Data Patterns (India) Ltd
DATAPATTNSData Patterns (India) Ltd
DATAPATTNS
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 69.04 | 9.65 | 0.28% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 47.02 | 6.56 | 0.58% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Data Patterns (India) Ltd is vertically integrated defence and aerospace electronics solutions provider. The Company manufactures electronic boards and systems.
Investor Presentation
View olderPeers
Compare with peersHindustan Aeronautics Ltd
Bharat Dynamics Ltd
Paras Defence and Space Technologies Ltd
ideaForge Technology Ltd
Sika Interplant Systems Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 44.42 | 49.70 | 56.88 | 132.51 | 160.19 | 226.55 | 314.81 | 462.67 | 565.83 | 564.83 | ||||||||||
Raw Materials | 17.20 | 18.05 | 26.73 | 45.43 | 53.21 | 62.97 | 91.59 | 194.14 | 180.82 | 292.36 | ||||||||||
| Power & Fuel Cost | 2.04 | 1.97 | 1.94 | 2.35 | 2.52 | 2.37 | 2.50 | 3.19 | 3.89 | |||||||||||
| Employee Cost | 18.68 | 21.82 | 22.93 | 36.65 | 41.11 | 47.16 | 60.43 | 76.32 | 97.18 | |||||||||||
| Selling & Administrative Expenses | 2.19 | 2.16 | 2.02 | 8.74 | 9.84 | 8.67 | 15.02 | 18.71 | 19.07 | |||||||||||
| Operating & Other expenses | -4.83 | -3.39 | -5.79 | 12.35 | 6.26 | 10.79 | 0.27 | -10.72 | -2.78 | |||||||||||
EBITDA | 9.14 | 9.09 | 9.05 | 26.99 | 47.25 | 94.59 | 145.00 | 181.03 | 267.65 | 272.47 | ||||||||||
| Depreciation/Amortization | 3.18 | 3.03 | 2.92 | 5.86 | 5.48 | 5.57 | 6.63 | 8.46 | 16.13 | 16.82 | ||||||||||
| PBIT | 5.96 | 6.06 | 6.13 | 21.13 | 41.77 | 89.02 | 138.37 | 172.57 | 251.52 | 255.65 | ||||||||||
| Interest & Other Items | 5.15 | 4.97 | 5.11 | 10.78 | 13.34 | 14.50 | 10.99 | 7.74 | 9.33 | 11.13 | ||||||||||
| PBT | 0.81 | 1.09 | 1.02 | 10.35 | 28.43 | 74.52 | 127.38 | 164.83 | 242.19 | 244.52 | ||||||||||
| Taxes & Other Items | 0.01 | 0.39 | -0.23 | 2.66 | 7.38 | 18.96 | 33.41 | 40.84 | 60.50 | 59.38 | ||||||||||
| Net Income | 0.80 | 0.70 | 1.25 | 7.69 | 21.05 | 55.56 | 93.97 | 123.99 | 181.69 | 185.14 | ||||||||||
| EPS | 0.86 | 0.75 | 1.34 | 8.23 | 22.52 | 59.43 | 30.69 | 22.99 | 32.45 | 33.07 | ||||||||||
| DPS | 0.36 | 0.36 | 0.00 | 0.00 | 0.00 | 11.87 | 3.50 | 4.50 | 6.50 | 6.50 | ||||||||||
| Payout ratio | 0.42 | 0.49 | 0.00 | 0.00 | 0.00 | 0.20 | 0.11 | 0.20 | 0.20 | 0.20 |
Company Updates
Investor Presentation
Peers & Comparison
IndustrialsAerospace & Defense Equipments
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Data Patterns (India) Ltd | 70.35 | 9.65 | 0.28% |
| Hindustan Aeronautics Ltd | 36.08 | 9.44 | 0.85% |
| Bharat Dynamics Ltd | 55.96 | 9.43 | 0.56% |
| Paras Defence and Space Technologies Ltd | 122.78 | 8.88 | — |
Price Comparison
Compare DATAPATTNS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Data Patterns (India) Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3366% | Percentage of the fund’s portfolio invested in the stock 0.71% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 33/136 (+13) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9629% | Percentage of the fund’s portfolio invested in the stock 0.20% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 181/232 (-36) |
Franklin India Smaller Companies Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8023% | Percentage of the fund’s portfolio invested in the stock 0.74% | Change in the portfolio weight of the stock over the last 3 months -0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/103 (-6) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 23, 2024
Dividend/Share
₹6.50
Ex DateEx Date
Jul 23, 2024
Cash Dividend
Ex DateEx DateAug 2, 2023
Dividend/Share
₹4.50
Ex DateEx Date
Aug 2, 2023
Cash Dividend
