Firstsource Solutions Ltd
FSLFirstsource Solutions Ltd
FSLPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
33.11 | 4.61 | 1.43% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
34.39 | 9.25 | 1.69% |
Forecast & Ratings
Detailed Forecast from 10 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Firstsource Solutions Limited is a provider of a range of business process management services. The Company provides its services to a range of sectors, including healthcare, telecommunications and media, banking and insurance.
Investor Presentation
View olderPeers
Compare with peersBls International Services Ltd
Eclerx Services Ltd
Hinduja Global Solutions Ltd
Vakrangee Limited
One Point One Solutions Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,226.69 | 3,558.81 | 3,540.68 | 3,830.17 | 4,107.45 | 5,079.25 | 5,921.71 | 6,153.17 | 6,373.09 | 6,373.08 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,379.80 | ||||||||||
Power & Fuel Cost | 35.75 | 36.20 | 31.72 | 28.07 | 28.50 | 22.09 | 25.86 | 33.37 | 30.92 | |||||||||||
Employee Cost | 2,172.67 | 2,383.44 | 2,395.48 | 2,557.26 | 2,773.53 | 3,467.23 | 3,946.76 | 3,867.48 | 3,908.65 | |||||||||||
Selling & Administrative Expenses | 472.44 | 517.64 | 475.17 | 502.95 | 430.17 | 456.33 | 688.35 | 963.66 | 1,056.53 | |||||||||||
Operating & Other expenses | 137.95 | 171.82 | 161.50 | 185.57 | 212.79 | 408.25 | 277.76 | 300.02 | 345.50 | |||||||||||
EBITDA | 407.88 | 449.71 | 476.81 | 556.32 | 662.46 | 725.35 | 982.98 | 988.64 | 1,031.49 | 993.28 | ||||||||||
Depreciation/Amortization | 60.88 | 58.96 | 65.92 | 74.44 | 185.20 | 206.35 | 249.37 | 263.17 | 260.22 | 260.22 | ||||||||||
PBIT | 347.00 | 390.75 | 410.89 | 481.88 | 477.26 | 519.00 | 733.61 | 725.47 | 771.27 | 733.06 | ||||||||||
Interest & Other Items | 60.80 | 53.83 | 52.88 | 45.96 | 83.06 | 87.16 | 86.50 | 110.25 | 141.59 | 103.39 | ||||||||||
PBT | 286.20 | 336.92 | 358.01 | 435.92 | 394.20 | 431.84 | 647.11 | 615.22 | 629.68 | 629.67 | ||||||||||
Taxes & Other Items | 25.73 | 56.92 | 31.49 | 58.13 | 54.53 | 70.15 | 109.74 | 101.49 | 114.95 | 114.94 | ||||||||||
Net Income | 260.47 | 280.00 | 326.52 | 377.79 | 339.67 | 361.69 | 537.37 | 513.73 | 514.73 | 514.73 | ||||||||||
EPS | 3.89 | 4.13 | 4.77 | 5.48 | 4.91 | 5.20 | 7.71 | 7.37 | 7.39 | 7.39 | ||||||||||
DPS | 0.00 | 0.00 | 1.50 | 2.00 | 2.50 | 3.00 | 3.50 | 3.50 | 3.50 | 3.50 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.31 | 0.36 | 0.51 | 0.58 | 0.45 | 0.47 | 0.47 | 0.47 |
Company Updates
Peers & Comparison
Information TechnologyOutsourced services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Firstsource Solutions Ltd | 33.11 | 4.61 | 1.43% |
Bls International Services Ltd | 44.09 | 16.48 | 0.30% |
Eclerx Services Ltd | 22.61 | 6.74 | 0.04% |
Hinduja Global Solutions Ltd | 28.61 | 0.44 | 0.96% |
Price Comparison
Compare FSL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Firstsource Solutions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 7.4131% | Percentage of the fund’s portfolio invested in the stock 4.01% | Change in the portfolio weight of the stock over the last 3 months -0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/85 (+1) |
Tata Digital India Fund Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1272% | Percentage of the fund’s portfolio invested in the stock 2.08% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/36 (+2) |
ICICI Prudential Technology Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9126% | Percentage of the fund’s portfolio invested in the stock 1.23% | Change in the portfolio weight of the stock over the last 3 months -0.38% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/69 (-2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
FSL has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.43%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹14.31 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 16, 2024
Dividend/Share
₹3.50
Ex DateEx Date
Feb 16, 2024
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹3.50
Ex DateEx Date
Feb 17, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2022
Dividend/Share
₹3.50
Ex DateEx Date
Feb 17, 2022
Cash Dividend
Ex DateEx DateFeb 17, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Feb 17, 2021
Cash Dividend
Ex DateEx DateFeb 27, 2020
Dividend/Share
₹2.50
Ex DateEx Date
Feb 27, 2020
Stocks to buy and sell on July 4: Bhel, Lupin, Firstsource Solutions
Chart Check: After 15% rally in a month, Firstsource Solutions hits a fresh 52-week high in August 2023; time to buy?
HDFC Sec sees up to 16% upside in Firstsource Solutions, Marico; check why
14 BSE500 stocks offer double digit returns in the week gone by. What should investors do?
Trade Spotlight | Your strategy for Firstsource Solutions, Nazara Tech, Varun Beverages today
Firstsource Solutions Q4 Review — Modest Growth Guidance, That Too Back-Ended, OPM Improving: Dolat Capital
Trade setup for today: Top 15 things to know before the opening bell
Firstsource Solutions allots over 1 lakh shares to employees as stock options
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.72%, vs industry avg of 6.19%
Increasing Market Share
Over the last 5 years, market share increased from 29.16% to 35.94%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.38%, vs industry avg of 10.02%