Balmer Lawrie and Company Ltd
BALMLAWRIEBalmer Lawrie and Company Ltd
BALMLAWRIE
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 13.85 | 2.00 | 3.94% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 47.66 | 6.65 | 0.57% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Balmer Lawrie & Co. Limited is a diversified conglomerate that operates through five segments: Industrial Packaging, Logistics Infrastructure & Services, Tours and Travel, Greases and Lubricants, and Others.
Peers
Compare with peersSiemens Ltd
Kama Holdings Ltd
Balmer Lawrie Investments Ltd
Jaiprakash Associates Ltd
Zuari Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,657.59 | 1,760.96 | 1,774.14 | 1,830.04 | 1,584.98 | 1,578.24 | 2,092.47 | 2,358.11 | 2,390.26 | 2,490.39 | ||||||||||
Raw Materials | 571.00 | 1,080.90 | 1,064.62 | 1,108.60 | 928.31 | 986.41 | 1,439.58 | 1,637.40 | 1,540.99 | 2,139.31 | ||||||||||
| Power & Fuel Cost | 25.55 | 27.12 | 27.49 | 29.70 | 29.10 | 28.41 | 34.95 | 38.82 | 40.26 | |||||||||||
| Employee Cost | 199.19 | 199.53 | 198.20 | 212.70 | 215.01 | 218.38 | 227.59 | 251.22 | 243.41 | |||||||||||
| Selling & Administrative Expenses | 80.82 | 80.54 | 85.92 | 85.64 | 73.34 | 73.64 | 83.26 | 103.21 | 99.42 | |||||||||||
| Operating & Other expenses | 512.54 | 106.44 | 128.48 | 109.39 | 99.17 | 81.68 | 100.91 | 88.41 | 110.47 | |||||||||||
EBITDA | 268.49 | 266.43 | 269.43 | 284.01 | 240.05 | 189.72 | 206.18 | 239.05 | 355.71 | 351.08 | ||||||||||
| Depreciation/Amortization | 24.02 | 25.87 | 26.90 | 30.31 | 51.73 | 55.02 | 56.55 | 56.79 | 59.16 | 58.64 | ||||||||||
| PBIT | 244.47 | 240.56 | 242.53 | 253.70 | 188.32 | 134.70 | 149.63 | 182.26 | 296.55 | 292.44 | ||||||||||
| Interest & Other Items | 4.55 | 4.54 | 4.23 | 7.12 | 14.87 | 11.92 | 13.59 | 17.94 | 22.05 | 22.45 | ||||||||||
| PBT | 239.92 | 236.02 | 238.30 | 246.58 | 173.45 | 122.78 | 136.04 | 164.32 | 274.50 | 269.99 | ||||||||||
| Taxes & Other Items | 75.90 | 81.23 | 73.08 | 47.40 | 12.21 | 2.45 | -1.55 | -7.53 | 12.94 | 3.27 | ||||||||||
| Net Income | 164.02 | 154.79 | 165.22 | 199.18 | 161.24 | 120.33 | 137.59 | 171.85 | 261.56 | 266.72 | ||||||||||
| EPS | 9.59 | 9.05 | 9.66 | 11.65 | 9.43 | 7.04 | 8.05 | 10.05 | 15.30 | 15.60 | ||||||||||
| DPS | 3.33 | 4.67 | 6.67 | 7.33 | 7.50 | 6.00 | 6.50 | 7.50 | 8.50 | 8.50 | ||||||||||
| Payout ratio | 0.35 | 0.52 | 0.69 | 0.63 | 0.80 | 0.85 | 0.81 | 0.75 | 0.56 | 0.54 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsConglomerates
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Balmer Lawrie and Company Ltd | 14.12 | 2.00 | 3.94% |
| Siemens Ltd | 120.68 | 18.07 | 0.15% |
| Kama Holdings Ltd | 9.54 | 0.68 | 3.89% |
| Balmer Lawrie Investments Ltd | 10.14 | 0.85 | 4.95% |
Price Comparison
Compare BALMLAWRIE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 4 Mutual Funds holding Balmer Lawrie and Company Ltd
| Funds (Top 4) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0927% | Percentage of the fund’s portfolio invested in the stock 0.21% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 133/310 (-3) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0005% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 140/801 (-2) |
