eMudhra Ltd
EMUDHRAeMudhra Ltd
EMUDHRA
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 88.94 | 10.87 | 0.14% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 35.16 | 9.27 | 1.67% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
eMudhra Limited is engaged in the business of providing Digital Trust Services and Enterprise Solutions to individuals and organizations functioning in various industries.
Investor Presentation
View olderPeers
Compare with peersTata Consultancy Services Ltd
Infosys Ltd
HCL Technologies Ltd
Wipro Ltd
LTIMindtree Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 101.68 | 116.80 | 132.45 | 183.74 | 254.06 | 380.04 | 440.30 | |||||||
Raw Materials | 20.37 | 25.86 | 17.96 | 31.13 | 28.76 | 35.44 | 313.95 | |||||||
| Power & Fuel Cost | 0.78 | 0.89 | 0.71 | 0.94 | 0.00 | 0.00 | ||||||||
| Employee Cost | 25.85 | 29.22 | 41.71 | 47.80 | 64.36 | 81.29 | ||||||||
| Selling & Administrative Expenses | 9.89 | 14.74 | 16.56 | 22.97 | 31.77 | 47.20 | ||||||||
| Operating & Other expenses | 14.38 | 13.80 | 14.73 | 12.80 | 36.55 | 99.63 | ||||||||
EBITDA | 30.41 | 32.29 | 40.78 | 68.10 | 92.62 | 116.48 | 126.35 | |||||||
| Depreciation/Amortization | 8.50 | 8.60 | 8.77 | 13.07 | 15.85 | 20.81 | 22.41 | |||||||
| PBIT | 21.91 | 23.69 | 32.01 | 55.03 | 76.77 | 95.67 | 103.94 | |||||||
| Interest & Other Items | 0.26 | 0.67 | 0.84 | 4.56 | 3.39 | 3.01 | 3.30 | |||||||
| PBT | 21.65 | 23.02 | 31.17 | 50.47 | 73.38 | 92.66 | 100.64 | |||||||
| Taxes & Other Items | 4.22 | 6.37 | 13.73 | 9.05 | 11.70 | 17.60 | 19.72 | |||||||
| Net Income | 17.43 | 16.65 | 17.44 | 41.42 | 61.68 | 75.06 | 80.92 | |||||||
| EPS | 2.48 | 2.37 | 2.49 | 5.90 | 8.50 | 9.63 | 10.01 | |||||||
| DPS | 0.00 | 0.00 | 0.00 | 1.25 | 1.25 | 1.25 | 1.25 | |||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.21 | 0.15 | 0.13 | 0.12 |
Company Updates
Peers & Comparison
Information TechnologyIT Services & Consulting
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| eMudhra Ltd | 95.88 | 10.87 | 0.14% |
| Tata Consultancy Services Ltd | 32.68 | 16.43 | 1.76% |
| Infosys Ltd | 28.89 | 8.57 | 2.51% |
| HCL Technologies Ltd | 31.67 | 7.28 | 2.84% |
Price Comparison
Compare EMUDHRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jan 2024
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding eMudhra Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.7728% | Percentage of the fund’s portfolio invested in the stock 0.70% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/238 (+84) |
SBI Technology Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8056% | Percentage of the fund’s portfolio invested in the stock 1.35% | Change in the portfolio weight of the stock over the last 3 months -0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/31 (-1) |
Nippon India Innovation Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5377% | Percentage of the fund’s portfolio invested in the stock 1.80% | Change in the portfolio weight of the stock over the last 3 months -0.41% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 30/49 (-8) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 20, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Jun 20, 2024
Cash Dividend
Ex DateEx DateJun 22, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Jun 22, 2023
Cash Dividend
Ex DateEx DateJul 28, 2022
Dividend/Share
₹1.25
Ex DateEx Date
Jul 28, 2022
Net profit of eMudhra rose 19.38% to Rs 21.93 crore in the quarter ended September 2024 as against Rs 18.37 crore during the previous quarter ended September 2023. Sales rose 46.65% to Rs 141.22 crore in the quarter ended September 2024 as against Rs 96.30 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales141.2296.30 47 OPM %22.9329.35 - PBDT33.1428.27 17 PBT27.1323.04 18 NP21.9318.37 19 Powered by Capital Market - Live
eMudhra will hold a meeting of the Board of Directors of the Company on 29 October 2024Powered by Capital Market - Live
Net profit of eMudhra rose 14.57% to Rs 17.85 crore in the quarter ended June 2024 as against Rs 15.58 crore during the previous quarter ended June 2023. Sales rose 15.91% to Rs 92.44 crore in the quarter ended June 2024 as against Rs 79.75 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales92.4479.75 16 OPM %29.0729.81 - PBDT29.1824.49 19 PBT23.6519.78 20 NP17.8515.58 15 Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 30.17%, vs industry avg of 11.55%
Increasing Market Share
Over the last 5 years, market share increased from 0.02% to 0.05%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 33.91%, vs industry avg of 8.38%