Thomas Cook (India) Ltd
THOMASCOOKThomas Cook (India) Ltd
THOMASCOOK
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 40.38 | 5.19 | 0.27% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 42.90 | 7.28 | 0.47% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Thomas Cook (India) Limited is a foreign exchange dealer, engaged in travel and related services, and financial services.
Peers
Compare with peersTbo Tek Ltd
Easy Trip Planners Ltd
India Tourism Development Corp Ltd
Wise Travel India Ltd
Shree Osfm E-Mobility Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,157.03 | 8,846.89 | 17,254.85 | 6,771.68 | 6,948.44 | 945.74 | 1,946.78 | 5,111.81 | 7,435.66 | 7,639.12 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,059.70 | ||||||||||
| Power & Fuel Cost | 24.90 | 40.13 | 47.68 | 33.23 | 32.15 | 15.79 | 21.75 | 30.84 | 35.24 | |||||||||||
| Employee Cost | 3,378.09 | 4,144.33 | 5,302.21 | 771.16 | 936.12 | 494.33 | 582.45 | 769.79 | 961.40 | |||||||||||
| Selling & Administrative Expenses | 481.85 | 585.32 | 740.54 | 524.45 | 486.64 | 174.89 | 203.90 | 314.13 | 403.05 | |||||||||||
| Operating & Other expenses | 2,118.52 | 3,654.80 | 4,787.85 | 5,192.35 | 5,310.55 | 466.93 | 1,270.64 | 3,757.04 | 5,464.19 | |||||||||||
EBITDA | 153.67 | 422.31 | 6,376.57 | 250.49 | 182.98 | -206.20 | -131.96 | 240.01 | 571.78 | 579.42 | ||||||||||
| Depreciation/Amortization | 60.59 | 91.49 | 136.72 | 67.23 | 150.58 | 148.05 | 128.67 | 124.03 | 127.61 | 131.34 | ||||||||||
| PBIT | 93.08 | 330.82 | 6,239.85 | 183.26 | 32.40 | -354.25 | -260.63 | 115.98 | 444.17 | 448.08 | ||||||||||
| Interest & Other Items | 92.14 | 132.22 | 149.00 | 72.97 | 101.03 | 62.21 | 61.58 | 89.14 | 99.23 | 94.90 | ||||||||||
| PBT | 0.94 | 198.60 | 6,090.85 | 110.29 | -68.63 | -416.46 | -322.21 | 26.84 | 344.94 | 353.18 | ||||||||||
| Taxes & Other Items | 78.82 | 155.19 | 122.84 | 25.47 | -67.95 | -162.35 | -93.02 | 20.38 | 85.91 | 91.76 | ||||||||||
| Net Income | -77.88 | 43.41 | 5,968.01 | 84.82 | -0.68 | -254.11 | -229.19 | 6.46 | 259.03 | 261.42 | ||||||||||
| EPS | -1.14 | 0.55 | 75.72 | 1.07 | -0.01 | -6.72 | -5.59 | 0.14 | 5.51 | 5.56 | ||||||||||
| DPS | 0.18 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 | 0.40 | 0.60 | 0.40 | ||||||||||
| Payout ratio | — | 0.32 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 2.83 | 0.11 | 0.07 |
Company Updates
Peers & Comparison
Consumer DiscretionaryTour & Travel Services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Thomas Cook (India) Ltd | 40.76 | 5.19 | 0.27% |
| Tbo Tek Ltd | 89.51 | 33.21 | — |
| Easy Trip Planners Ltd | 67.77 | 18.87 | — |
| India Tourism Development Corp Ltd | 88.57 | 16.47 | 0.35% |
Price Comparison
Compare THOMASCOOK with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Thomas Cook (India) Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.5276% | Percentage of the fund’s portfolio invested in the stock 1.64% | Change in the portfolio weight of the stock over the last 3 months 0.23% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/73 (+2) |
Nippon India Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0387% | Percentage of the fund’s portfolio invested in the stock 2.51% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/34 (-2) |
Aditya Birla Sun Life MNC Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7247% | Percentage of the fund’s portfolio invested in the stock 1.86% | Change in the portfolio weight of the stock over the last 3 months 0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/66 (+3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹0.40
Ex DateEx Date
Aug 16, 2024
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹0.20
Ex DateEx Date
Aug 16, 2024
Cash Dividend
Ex DateEx DateAug 10, 2023
Dividend/Share
₹0.40
Ex DateEx Date
Aug 10, 2023
Cash Dividend
Ex DateEx DateJul 31, 2019
Dividend/Share
₹0.37
Ex DateEx Date
Jul 31, 2019
Cash Dividend
Ex DateEx DateSep 18, 2018
Dividend/Share
₹0.37
Ex DateEx Date
Sep 18, 2018
Thomas Cook (India) and its Group Company, SOTC Travel have announced the launch of an AI-powered platform to help customers plan their customised holidays, check availability and book - in minutes. The platform has been deployed with sellers initially. Over the next few months, end customers will have direct access to the platform via the company websites thomascook.in & sotc.in and the company apps. Creating a customised travel program has traditionally been an arduous task for holiday experts: from the discoveryresearch stage to creating an itinerary and then pricing and booking. This involves coordination with several disparate sources, with multiple external suppliers for various components, be it air, hotels, attractions, local transportation, etc. The average time frame involved being between 48 - 72 hours, or more. With the Thomas Cook and SOTC AI-based platform, customised trip planning will now become seamless - in under 10 minutes.Powered by Capital Market - Live
Thomas Cook India Q1 Results: Net profit reported at Rs 73 cr
India’s hospitality sector to see strong tailwinds, says Thomas Cook MD
Net profit of Thomas Cook (India) rose 3.28% to Rs 75.29 crore in the quarter ended June 2024 as against Rs 72.90 crore during the previous quarter ended June 2023. Sales rose 10.90% to Rs 2105.94 crore in the quarter ended June 2024 as against Rs 1898.98 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales2105.941898.98 11 OPM %6.466.53 - PBDT142.97131.01 9 PBT109.07100.84 8 NP75.2972.90 3 Powered by Capital Market - Live
Thomas Cook India Partners With NPCI To Launch RuPay Forex Card
Travel firm Thomas Cook India partners with NPCI to launch RuPay forex card
Thomas Cook (India) will hold a meeting of the Board of Directors of the Company on 31 July 2024.Powered by Capital Market - Live
Thomas Cook India’s Rating Outlook Upgraded By Crisil To ‘Positive’
Crisil Ratings upgrades outlook on Thomas Cook India to ‘positive’
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.89%, vs industry avg of 5.09%
Increasing Market Share
Over the last 5 years, market share increased from 60.84% to 69.59%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 25.02%, vs industry avg of 29.86%