Ex DateEx DateAug 29, 2022
Dividend/Share
₹3.50
Ex DateEx Date
Aug 29, 2022
The company's revenue from operations declined 15.96% YoY to Rs 91.02 crore in the quarter ended 30 September 2024. Profit before tax was at Rs 40.03 crore in the second quarter of FY25, down 13.48% from Rs 46.27 crore posted in the same period a year ago. Operational EBIDTA slipped 15.84% to Rs 34.30 crore in the second quarter of FY25 from Rs 40.76 crore reported in Q2 FY24. As of 1 April 2024, the order book was valued at Rs 1,083.07 crore. With the addition of negotiated orders now confirmed, the total order book stands at Rs 1,194.62 crore. On half year basis, the company's standalone net profit increased 5.78% YoY to Rs 63.07 crore in H1 FY25 as compared to Rs 59.62 crore recorded in H1 FY24. Revenue from operations shed 1.46% YoY to Rs 195.10 crore in H1 FY25. Srinivasagopalan Rangarajan, chairman & managing director, Data Patterns (India) said, 'We are pleased to report healthy and improved margins during H1 of FY 2024-25 driven by our continued focus on operational efficiency and more favourable product mix. Revenue for the quarter was impacted due to deferment of delivery schedule by the customer, of completed products. Our order inflow has been slower than anticipated in the first half which we expect to pick up during the second half. We are committed to continued growth trajectory while maintaining the healthy revenue growth and profitability.' Data Patterns' core competencies include design and development across electronic hardware, software, firmware, mechanical, product prototype besides its testing, validation and verification. Its involvement has been across Radars, Electronic Warfare Suites, Communications, Avionics, Small Satellites, Automated Test Equipment, COTS and programmes catering to Tejas Light Combat Aircraft, Light Utility Helicopter, BrahMos and other Communication & Electronic Intelligence Systems. Powered by Capital Market - Live
Net profit of Data Patterns (India) declined 10.39% to Rs 30.28 crore in the quarter ended September 2024 as against Rs 33.79 crore during the previous quarter ended September 2023. Sales declined 15.96% to Rs 91.02 crore in the quarter ended September 2024 as against Rs 108.31 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales91.02108.31 -16 OPM %37.6837.61 - PBDT43.5149.31 -12 PBT40.0346.27 -13 NP30.2833.79 -10 Powered by Capital Market - Live
Data Patterns (India) will hold a meeting of the Board of Directors of the Company on 9 November 2024Powered by Capital Market - Live
Broker’s call: Data Patterns (Sell)
Data Patterns Q1 results: Net profit 27% to ₹33 cr.
Data Patterns (India) standalone net profit rises 26.95% in the June 2024 quarter
Net profit of Data Patterns (India) rose 26.95% to Rs 32.79 crore in the quarter ended June 2024 as against Rs 25.83 crore during the previous quarter ended June 2023. Sales rose 16.04% to Rs 104.08 crore in the quarter ended June 2024 as against Rs 89.69 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales104.0889.69 16 OPM %35.7231.07 - PBDT46.5437.76 23 PBT43.4534.88 25 NP32.7925.83 27 Powered by Capital Market - Live
MMTC Ltd leads gainers in ‘A’ group
Data Patterns (India) will hold a meeting of the Board of Directors of the Company on 29 July 2024.Powered by Capital Market - Live
Defence Stock Picks Ahead of Budget 2024: Analysts’ Pick HAL, BEL, Azad Engineering, Others - News18
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 33.69%, vs industry avg of 8.49%
Increasing Market Share
Over the last 5 years, market share increased from 0.55% to 1.55%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 88.23%, vs industry avg of 24.96%