Cyient Ltd
CYIENTCyient Ltd
CYIENTPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
30.09 | 4.35 | 1.68% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
35.62 | 9.40 | 1.65% |
Forecast & Ratings
Detailed Forecast from 20 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Cyient Limited is engaged in providing software-enabled engineering and geographic information system (GIS) services. The Company's segments include Data & Network Operations , Engineering, Manufacturing, Industrial Products and Product Realisation.
Investor Presentation
View olderPeers
Compare with peersOracle Financial Services Software Ltd
Persistent Systems Ltd
L&T Technology Services Ltd
Tata Elxsi Ltd
Newgen Software Technologies Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,215.10 | 3,691.30 | 4,065.80 | 4,752.00 | 4,585.70 | 4,272.30 | 4,646.50 | 6,097.30 | 7,213.10 | 7,321.40 | ||||||||||
Raw Materials | 188.10 | 285.20 | 327.20 | 404.40 | 406.60 | 516.50 | 588.10 | 683.90 | 989.30 | 6,034.20 | ||||||||||
Power & Fuel Cost | 23.60 | 23.00 | 24.50 | 30.30 | 26.20 | 16.50 | 20.40 | 26.90 | 29.60 | |||||||||||
Employee Cost | 1,814.60 | 2,050.90 | 2,192.30 | 2,557.70 | 2,486.00 | 2,166.10 | 2,270.70 | 3,032.00 | 3,525.70 | |||||||||||
Selling & Administrative Expenses | 313.50 | 339.20 | 367.00 | 407.00 | 345.00 | 237.40 | 298.50 | 478.20 | 398.80 | |||||||||||
Operating & Other expenses | 348.90 | 436.40 | 488.10 | 588.80 | 617.30 | 620.90 | 538.90 | 838.50 | 968.60 | |||||||||||
EBITDA | 526.40 | 556.60 | 666.70 | 763.80 | 704.60 | 714.90 | 929.90 | 1,037.80 | 1,301.10 | 1,287.20 | ||||||||||
Depreciation/Amortization | 88.80 | 95.30 | 105.20 | 111.40 | 187.80 | 194.50 | 192.20 | 256.60 | 266.70 | 265.10 | ||||||||||
PBIT | 437.60 | 461.30 | 561.50 | 652.40 | 516.80 | 520.40 | 737.70 | 781.20 | 1,034.40 | 1,022.10 | ||||||||||
Interest & Other Items | 16.40 | 17.20 | 20.40 | 32.60 | 48.60 | 43.30 | 39.30 | 100.00 | 116.00 | 114.40 | ||||||||||
PBT | 421.20 | 444.10 | 541.10 | 619.80 | 468.20 | 477.10 | 698.40 | 681.20 | 918.40 | 907.70 | ||||||||||
Taxes & Other Items | 95.70 | 100.30 | 135.70 | 141.30 | 125.70 | 113.30 | 176.10 | 166.80 | 235.60 | 248.30 | ||||||||||
Net Income | 325.50 | 343.80 | 405.40 | 478.50 | 342.50 | 363.80 | 522.30 | 514.40 | 682.80 | 659.40 | ||||||||||
EPS | 28.95 | 30.55 | 36.01 | 42.90 | 31.07 | 33.08 | 47.42 | 46.57 | 61.66 | 59.46 | ||||||||||
DPS | 7.00 | 10.50 | 13.00 | 15.00 | 15.00 | 17.00 | 24.00 | 26.00 | 30.00 | 30.00 | ||||||||||
Payout ratio | 0.24 | 0.34 | 0.36 | 0.35 | 0.48 | 0.51 | 0.51 | 0.56 | 0.49 | 0.50 |
Company Updates
Peers & Comparison
Information TechnologySoftware Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Cyient Ltd | 29.06 | 4.35 | 1.68% |
Oracle Financial Services Software Ltd | 45.05 | 12.72 | 2.08% |
Persistent Systems Ltd | 81.23 | 17.92 | 0.45% |
L&T Technology Services Ltd | 43.09 | 10.50 | 0.94% |
Price Comparison
Compare CYIENT with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 1.24%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.09%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Cyient Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.9374% | Percentage of the fund’s portfolio invested in the stock 3.31% | Change in the portfolio weight of the stock over the last 3 months 0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/83 (-35) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.4291% | Percentage of the fund’s portfolio invested in the stock 0.79% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 25/232 (+6) |
Tata Digital India Fund Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5357% | Percentage of the fund’s portfolio invested in the stock 2.53% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 12/38 (-2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
CYIENT has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 1.68%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹16.77 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 6, 2024
Dividend/Share
₹12.00
Ex DateEx Date
Nov 6, 2024
Cash Dividend
Ex DateEx DateJun 21, 2024
Dividend/Share
₹18.00
Ex DateEx Date
Jun 21, 2024
Cash Dividend
Ex DateEx DateNov 1, 2023
Dividend/Share
₹12.00
Ex DateEx Date
Nov 1, 2023
Cash Dividend
Ex DateEx DateJun 12, 2023
Dividend/Share
₹16.00
Ex DateEx Date
Jun 12, 2023
Cash Dividend
Ex DateEx DateOct 25, 2022
Dividend/Share
₹10.00
Ex DateEx Date
Oct 25, 2022
Cyient, Inc., a wholly-owned subsidiary of the Company in the US, has converted from a California corporation to a Delaware corporation. Other than this conversion, the corporation's Employer Identification Number (EIN) and other identifying information remain the same. Powered by Capital Market - Live
Azimuth AI is a fabless custom ASIC company known for its expertise in intelligent energy and power solutions. Krishna Bodanapu, executive vice-chairman transportation; industrial, energy, and natural resources; semiconductor, internet of things and analytics; medical and healthcare; utilities communications and design-led manufacturing (Cyient DLM). The scrip shed 0.70% to currently trade at Rs 1783.60 on the BSE. Powered by Capital Market - Live
