Dodla Dairy Ltd
DODLADodla Dairy Ltd
DODLA
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 33.59 | 6.39 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 52.35 | 10.40 | 1.44% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company procures, processes and sells milk and milk products. The Company offers a range of milk products comprising of fresh milk, butter, ghee, paneer, curd, flavoured milk, doodh peda, ice cream and skimmed milk powder.
Investor Presentation
View olderPeers
Compare with peersNestle India Ltd
Britannia Industries Ltd
Adani Wilmar Ltd
Hatsun Agro Product Ltd
Bikaji Foods International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,597.02 | 1,699.46 | 2,145.65 | 1,950.38 | 2,257.05 | 2,834.98 | 3,152.88 | 3,473.52 | ||||||||
Raw Materials | 1,274.43 | 1,242.52 | 1,583.08 | 1,366.20 | 1,627.37 | 2,117.95 | 2,582.36 | 3,083.88 | ||||||||
| Power & Fuel Cost | 27.91 | 30.49 | 37.54 | 36.14 | 40.63 | 48.20 | 62.27 | |||||||||
| Employee Cost | 64.98 | 76.66 | 91.12 | 89.80 | 102.42 | 119.15 | 136.04 | |||||||||
| Selling & Administrative Expenses | 88.79 | 113.52 | 144.93 | 190.37 | 222.01 | 258.68 | 305.87 | |||||||||
| Operating & Other expenses | 21.13 | 93.75 | 140.91 | 18.11 | 39.26 | 75.80 | -250.39 | |||||||||
EBITDA | 119.78 | 142.52 | 148.07 | 249.76 | 225.36 | 215.20 | 316.73 | 389.64 | ||||||||
| Depreciation/Amortization | 27.93 | 37.09 | 49.19 | 50.73 | 52.35 | 61.23 | 70.07 | 73.25 | ||||||||
| PBIT | 91.85 | 105.43 | 98.88 | 199.03 | 173.01 | 153.97 | 246.66 | 316.39 | ||||||||
| Interest & Other Items | 11.42 | 12.15 | 17.01 | 12.81 | 7.45 | 2.13 | 2.87 | 3.53 | ||||||||
| PBT | 80.43 | 93.28 | 81.87 | 186.22 | 165.56 | 151.84 | 243.79 | 312.86 | ||||||||
| Taxes & Other Items | 23.55 | 30.52 | 32.01 | 60.25 | 32.75 | 29.55 | 77.06 | 96.29 | ||||||||
| Net Income | 56.88 | 62.76 | 49.86 | 125.97 | 132.81 | 122.29 | 166.73 | 216.57 | ||||||||
| EPS | 10.22 | 11.27 | 8.96 | 22.10 | 22.55 | 20.56 | 28.03 | 36.40 | ||||||||
| DPS | 0.00 | 0.00 | 5.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Payout ratio | 0.00 | 0.00 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Dodla Dairy Ltd | 43.63 | 6.39 | — |
| Nestle India Ltd | 56.28 | 66.25 | 1.40% |
| Britannia Industries Ltd | 64.69 | 34.90 | 1.28% |
| Adani Wilmar Ltd | 293.04 | 5.21 | — |
Price Comparison
Compare DODLA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.52%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Dodla Dairy Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.0994% | Percentage of the fund’s portfolio invested in the stock 1.25% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/63 (+1) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.8766% | Percentage of the fund’s portfolio invested in the stock 2.46% | Change in the portfolio weight of the stock over the last 3 months 0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 8/84 (+3) |
SBI Magnum Children's Benefit Fund- Investment Plan Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4948% | Percentage of the fund’s portfolio invested in the stock 3.66% | Change in the portfolio weight of the stock over the last 3 months -1.98% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/46 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateOct 31, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Oct 31, 2024
Net profit of Dodla Dairy rose 45.37% to Rs 63.38 crore in the quarter ended September 2024 as against Rs 43.60 crore during the previous quarter ended September 2023. Sales rose 29.94% to Rs 997.62 crore in the quarter ended September 2024 as against Rs 767.75 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales997.62767.75 30 OPM %9.659.15 - PBDT104.9876.53 37 PBT86.2759.29 46 NP63.3843.60 45 Powered by Capital Market - Live
Dodla Dairy announced that the Board of Directors of the Company at its meeting held on 23 October 2024, has recommended a First Interim dividend of Rs.3 per share (i.e.30%), subject to the approval of the shareholders.Powered by Capital Market - Live
Dodla Dairy has completed the acquisition of a land parcel admeasuring 35.23 acres at Itkal Village, Dharashiv District, Maharashtra. The company has a strong procurement setup in the state and this land acquisition is a step forward towards setting an integrated plant for the surrounding Solapur district.Powered by Capital Market - Live
Dodla Dairy will hold a meeting of the Board of Directors of the Company on 23 October 2024Powered by Capital Market - Live
Dodla Dairy has fixed 31 October 2024 as record date for payment of first interim dividend for FY 2024-25. Powered by Capital Market - Live
Add Dodla Dairy, target price Rs 1320: ICICI Securities
Board of Dodla Dairy approves allotment of 8.35 lakh equity shares under ESOP
Dodla Dairy Q1 profit up 86 pc to Rs 65 cr
Dodla Dairy hits record high after PAT soars 86% YoY in Q1 FY25
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 13.16%, vs industry avg of 9.58%
Increasing Market Share
Over the last 5 years, market share increased from 2.01% to 2.38%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 21.58%, vs industry avg of 11.06%