Aditya Birla Real Estate Ltd
ABRELAditya Birla Real Estate Ltd
ABRELPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
288.75 | 6.87 | 0.20% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.53 | 6.71 | 0.73% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Aditya Birla Real Estate Ltd. develops residential, commercial, and mixed-use properties, focusing on various markets through outright purchases and joint ventures.
Investor Presentation
View olderPeers
Compare with peersKPR Mill Ltd
Vedant Fashions Ltd
Swan Energy Ltd
Trident Ltd
Vardhman Textiles Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,719.13 | 4,035.65 | 9,617.03 | 3,458.63 | 2,678.19 | 4,181.55 | 3,990.61 | 4,570.01 | 5,101.27 | |||||||||
Raw Materials | 1,915.98 | 1,336.11 | 1,472.99 | 1,382.82 | 1,086.03 | 2,040.55 | 1,756.84 | 1,771.21 | 4,574.48 | |||||||||
Power & Fuel Cost | 1,464.91 | 550.65 | 474.15 | 409.31 | 336.77 | 485.50 | 560.46 | 446.42 | ||||||||||
Employee Cost | 637.17 | 412.39 | 275.59 | 302.01 | 281.24 | 323.64 | 269.43 | 320.80 | ||||||||||
Selling & Administrative Expenses | 1,411.90 | 96.49 | 103.56 | 119.73 | 95.60 | 133.72 | 158.89 | 183.77 | ||||||||||
Operating & Other expenses | 1,303.38 | 696.67 | 666.12 | 662.35 | 611.77 | 703.16 | 577.36 | 1,397.02 | ||||||||||
EBITDA | 985.79 | 943.34 | 6,624.62 | 582.41 | 266.78 | 494.98 | 667.63 | 450.79 | 526.79 | |||||||||
Depreciation/Amortization | 313.34 | 199.31 | 193.00 | 228.58 | 231.13 | 230.66 | 195.93 | 209.87 | 217.84 | |||||||||
PBIT | 672.45 | 744.03 | 6,431.62 | 353.83 | 35.65 | 264.32 | 471.70 | 240.92 | 308.95 | |||||||||
Interest & Other Items | 550.75 | 211.81 | 101.55 | 87.09 | 70.70 | 52.18 | 34.22 | 35.51 | 48.40 | |||||||||
PBT | 121.70 | 532.22 | 6,330.07 | 266.74 | -35.05 | 212.14 | 437.48 | 205.41 | 260.55 | |||||||||
Taxes & Other Items | 16.71 | 160.56 | 266.91 | -98.51 | -4.61 | 45.61 | 165.60 | 154.88 | 163.06 | |||||||||
Net Income | 104.99 | 371.66 | 6,063.16 | 365.25 | -30.44 | 166.53 | 271.88 | 50.53 | 97.49 | |||||||||
EPS | 4.16 | 14.71 | 239.98 | 20.05 | -2.73 | 14.91 | 24.34 | 4.52 | 8.73 | |||||||||
DPS | 2.43 | 2.87 | 3.32 | 3.00 | 1.00 | 4.00 | 5.00 | 5.00 | 5.00 | |||||||||
Payout ratio | 0.59 | 0.20 | 0.01 | 0.15 | — | 0.27 | 0.21 | 1.11 | 0.57 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Aditya Birla Real Estate Ltd | 557.10 | 6.87 | 0.20% |
KPR Mill Ltd | 44.73 | 8.26 | 0.47% |
Vedant Fashions Ltd | 74.06 | 19.15 | 0.67% |
Swan Energy Ltd | 76.03 | 2.85 | 0.01% |
Price Comparison
Compare ABREL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Aditya Birla Real Estate Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6836% | Percentage of the fund’s portfolio invested in the stock 0.77% | Change in the portfolio weight of the stock over the last 3 months 0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 146/234 (-75) |
HSBC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5717% | Percentage of the fund’s portfolio invested in the stock 2.57% | Change in the portfolio weight of the stock over the last 3 months 0.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 57/109 (-2) |
Canara Robeco Emerging Equities - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3830% | Percentage of the fund’s portfolio invested in the stock 1.58% | Change in the portfolio weight of the stock over the last 3 months 0.19% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/96 (+3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.20%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.98 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 11, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 11, 2024
Cash Dividend
Ex DateEx DateJul 17, 2023
Dividend/Share
₹5.00
Ex DateEx Date
Jul 17, 2023
Cash Dividend
Ex DateEx DateJul 6, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jul 6, 2022
Cash Dividend
Ex DateEx DateJul 6, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Jul 6, 2021
Cash Dividend
Ex DateEx DateAug 14, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Aug 14, 2020
Birla Estates, a wholly owned subsidiary of Aditya Birla Real Estate(formerly Century Textiles and Industries) today announced that, It has acquired a land parcel covering 70.92 acres in Boisar for Rs 104.3 crore. Powered by Capital Market - Live
Mr. Sohanlal K. Jain has ceased to be Independent Director of Aditya Birla Real Estate on completion of his second term of five years.Powered by Capital Market - Live
Net profit of Aditya Birla Real Estate reported to Rs 2.58 crore in the quarter ended September 2024 as against net loss of Rs 30.44 crore during the previous quarter ended September 2023. Sales rose 31.53% to Rs 1120.50 crore in the quarter ended September 2024 as against Rs 851.91 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1120.50851.91 32 OPM %7.855.77 - PBDT81.5649.57 65 PBT26.46-1.72 LP NP2.58-30.44 LP Powered by Capital Market - Live
Aditya Birla Real Estate will hold a meeting of the Board of Directors of the Company on 22 October 2024.Powered by Capital Market - Live
