Dodla Dairy Ltd
DODLADodla Dairy Ltd
DODLA![](https://assets.tickertape.in/sector-icons/consumer_staples.png)
![](https://assets.tickertape.in/sector-icons/smallcap.png)
![](https://assets.tickertape.in/sector-icons/high_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
37.00 | 6.39 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
56.08 | 11.13 | 1.29% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company procures, processes and sells milk and milk products. The Company offers a range of milk products comprising of fresh milk, butter, ghee, paneer, curd, flavoured milk, doodh peda, ice cream and skimmed milk powder.
Peers
Compare with peersNestle India Ltd
Britannia Industries Ltd
Adani Wilmar Ltd
Hatsun Agro Product Ltd
Bikaji Foods International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,187.60 | 1,417.13 | 1,597.02 | 1,699.46 | 2,145.65 | 1,950.38 | 2,257.05 | 2,834.98 | 3,152.88 | 3,240.77 | ||||||||||
Raw Materials | 881.59 | 1,097.62 | 1,274.43 | 1,242.52 | 1,583.08 | 1,366.20 | 1,627.37 | 2,117.95 | 2,582.36 | 2,880.02 | ||||||||||
Power & Fuel Cost | 17.59 | 22.49 | 27.91 | 30.49 | 37.54 | 36.14 | 40.63 | 48.20 | 62.27 | |||||||||||
Employee Cost | 38.94 | 52.20 | 64.98 | 76.66 | 91.12 | 89.80 | 102.42 | 119.15 | 136.04 | |||||||||||
Selling & Administrative Expenses | 55.72 | 114.98 | 88.79 | 113.52 | 144.93 | 190.37 | 222.01 | 258.68 | 305.87 | |||||||||||
Operating & Other expenses | 91.01 | 35.86 | 21.13 | 93.75 | 140.91 | 18.11 | 39.26 | 75.80 | -250.39 | |||||||||||
EBITDA | 102.75 | 93.98 | 119.78 | 142.52 | 148.07 | 249.76 | 225.36 | 215.20 | 316.73 | 360.75 | ||||||||||
Depreciation/Amortization | 15.87 | 17.75 | 27.93 | 37.09 | 49.19 | 50.73 | 52.35 | 61.23 | 70.07 | 71.79 | ||||||||||
PBIT | 86.88 | 76.23 | 91.85 | 105.43 | 98.88 | 199.03 | 173.01 | 153.97 | 246.66 | 288.96 | ||||||||||
Interest & Other Items | 12.82 | 8.03 | 11.42 | 12.15 | 17.01 | 12.81 | 7.45 | 2.13 | 2.87 | 3.09 | ||||||||||
PBT | 74.06 | 68.20 | 80.43 | 93.28 | 81.87 | 186.22 | 165.56 | 151.84 | 243.79 | 285.87 | ||||||||||
Taxes & Other Items | 38.48 | 22.32 | 23.55 | 30.52 | 32.01 | 60.25 | 32.75 | 29.55 | 77.06 | 89.08 | ||||||||||
Net Income | 35.58 | 45.88 | 56.88 | 62.76 | 49.86 | 125.97 | 132.81 | 122.29 | 166.73 | 196.79 | ||||||||||
EPS | 6.39 | 8.24 | 10.22 | 11.27 | 8.96 | 22.10 | 22.55 | 20.56 | 28.03 | 33.08 | ||||||||||
DPS | 1.47 | 0.00 | 0.00 | 0.00 | 5.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.23 | 0.00 | 0.00 | 0.00 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFPeers & Comparison
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Dodla Dairy Ltd | 43.67 | 6.39 | — |
Nestle India Ltd | 61.40 | 72.28 | 1.29% |
Britannia Industries Ltd | 65.64 | 35.42 | 1.26% |
Adani Wilmar Ltd | 319.39 | 5.68 | — |
Price Comparison
Compare DODLA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.68%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Dodla Dairy Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.0296% | Percentage of the fund’s portfolio invested in the stock 1.34% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/64 (+1) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.8093% | Percentage of the fund’s portfolio invested in the stock 2.63% | Change in the portfolio weight of the stock over the last 3 months 0.54% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/83 (+6) |
DSP Multicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3753% | Percentage of the fund’s portfolio invested in the stock 1.95% | Change in the portfolio weight of the stock over the last 3 months 0.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 22/66 (+3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
![](https://i.ytimg.com/vi/DsrzTifMNMo/hqdefault.jpg?sqp=-oaymwEiCKgBEF5IWvKriqkDFQgBFQAAAAAYASUAAMhCPQCAokN4AQ==&rs=AOn4CLCJn5vHb5nRSIqs7b0qbvV3zVcScw)
Add Dodla Dairy, target price Rs 1320: ICICI Securities
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-111976501,width-1200,height-630,imgsize-23966,overlay-etmarkets/photo.jpg)
Board of Dodla Dairy approves allotment of 8.35 lakh equity shares under ESOP
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Dodla Dairy Q1 profit up 86 pc to Rs 65 cr
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-111922194,width-1200,height-630,imgsize-1888082,overlay-etmarkets/photo.jpg)
Dodla Dairy hits record high after PAT soars 86% YoY in Q1 FY25
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Sportking India Ltd leads gainers in ‘B’ group
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Dodla Dairy hits all time high on stellar Q1FY25 show; stock rallies 16%
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/misc/2023-03/21/thumb/featurecrop/400X400/market-stocks-stock-market-trading-stock-market-1679390560-47312620.jpg)
Dodla Dairy consolidated net profit rises 85.93% in the June 2024 quarter
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Stock that will see action today: 22 July 2024
![](https://pocket-image-cache.com/direct?url=http://bl-i.thgim.com/public/incoming/orx42/article67660665.ece/alternates/LANDSCAPE_1200/buzzing%20stocks%20or%20technicals.jpg)
Milky Mist gears up for Rs 2,000 cr IPO at a valuation of Rs 20,000 cr
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/article/2024-07/18/thumb/featurecrop/400X400/1721327133-5153.jpg)
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 13.16%, vs industry avg of 9.67%
Increasing Market Share
Over the last 5 years, market share increased from 2% to 2.39%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 21.58%, vs industry avg of 12.03%