Dodla Dairy Ltd
DODLADodla Dairy Ltd
DODLAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
41.68 | 6.11 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.92 | 9.92 | 1.46% |
Forecast & Ratings
Detailed Forecastfrom 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company procures, processes and sells milk and milk products. The Company offers a range of milk products comprising of fresh milk, butter, ghee, paneer, curd, flavoured milk, doodh peda, ice cream and skimmed milk powder.
Investor Presentation
View olderPeers
Compare with peersNestle India Ltd
Britannia Industries Ltd
Adani Wilmar Ltd
Hatsun Agro Product Ltd
Bikaji Foods International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,024.58 | 1,187.60 | 1,417.13 | 1,597.02 | 1,699.46 | 2,145.65 | 1,950.38 | 2,257.05 | 2,834.98 | 3,088.23 | ||||||||||
Raw Materials | 925.62 | 881.59 | 1,097.62 | 1,274.43 | 1,242.52 | 1,583.08 | 1,366.20 | 1,627.37 | 2,117.95 | 2,815.17 | ||||||||||
Power & Fuel Cost | 16.61 | 17.59 | 22.49 | 27.91 | 30.49 | 37.54 | 36.14 | 40.63 | 48.20 | |||||||||||
Employee Cost | 33.41 | 38.94 | 52.20 | 64.98 | 76.66 | 91.12 | 89.80 | 102.42 | 119.15 | |||||||||||
Selling & Administrative Expenses | 78.90 | 55.72 | 114.98 | 88.79 | 113.52 | 144.93 | 190.37 | 222.01 | 258.68 | |||||||||||
Operating & Other expenses | -66.66 | 91.01 | 35.86 | 21.13 | 93.75 | 140.91 | 18.11 | 39.26 | 75.80 | |||||||||||
EBITDA | 36.70 | 102.75 | 93.98 | 119.78 | 142.52 | 148.07 | 249.76 | 225.36 | 215.20 | 273.06 | ||||||||||
Depreciation/Amortization | 12.72 | 15.87 | 17.75 | 27.93 | 37.09 | 49.19 | 50.73 | 52.35 | 61.23 | 66.46 | ||||||||||
PBIT | 23.98 | 86.88 | 76.23 | 91.85 | 105.43 | 98.88 | 199.03 | 173.01 | 153.97 | 206.60 | ||||||||||
Interest & Other Items | 7.56 | 12.82 | 8.03 | 11.42 | 12.15 | 17.01 | 12.81 | 7.45 | 2.13 | 1.97 | ||||||||||
PBT | 16.42 | 74.06 | 68.20 | 80.43 | 93.28 | 81.87 | 186.22 | 165.56 | 151.84 | 204.63 | ||||||||||
Taxes & Other Items | 0.25 | 38.48 | 22.32 | 23.55 | 30.52 | 32.01 | 60.25 | 32.75 | 29.55 | 62.20 | ||||||||||
Net Income | 16.17 | 35.58 | 45.88 | 56.88 | 62.76 | 49.86 | 125.97 | 132.81 | 122.29 | 142.43 | ||||||||||
EPS | 2.90 | 6.39 | 8.24 | 10.22 | 11.27 | 8.96 | 22.10 | 22.55 | 20.56 | 23.94 | ||||||||||
DPS | 0.00 | 1.47 | 0.00 | 0.00 | 0.00 | 5.20 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Dodla Dairy Ltd | 48.54 | 6.11 | — |
Nestle India Ltd | 80.42 | 98.07 | 0.70% |
Britannia Industries Ltd | 49.77 | 32.42 | 1.50% |
Adani Wilmar Ltd | 76.38 | 5.44 | — |
Price Comparison
Compare DODLA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Dodla Dairy Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.9861% | Percentage of the fund’s portfolio invested in the stock 1.16% | Change in the portfolio weight of the stock over the last 3 months -0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 39/62 (-6) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.3521% | Percentage of the fund’s portfolio invested in the stock 1.88% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/78 (+2) |
SBI Magnum Children's Benefit Fund- Investment Plan Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9222% | Percentage of the fund’s portfolio invested in the stock 3.25% | Change in the portfolio weight of the stock over the last 3 months -0.84% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/43 (-5) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
News & Opinions
Dodla Dairy touches an all-time high after achieving revenue target for first time
9 months ago•Moneycontrol
Dodla Dairy Q1: Net profit rises 40.32% to Rs 34.97 crore, revenue up 14.84%
9 months ago•Moneycontrol
Dodla Dairy Q4 Results Review - Muted Flush Season Impacts Margin; Model Recovery In H2FY24: ICICI Securities
11 months ago•Bloomberg Quint
Akshay Tanna to leave TPG, joining KKR to head India PE business
11 months ago•Economic Times
Sula, AIA, Dodla Dairy, Raymond & Happiest Minds: These 5 stocks see fresh brokerage initiations
1 year ago•Business Today
Dodla Dairy - Model Recovery In Margins In H2 FY24; Milk Procurement Prices Near Peak Levels: ICICI Securities
1 year ago•Bloomberg Quint
Dodla Dairy - Cyclical Headwinds Creating Deep Value In A Steady Compounder: Systematix Initiates Coverage
1 year ago•Bloomberg Quint
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.16%, vs industry avg of 11.71%
Increasing Market Share
Over the last 5 years, market share increased from 1.99% to 2.2%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 16.54%, vs industry avg of 13.47%