Cyient announced that the Board of Directors of the Company at its meeting held on 24 October 2024, has recommended a Interim dividend of Rs.12 per share (i.e.240%), subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of Cyient rose 0.45% to Rs 179.10 crore in the quarter ended September 2024 as against Rs 178.30 crore during the previous quarter ended September 2023. Sales rose 3.97% to Rs 1849.10 crore in the quarter ended September 2024 as against Rs 1778.50 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1849.101778.50 4 OPM %16.0518.32 - PBDT320.30312.30 3 PBT254.30246.50 3 NP179.10178.30 0 Powered by Capital Market - Live
The Board of Cyient at its meeting held on 24 October 2024 has approved the following: 1. Acquisition of Abu Dhabi & Gulf Computers Establishment through Company's subsidiary 2. Investment in to Azimuth AI, Inc., through Company's step down subsidiary 3. Closure of Branches at Singapore, Korea and Malaysia Powered by Capital Market - Live
Cyient has fixed 06 November 2024 as record date for interim dividend of Rs 12 per share on par value of Rs. 5/- per share for the financial year 2024-25. Powered by Capital Market - Live
Business Finland and Cyient have entered into a memorandum of understanding (MoU) to collaborate in advancing technology innovation. This strategic partnership aims to foster joint initiatives focused on cutting-edge technologies, including 5G, AI, sustainability solutions, space technology, and robotics. The MoU aims to facilitate cooperation opportunities between Cyient and Business Finland. The collaboration will leverage Cyient's strong presence in Europe, especially in Finland, and a robust platform to work with the Finnish ecosystem, including startups. Business Finland will enable a joint go-to-market to enhance market access and visibility. Through this alliance, Business Finland aims to bolster Finland's status as a leader in innovation and to foster the development of new digital industries. We see tremendous potential in partnering with Business Finland to explore emerging technologies and innovations, said Rajaneesh Kini, President & Chief Technology Officer,Cyient. This collaboration represents a pivotal step toward integrating Finnish innovation into our global strategy, particularly in focused areas of digital, autonomous and sustainability. By integrating their expertise into our ecosystem, we will continue to co-create solutions that address global challenges and deliver value to our customers worldwide. Business Finland is the Finnish government organization dedicated to innovation funding, and promoting international trade, travel, and investment. Business Finland's network of over 760 experts operates in more than 40 offices worldwide and 16 regional offices around Finland. Business Finland is part of the Team Finland networkPowered by Capital Market - Live
Cyient will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
Cyient has allotted 25,283 equity shares to associates of the Company upon exercise of stock options under ASOP 2015 and ARSUS 2020.Powered by Capital Market - Live
In a regulatory filing, Cyient stated, 'The board of directors has considered and approved the sale of up to 1,14,99,390 equity shares i.e. approximately 14.50% of the total outstanding equity shareholding of its subsidiary, Cyient DLM, by way of a share sale utilising the block deal window mechanism provided by the stock exchanges (in one or more tranches).' The expected date for completion of the sale is 21 August 2024 or such date as mutually agreed between the company and the buyer. The company said that its current intent is to utilise the capital proceeds arising from the proposed transaction towards addressing its capital requirements in key investments including in the recently announced semiconductor business to support its growth, various organic and inorganic investments and retirement of debts of the company. Cyient DLM, a subsidiary of Cyient, is one of the leading integrated electronic manufacturing services (EMS) and solutions providers with capabilities across the value chain and the entire life cycle of a product. Cyient is a consulting-led, industry-centric, global technology solutions company. It currently operates through eight strategic business units: aerospace transportation; industrial, energy, and natural resources; semiconductor, internet of things and analytics; medical and healthcare; utilities communications and design-led manufacturing (Cyient DLM). Shares of Cyient rallied 3.28% to Rs 1,997.40 while those of Cyient DLM fell 2.37% to Rs 769.85 on the BSE. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.7%, vs industry avg of 14.2%
Decreasing Market Share
Over the last 5 years, market share decreased from 14.36% to 10.99%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 7.37%, vs industry avg of 16.3%