Ethos Ltd
ETHOSLTDEthos Ltd
ETHOSLTD
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 79.83 | 8.18 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 38.08 | 6.63 | 0.74% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Ethos Ltd is an India-based vertical specialist in luxury watches and accessories. The Company is engaged in the trading of watches, accessories and luxury items, marketing and support services, and rendering of related after sale services.
Investor Presentation
View olderPeers
Compare with peersTitan Company Ltd
Kalyan Jewellers India Ltd
Senco Gold Ltd
P N Gadgil Jewellers Ltd
PC Jeweller Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 445.10 | 461.01 | 403.13 | 590.08 | 803.59 | 1,023.28 | 1,131.56 | |||||||
Raw Materials | 349.88 | 342.05 | 260.85 | 463.29 | 634.32 | 798.18 | 938.43 | |||||||
| Power & Fuel Cost | 1.23 | 1.39 | 0.96 | 1.16 | 2.02 | 2.67 | ||||||||
| Employee Cost | 33.13 | 33.17 | 29.20 | 42.38 | 52.68 | 70.36 | ||||||||
| Selling & Administrative Expenses | 50.91 | 27.87 | 24.39 | 39.50 | 56.23 | 54.40 | ||||||||
| Operating & Other expenses | -27.80 | -2.04 | 28.58 | -40.75 | -77.15 | -84.35 | ||||||||
EBITDA | 37.75 | 58.57 | 59.15 | 84.50 | 135.49 | 182.02 | 193.13 | |||||||
| Depreciation/Amortization | 4.85 | 32.79 | 32.52 | 31.51 | 34.63 | 48.67 | 54.57 | |||||||
| PBIT | 32.90 | 25.78 | 26.63 | 52.99 | 100.86 | 133.35 | 138.56 | |||||||
| Interest & Other Items | 11.07 | 23.79 | 19.91 | 21.48 | 20.18 | 22.03 | 17.16 | |||||||
| PBT | 21.83 | 1.99 | 6.72 | 31.51 | 80.68 | 111.32 | 121.40 | |||||||
| Taxes & Other Items | 8.46 | 3.32 | 1.96 | 8.14 | 20.38 | 28.02 | 30.81 | |||||||
| Net Income | 13.37 | -1.33 | 4.76 | 23.37 | 60.30 | 83.30 | 90.59 | |||||||
| EPS | 7.91 | -0.76 | 2.61 | 12.53 | 28.43 | 34.83 | 37.01 | |||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Peers & Comparison
Consumer DiscretionaryPrecious Metals, Jewellery & Watches
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Ethos Ltd | 86.81 | 8.18 | — |
| Titan Company Ltd | 83.95 | 31.25 | 0.33% |
| Kalyan Jewellers India Ltd | 121.98 | 17.40 | 0.17% |
| Senco Gold Ltd | 47.96 | 6.36 | 0.18% |
Price Comparison
Compare ETHOSLTD with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.52%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.07%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.80%
Top 5 Mutual Funds holding Ethos Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
ICICI PRUDENTIAL FLEXICAP FUND DIRECT PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.4059% | Percentage of the fund’s portfolio invested in the stock 2.76% | Change in the portfolio weight of the stock over the last 3 months -0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/81 (0) |
Bandhan Core Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4490% | Percentage of the fund’s portfolio invested in the stock 0.47% | Change in the portfolio weight of the stock over the last 3 months 0.47% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 141/149 (-9) |
Invesco India Flexi Cap Fund-Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3452% | Percentage of the fund’s portfolio invested in the stock 1.10% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 58/82 (-4) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Ethos Ltd
Events
Dividend Trend
No Dividends
ETHOSLTD has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of Ethos rose 14.31% to Rs 21.25 crore in the quarter ended September 2024 as against Rs 18.59 crore during the previous quarter ended September 2023. Sales rose 26.32% to Rs 297.13 crore in the quarter ended September 2024 as against Rs 235.22 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales297.13235.22 26 OPM %14.1515.84 - PBDT43.6437.62 16 PBT28.6424.92 15 NP21.2518.59 14 Powered by Capital Market - Live
Ethos announced that the Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
Ethos announced that the Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
Net profit of Ethos rose 25.55% to Rs 22.80 crore in the quarter ended June 2024 as against Rs 18.16 crore during the previous quarter ended June 2023. Sales rose 18.79% to Rs 273.25 crore in the quarter ended June 2024 as against Rs 230.02 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales273.25230.02 19 OPM %15.7814.75 - PBDT44.9935.02 28 PBT30.6724.29 26 NP22.8018.16 26 Powered by Capital Market - Live
Revenue from operations grew by 18.79% to Rs 273.25 crore in Q1 FY25 from Rs 230.02 crore recorded in the same period a year ago. Profit before tax stood at Rs 30.67 crore in Q1 FY25, up 26.27% as against Rs 24.29 crore recorded in Q1 FY24. EBITDA for the quarter was at Rs 49.7 crore, registering a growth of 28.7% on YoY basis. EBITDA margin improved to 17.8% in Q1 FY25, as compared to 16.4% reported in the corresponding quarter previous year. Ethos is India's largest chain of luxury watch boutiques with 66 stores across 26 cities in India, and over 65 premium overall brand portfolios and more than 55 exclusive brand portfolios of the world's top luxury watch brands. Shares of Ethos dropped 2.35% to Rs 3,105.85 on the BSE. Powered by Capital Market - Live
Ethos will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 18.12%, vs industry avg of 10.25%
Increasing Market Share
Over the last 5 years, market share increased from 0.19% to 0.26%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 44.18%, vs industry avg of 8.21%