constant

Foreign Institutional Holding

Foreign Institutional Holding is quantum of stock held by foreign large-quantities-trading entities. Increasing value indicates growing support and comfort for the stock

In last 3 months, foreign institutional holding of the company has almost stayed constant

Tickertape Separator

Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding62.73%11.83%2.36%11.69%11.40%

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Shareholding History

MarJunSepDec '23MarJun9.77%12.05%13.34%12.47%12.44%11.69%

Mutual Funds Holding Trend

Increased Mutual Fund Holding

Increasing Mutual Fund holdings are generally considered good, as it reflects that fund managers are becoming more bullish about the stock

In last 3 months, mutual fund holding of the company has increased by 1.78%

Top 5 Mutual Funds holding Devyani International Ltd




Funds (Top 5)Market-cap heldWeight3M holding changePortfolio rank
(3M change)
Nippon India Growth Fund - Growth Option - Direct Plan

Growth
1.4029%0.90%-0.13%52/104 (-9)
Nippon India Multi Cap Fund - Growth - Direct Plan

Growth
0.9144%0.52%0.01%82/117 (-2)
Nippon India Focused Equity Fund - Growth - Direct Plan

Growth
0.9071%2.24%0.54%25/34 (+1)

Compare 3-month MF holding change on Screener

Insider Trades & Bulk Deals

Hmm, looks like there hasn't been any net deal activity in the last 6 months

smallcases

Looks like this stock is not in any smallcase yet.

Events

Dividend Trend

No Dividends

Dividends are the portion of earnings that a company distributes to all its shareholders every year

DEVYANI has not given any dividends in last 5 years

Dividends

Corp. Actions

Announcements

Legal Orders

Dividends

Hmm, looks like data is unavailable here. Please come back after some time
News & Opinions

Devyani International Shares See Profit Booking After Q1 Profit

3 weeks agoBloomberg Quint

Devyani International Q1 Results: Company reports net profit of Rs 22 crore versus loss YoY; revenue jumps 44%

3 weeks agoEconomic Times

Devyani Intl records PAT of over Rs 22 crore in Q1; total store count rises to 1,836 outlets

3 weeks agoBusiness Standard

Devyani International consolidated net profit rises 156.04% in the June 2024 quarter

3 weeks agoBusiness Standard
Spotlight
Devyani Intl records PAT of over Rs 22 crore in Q1; total store count rises to 1,836 outlets

Revenue from operations increased by 44% year-over-year to Rs 1,221.9 crore in the June'24 quarter. Total expenses rose by 46% to Rs 621.6 crore in Q1 FY25 as compared with Q1 FY24, due to higher raw material cost (up 53% YoY), higher employee benefits expense (up 50% YoY) and higher other expenses (up 44% YoY). While EBITDA improved by 29% to Rs 223.4 crore, EBITDA margin declined by 220 basis points to 18.3% in Q1 FY25 as compared with the same period last year. Profit before tax in Q1 FY25 stood at Rs 30.5 crore, which is significantly higher as compared with the PBT of Rs 13 crore posted in Q1 FY24. Devyani International said that it has opened 54 net new stores, taking the total store count to 1,836. It expects to open 250 ' 275 new stores in FY25. Ravi Jaipuria, non-executive chairman, Devyani International, said: 'We witnessed an improved performance for DIL in Q1, driven by seasonality and cost leverage from better ADS across our businesses. Our Thailand business also demonstrates growth with new store openings and a customer delight strategy. We remain committed to expanding our store footprint and making our brands more accessible to our consumers. As announced earlier, we are on track to achieve a total store count of 2,000 stores within the current financial year. We are also focused on enhancing various institutional businesses, including food courts and airport presence. We are delighted with the positive progress in Q1 and shall continue to be relentless in our plans for the upcoming quarters.' Devyani International (DIL), among the fastest growing Chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. The Company is also the sole franchisee for Costa Coffee Brand and stores in India. In addition, DIL caters to the South Indian vegetarian food lovers with Vaango, launched over a decade ago and is a prominent Brand in the Food Retail Business (FRB) category with its Food Courts. DIL has a strong presence across Airports in India where it serves a variety of F&B offerings. The scrip fell 2.89% to currently trade at Rs 173 on the BSE. Powered by Capital Market - Live

3 weeks agoCapital Market - Live
Earnings
Devyani International consolidated net profit rises 156.04% in the June 2024 quarter

Net profit of Devyani International rose 156.04% to Rs 30.11 crore in the quarter ended June 2024 as against Rs 11.76 crore during the previous quarter ended June 2023. Sales rose 44.33% to Rs 1221.90 crore in the quarter ended June 2024 as against Rs 846.63 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1221.90846.63 44 OPM %17.6614.90 - PBDT162.7492.56 76 PBT30.5312.96 136 NP30.1111.76 156 Powered by Capital Market - Live

3 weeks agoCapital Market - Live

Stock to buy today: Devyani International (₹174.5)

1 month agoThe Hindu Businessline

Costa Coffee posts 49% rise in revenue to Rs 152 cr in FY24, adds 67 stores

2 months agoBusiness Standard

Devyani International Q4 Results Review - Discouraging Margin Performance: Dolat Capital

3 months agoBloomberg Quint

Brokerage Views: Nuvama On Devyani International, Citi On JK Cement And More

3 months agoBloomberg Quint