Bandhan Nifty Total Market Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0001% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 658/803 (-12) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 3.94%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹39.35 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 19, 2024
Dividend/Share
₹8.50
Ex DateEx Date
Sep 19, 2024
Cash Dividend
Ex DateEx DateSep 20, 2023
Dividend/Share
₹7.50
Ex DateEx Date
Sep 20, 2023
Cash Dividend
Ex DateEx DateSep 19, 2022
Dividend/Share
₹6.50
Ex DateEx Date
Sep 19, 2022
Cash Dividend
Ex DateEx DateSep 20, 2021
Dividend/Share
₹6.00
Ex DateEx Date
Sep 20, 2021
Cash Dividend
Ex DateEx DateSep 17, 2020
Dividend/Share
₹7.50
Ex DateEx Date
Sep 17, 2020
Balmer Lawrie & Co. signed an agreement with M/s GATX India, the largest private railcar lessor in India, for leasing 3 nos. of rakes of BFNS 22.9t wagons for transportation of finished steel products of Steel Authority of India (SAIL), Rourkela Steel Plant (RSP) over distances exceeding 1000 kms. Balmer Lawrie forayed into transportation of cargo by rail with the signing of the agreement with SAIL, RSP on 13th September 2024. Balmer Lawrie aspires to cater to the growing market of rail logistics by serving the customer segments in the list of commodities allowed under the Liberalized Special Freight Train Operator (LSFTO) Scheme of Indian Railways. The Company was looking to lease the 3 rakes and has now awarded the contract to GATX through a public tender. This event furthers Balmer Lawrie's significant foray into rail logistics, advancing India's freight solutions.Powered by Capital Market - Live
Net profit of Balmer Lawrie & Company declined 2.08% to Rs 62.53 crore in the quarter ended September 2024 as against Rs 63.86 crore during the previous quarter ended September 2023. Sales rose 9.10% to Rs 638.91 crore in the quarter ended September 2024 as against Rs 585.61 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales638.91585.61 9 OPM %10.9712.79 - PBDT76.5182.99 -8 PBT62.2368.55 -9 NP62.5363.86 -2 Powered by Capital Market - Live
Balmer Lawrie & Company will hold a meeting of the Board of Directors of the Company on 5 November 2024Powered by Capital Market - Live
Balmer Lawrie & Company will hold a meeting of the Board of Directors of the Company on 5 November 2024Powered by Capital Market - Live
Balmer Lawrie & Company announced that Mrityunjay Jha, (DIN: 08483795) ceased to be the Government Nominee Director of the Company with effect from 1 October 2024 owing to withdrawal of nomination by MOPNG. Powered by Capital Market - Live
Balmer Lawrie & Company announced that the Annual General Meeting (AGM) of the company will be held on 26 September 2024.Powered by Capital Market - Live
Balmer Lawrie & Company consolidated net profit rises 11.38% in the June 2024 quarter
Net profit of Balmer Lawrie & Company rose 11.38% to Rs 63.83 crore in the quarter ended June 2024 as against Rs 57.31 crore during the previous quarter ended June 2023. Sales rose 7.74% to Rs 638.16 crore in the quarter ended June 2024 as against Rs 592.29 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales638.16592.29 8 OPM %10.0210.93 - PBDT70.1168.64 2 PBT55.6153.79 3 NP63.8357.31 11 Powered by Capital Market - Live
Balmer Lawrie & Co signs MoU with Central Warehousing Corporation for cold chain logistics
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.49%, vs industry avg of 2.17%
Increasing Market Share
Over the last 5 years, market share increased from 3.98% to 8.21%