Birla Estates, a wholly owned subsidiary of Aditya Birla Real Estate (formerly Century Textiles and Industries) today announced that Birla Trimaya Phase II - The Park, has sold almost 95% of its inventory within 24 hours of its launch achieving an approximate booking value of about Rs 600 crore. This sales success follows the record-breaking performance of Phase I of Birla Trimaya, which secured approximately Rs 500 crore in bookings within just 36 hours of its launch. Overall, the cumulative booking value achieved till date is approx. Rs 1,100 crore and the project is anticipated to generate a revenue potential of around Rs 3,000 crore across the entire 52 acre development. Set in the prime location of Shettigere Road, Devanahalli, Bengaluru North, the project is spread across an expansive 52 acres of land parcel. Building on the success of Phase I, Birla Trimaya Phase II - The Park, presents a thoughtfully curated collection of apartments, row houses and duplex homes, catering to the diverse needs of discerning homebuyers with customised home configurations. Its strategic location, coupled with the exceptional design, represents a significant opportunity for homebuyers looking to invest in North Bengaluru's fast-growing real estate marketPowered by Capital Market - Live
Century Textiles and Industries has acquired the ownership rights of approx. 10-acre leasehold land parcel in Worli, Mumbai from Nusli Wadia. With this transaction, the existing leasehold interest of CTIL is merged with the ownership rights. The amount paid for this transaction is Rs. 1,100 crore. This acquisition in the prime location of Worli, Mumbai, will be developed through its wholly owned subsidiary, Birla Estates. Worli as a location is in the forefront of the current bullish trend in luxury real estate. Worli today is seen as a hotspot for buyers in not just South Mumbai but also beyond, reaffirming the trend of consumers seeking a curated lifestyle in premium locations. This 10-acre land parcel adds an approximate booking value potential of Rs 14000 crore to the company. It also paves the way for a gross 30-acre contiguous landholding in this prime area, with an overall booking value potential of approximately Rs 28000 crore. This includes Birla Niyaara, the flagship project of Birla Estates, launched a few years ago, which achieved great success and is one of the fastest selling Uber luxury projects in MMR, with cumulative sales of over Rs 5700 crore since its launch. Powered by Capital Market - Live
With this transaction, the existing leasehold interest of CTIL is merged with the ownership rights. The amount paid for this transaction is Rs 1,100 crore. This acquisition in the prime location of Worli, Mumbai, will be developed through its wholly owned subsidiary, Birla Estates Private. This 10 acre land parcel adds an approximately booking value potential of Rs 14,000 crore to the company. It also paves the way for a gross 30-acre contiguous landholding in this prime area, with an overall booking value potential of approximately Rs 28,000 crore. This includes Birla Niyaara, the flagship project of Birla Estates, launched a few years ago, which achieved great success and is one of the fastest selling uber luxury projects in MMR, with cumulative sales of over Rs 5,700 Crore. since its launch. Century Textiles & Industries has presence in cotton textiles, pulp & paper and real estate sectors. Century Textiles and Industries reported 47.1% decline in consolidated net profit (continuing operations) to Rs 27.94 crore in Q1 FY25 as compared with Rs 52.82 crore in Q1 FY24. Revenue from operations increased 28.36% YoY to Rs 1,139.67 crore in Q1 FY25.Powered by Capital Market - Live
Birla Estates, the real estate arm of the Aditya Birla Group and a wholly-owned subsidiary of Century Textiles & Industries, through its wholly-owned subsidiary Ekamaya Properties has acquired land from Hindalco Industries for the development of a prime land parcel on Thane-Belapur Road, Mumbai. Spread across 30.8 acres the project has a development potential of approx. 5.4 million sq. ft and is proposed to be a mixed use project. Situated just 2 kilometres from Thane Station and close to key infrastructures like Viviana Mall, Eastern Express Highway, and both the Mumbai and proposed Navi Mumbai airports, the project boasts of excellent connectivityPowered by Capital Market - Live
Century Textiles & Industries announced that Yazdi P. Dandiwala (DIN: 01055000) and Rajan A. Dalal (DIN: 00546264) ceased to be independent directors of the company with effect from 25 July 2024. Powered by Capital Market - Live
Mumbai: Century Textiles To Launch Real Estate Projects Worth ₹12,000 Crore In Mumbai Metropolitan Region And Delhi, Says Report
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -13.83%, vs industry avg of 2.99%
Decreasing Market Share
Over the last 5 years, market share decreased from 6.74% to 2.66%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -61.61%, vs industry avg of -9.6%