Gateway Distriparks Ltd
GATEWAYGateway Distriparks Ltd
GATEWAY
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 20.82 | 2.57 | 2.00% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 51.32 | 7.35 | 0.45% |
Forecast & Ratings
Detailed Forecast from 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Gateway Distriparks is an integrated inter-modal logistics service provider engaged in the business of container freight stations, inland container depots, transportation of cargo by railways network and road transportation.
Peers
Compare with peersContainer Corporation of India Ltd
Delhivery Ltd
Blue Dart Express Ltd
shipping corporation of India Ltd
TVS Supply Chain Solutions Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2014 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 573.00 | 760.96 | 802.72 | 877.65 | 1,317.65 | 1,190.71 | 1,407.61 | 1,448.00 | 1,558.79 | 1,541.06 | ||||||||||
Raw Materials | 0.00 | 538.10 | 548.23 | 567.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,150.43 | ||||||||||
| Power & Fuel Cost | 7.27 | 8.24 | 9.48 | 10.99 | 18.54 | 19.31 | 25.84 | 26.08 | 27.57 | |||||||||||
| Employee Cost | 16.73 | 19.84 | 21.65 | 26.71 | 59.77 | 67.60 | 65.82 | 66.39 | 75.05 | |||||||||||
| Selling & Administrative Expenses | 17.11 | 27.21 | 33.20 | 42.90 | 50.46 | 44.14 | 43.81 | 45.00 | 51.60 | |||||||||||
| Operating & Other expenses | 419.99 | 14.90 | 16.55 | 18.97 | 854.36 | 734.73 | 868.91 | 914.21 | 1,001.70 | |||||||||||
EBITDA | 111.90 | 152.67 | 173.61 | 210.58 | 334.52 | 324.93 | 403.23 | 396.32 | 402.87 | 390.63 | ||||||||||
| Depreciation/Amortization | 39.98 | 50.49 | 55.90 | 57.32 | 133.46 | 131.42 | 127.67 | 103.94 | 94.92 | 96.09 | ||||||||||
| PBIT | 71.92 | 102.18 | 117.71 | 153.26 | 201.06 | 193.51 | 275.56 | 292.38 | 307.95 | 294.54 | ||||||||||
| Interest & Other Items | 12.08 | 27.38 | 20.36 | 14.81 | 103.41 | 80.04 | 65.45 | 46.11 | 46.67 | 46.29 | ||||||||||
| PBT | 59.84 | 74.80 | 97.35 | 138.45 | 97.65 | 113.47 | 210.11 | 246.27 | 261.28 | 248.25 | ||||||||||
| Taxes & Other Items | 7.66 | 34.89 | 14.38 | 27.86 | -5.38 | 19.01 | -13.67 | 6.38 | 5.05 | 8.33 | ||||||||||
| Net Income | 52.18 | 39.91 | 82.97 | 110.59 | 103.03 | 94.46 | 223.78 | 239.89 | 256.23 | 239.92 | ||||||||||
| EPS | 2.59 | 1.98 | 4.12 | 5.49 | 6.64 | 3.11 | 4.48 | 4.80 | 5.13 | 4.80 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 8.33 | 0.00 | 4.00 | 1.25 | 2.00 | 2.00 | 2.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 1.52 | 0.00 | 1.29 | 0.28 | 0.42 | 0.39 | 0.42 |
Company Updates
Peers & Comparison
IndustrialsLogistics
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Gateway Distriparks Ltd | 19.49 | 2.57 | 2.00% |
| Container Corporation of India Ltd | 46.55 | 5.18 | 0.26% |
| Delhivery Ltd | -123.71 | 3.37 | — |
| Blue Dart Express Ltd | 64.11 | 14.11 | 0.31% |
Price Comparison
Compare GATEWAY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Gateway Distriparks Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 7.0027% | Percentage of the fund’s portfolio invested in the stock 1.11% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 61/88 (-2) |
Mirae Asset Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.5088% | Percentage of the fund’s portfolio invested in the stock 0.69% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 85/106 (-7) |
SBI Balanced Advantage Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.6232% | Percentage of the fund’s portfolio invested in the stock 0.72% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 78/128 (-1) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Gateway Distriparks Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 21, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Aug 21, 2024
Cash Dividend
Ex DateEx DateFeb 26, 2024
Dividend/Share
₹0.75
Ex DateEx Date
Feb 26, 2024
Cash Dividend
Ex DateEx DateAug 14, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Aug 14, 2023
Cash Dividend
Ex DateEx DateFeb 14, 2023
Dividend/Share
₹0.75
Ex DateEx Date
Feb 14, 2023
Cash Dividend
Ex DateEx DateMay 4, 2022
Dividend/Share
₹1.25
Ex DateEx Date
May 4, 2022
Gateway Distriparks announced that the Annual General Meeting (AGM) of the company will be held on 19 September 2024.Powered by Capital Market - Live
Gateway Distriparks announced that the Annual General Meeting (AGM) of the company will be held on 19 September 2024.Powered by Capital Market - Live
Gateway Distriparks announced that the Board of Directors of the Company at its meeting held on 8 August 2024, has recommended a First Interim dividend of Rs.1.25 per share (i.e.12.5%), subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of Gateway Distriparks declined 22.68% to Rs 48.67 crore in the quarter ended June 2024 as against Rs 62.95 crore during the previous quarter ended June 2023. Sales declined 4.48% to Rs 353.11 crore in the quarter ended June 2024 as against Rs 369.69 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales353.11369.69 -4 OPM %24.0425.80 - PBDT78.6790.54 -13 PBT52.6165.65 -20 NP48.6762.95 -23 Powered by Capital Market - Live
Gateway Distriparks will hold a meeting of the Board of Directors of the Company on 8 August 2024.Powered by Capital Market - Live
Shipping Corporation of India Ltd leads gainers in ‘A’ group
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.17%, vs industry avg of 7.62%
Increasing Market Share
Over the last 5 years, market share increased from 1.5% to 1.87%