Terai Tea Co Ltd
TERAITerai Tea Co Ltd
TERAI
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
AvgCan be considered moderately valued vs the market
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 11.13 | 0.63 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 56.08 | 11.13 | 1.29% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Terai Tea Company is engaged in tea manufacturing and trading
Peers
Compare with peersTata Consumer Products Ltd
Bombay Burmah Trading Corporation Ltd
CCL Products (India) Ltd
Andrew Yule & Co Ltd
Rossell India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 90.27 | 130.92 | 130.35 | 141.69 | 130.44 | 88.59 | 88.50 | 97.89 | 115.66 | 123.17 | ||||||||||
Raw Materials | 61.23 | 101.18 | 95.82 | 107.31 | 65.46 | 4.54 | 41.62 | 62.66 | 108.82 | 112.86 | ||||||||||
| Power & Fuel Cost | 8.65 | 10.32 | 11.59 | 11.63 | 9.51 | 7.68 | 5.52 | 6.02 | ||||||||||||
| Employee Cost | 4.94 | 5.27 | 6.01 | 6.03 | 6.02 | 6.24 | 6.32 | 6.76 | ||||||||||||
| Selling & Administrative Expenses | 2.26 | 2.57 | 2.55 | 3.04 | 2.79 | 2.38 | 1.96 | 2.20 | ||||||||||||
| Operating & Other expenses | 6.33 | 4.01 | 7.81 | 7.02 | 40.02 | 57.01 | 20.52 | 14.93 | ||||||||||||
EBITDA | 6.86 | 7.57 | 6.57 | 6.66 | 6.64 | 10.74 | 12.56 | 5.32 | 6.84 | 10.31 | ||||||||||
| Depreciation/Amortization | 1.85 | 1.76 | 1.60 | 1.65 | 1.48 | 1.93 | 1.58 | 1.66 | 1.44 | 1.42 | ||||||||||
| PBIT | 5.01 | 5.81 | 4.97 | 5.01 | 5.16 | 8.81 | 10.98 | 3.66 | 5.40 | 8.89 | ||||||||||
| Interest & Other Items | 4.12 | 4.00 | 3.77 | 3.76 | 3.90 | 3.49 | 1.57 | 2.57 | 2.53 | 2.73 | ||||||||||
| PBT | 0.89 | 1.81 | 1.20 | 1.25 | 1.26 | 5.32 | 9.41 | 1.09 | 2.87 | 6.16 | ||||||||||
| Taxes & Other Items | -0.19 | -0.51 | 1.30 | -1.85 | -1.49 | -2.52 | 0.02 | -0.22 | -2.06 | -2.07 | ||||||||||
| Net Income | 1.08 | 2.32 | -0.10 | 3.10 | 2.75 | 7.84 | 9.39 | 1.31 | 4.93 | 8.23 | ||||||||||
| EPS | 1.56 | 3.36 | -0.14 | 4.50 | 3.99 | 11.38 | 13.65 | 1.90 | 7.16 | 11.96 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesTea & Coffee
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Terai Tea Co Ltd | 18.58 | 0.63 | — |
| Tata Consumer Products Ltd | 103.08 | 6.80 | 0.62% |
| Bombay Burmah Trading Corporation Ltd | 25.84 | 2.66 | 0.05% |
| CCL Products (India) Ltd | 38.43 | 5.74 | — |
Price Comparison
Compare TERAI with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
TERAI has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of Terai Tea Co rose 189.60% to Rs 5.01 crore in the quarter ended June 2024 as against Rs 1.73 crore during the previous quarter ended June 2023. Sales rose 39.71% to Rs 18.12 crore in the quarter ended June 2024 as against Rs 12.97 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales18.1212.97 40 OPM %7.171.54 - PBDT5.031.75 187 PBT4.671.38 238 NP5.011.73 190 Powered by Capital Market - Live
Terai Tea Co will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
Terai Tea Co consolidated net profit declines 75.71% in the September 2022 quarter
Terai Tea Co Consolidated June 2021 Net Sales At Rs 5.57 Crore, Down 39.05% Y-o-Y
Terai Tea Co consolidated net profit declines 48.49% in the June 2021 quarter
Terai Tea Co standalone net profit declines 62.78% in the June 2021 quarter
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -3.98%, vs industry avg of 9.41%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.51% to 0.29%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 9.72%, vs industry avg of 4.23%