Frog Cellsat Ltd
FROGFrog Cellsat Ltd
FROG
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 31.74 | 3.71 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 36.05 | 9.50 | 1.63% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Frog Cellsat Ltd is one of the leading manufacturers of RF Equipments. The Company was founded in July 2014 and is located in Noida, India.
Peers
Compare with peersBharat Electronics Ltd
Honeywell Automation India Ltd
PG Electroplast Ltd
Zen Technologies Ltd
Genus Power Infrastructures Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 90.94 | 61.37 | 89.10 | 129.40 | 135.91 | 136.28 | 160.92 | 174.24 | ||||||||
Raw Materials | 54.91 | 34.99 | 46.99 | 79.05 | 81.08 | 67.61 | 89.43 | 150.31 | ||||||||
| Power & Fuel Cost | 0.21 | 0.27 | 0.25 | 0.20 | 0.20 | 0.25 | 0.67 | |||||||||
| Employee Cost | 12.74 | 14.76 | 13.70 | 7.81 | 6.33 | 13.96 | 13.69 | |||||||||
| Selling & Administrative Expenses | 5.60 | 5.67 | 6.17 | 4.28 | 9.71 | 9.77 | 11.69 | |||||||||
| Operating & Other expenses | 10.19 | 8.09 | 13.63 | 19.18 | 15.72 | 22.01 | 21.77 | |||||||||
EBITDA | 7.29 | -2.41 | 8.36 | 18.88 | 22.87 | 22.68 | 23.67 | 23.93 | ||||||||
| Depreciation/Amortization | 2.23 | 3.53 | 2.95 | 1.77 | 1.36 | 1.61 | 3.11 | 4.21 | ||||||||
| PBIT | 5.06 | -5.94 | 5.41 | 17.11 | 21.51 | 21.07 | 20.56 | 19.72 | ||||||||
| Interest & Other Items | 1.64 | 2.33 | 2.15 | 1.23 | 0.62 | 0.57 | 0.47 | 0.58 | ||||||||
| PBT | 3.42 | -8.27 | 3.26 | 15.88 | 20.89 | 20.50 | 20.09 | 19.14 | ||||||||
| Taxes & Other Items | 0.24 | -1.54 | 1.33 | 1.63 | 6.14 | 5.41 | 4.56 | 3.58 | ||||||||
| Net Income | 3.18 | -6.73 | 1.93 | 14.25 | 14.75 | 15.09 | 15.53 | 15.56 | ||||||||
| EPS | 2.81 | -5.96 | 1.71 | 12.61 | 13.05 | 11.31 | 10.08 | 10.08 | ||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Information TechnologyElectronic Equipments
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Frog Cellsat Ltd | 31.80 | 3.71 | — |
| Bharat Electronics Ltd | 54.16 | 13.20 | 0.75% |
| Honeywell Automation India Ltd | 74.46 | 10.35 | 0.24% |
| PG Electroplast Ltd | 201.95 | 26.20 | 0.02% |
Price Comparison
Compare FROG with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.39%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
No institutional holdings trend are available
Shareholding Pattern
Mar 2023
Sep 2023
Mar 2024
Sep 2024
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
FROG has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of Frog Cellsat rose 60.08% to Rs 4.13 crore in the quarter ended September 2024 as against Rs 2.58 crore during the previous quarter ended September 2023. Sales rose 24.64% to Rs 43.81 crore in the quarter ended September 2024 as against Rs 35.15 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales43.8135.15 25 OPM %8.2613.09 - PBDT6.084.65 31 PBT4.884.02 21 NP4.132.58 60 Powered by Capital Market - Live
Frog Cellsat will hold a meeting of the Board of Directors of the Company on 19 October 2024.Powered by Capital Market - Live
Frog Cellsat will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
Frog Cellsat announced that the 20th Annual General Meeting (AGM) of the company will be held on 12 August 2024.Powered by Capital Market - Live
Net profit of Frog Cellsat declined 56.67% to Rs 1.17 crore in the quarter ended June 2024 as against Rs 2.70 crore during the previous quarter ended June 2023. Sales rose 7.60% to Rs 35.94 crore in the quarter ended June 2024 as against Rs 33.40 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales35.9433.40 8 OPM %7.8710.90 - PBDT2.994.29 -30 PBT1.843.66 -50 NP1.172.70 -57 Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 21.26%, vs industry avg of 9.94%
Increasing Market Share
Over the last 5 years, market share increased from 0.32% to 0.4%