Fsn E-Commerce Ventures Ltd
NYKAAFsn E-Commerce Ventures Ltd
NYKAAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
1,074.97 | 35.90 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.67 | 6.74 | 0.73% |
Forecast & Ratings
Detailed Forecast from 21 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
FSN E-Commerce Ventures Limited is engaged in the business of manufacturing, selling and distribution of beauty, wellness, fitness, personal care, health care, skin care, hair care products, fashion garments, fashion accessories and equipment
Investor Presentation
View olderPeers
Compare with peersAayush Wellness Ltd
Kaya Ltd
Emerald Leisures Ltd
Lloyds Luxuries Ltd
Macobs Technologies Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 578.08 | 1,116.38 | 1,777.85 | 2,452.66 | 3,800.91 | 5,174.01 | 6,415.57 | 7,105.05 | ||||||||
Raw Materials | 436.16 | 785.48 | 1,196.09 | 1,533.85 | 2,492.14 | 3,007.42 | 3,846.79 | 6,685.79 | ||||||||
Power & Fuel Cost | 0.60 | 2.09 | 4.62 | 4.40 | 6.64 | 14.99 | 20.68 | |||||||||
Employee Cost | 54.93 | 117.30 | 195.61 | 233.02 | 326.47 | 491.72 | 564.90 | |||||||||
Selling & Administrative Expenses | 139.22 | 253.12 | 387.61 | 389.40 | 887.65 | 1,302.10 | 1,592.65 | |||||||||
Operating & Other expenses | -29.94 | -67.46 | -99.39 | 121.98 | -103.02 | 70.51 | 13.73 | |||||||||
EBITDA | -22.89 | 25.85 | 93.31 | 170.01 | 191.03 | 287.27 | 376.82 | 419.26 | ||||||||
Depreciation/Amortization | 7.40 | 30.88 | 59.51 | 71.59 | 96.41 | 173.26 | 224.23 | 241.36 | ||||||||
PBIT | -30.29 | -5.03 | 33.80 | 98.42 | 94.62 | 114.01 | 152.59 | 177.90 | ||||||||
Interest & Other Items | 7.16 | 26.69 | 46.24 | 32.29 | 47.30 | 75.62 | 83.56 | 88.51 | ||||||||
PBT | -37.45 | -31.72 | -12.44 | 66.13 | 47.32 | 38.39 | 69.03 | 89.39 | ||||||||
Taxes & Other Items | -9.27 | -7.20 | 4.18 | 4.58 | 6.23 | 19.13 | 36.77 | 46.61 | ||||||||
Net Income | -28.18 | -24.52 | -16.62 | 61.55 | 41.09 | 19.26 | 32.26 | 42.78 | ||||||||
EPS | -0.19 | -0.16 | -0.11 | 0.39 | 0.18 | 0.07 | 0.11 | 0.15 | ||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryWellness Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Fsn E-Commerce Ventures Ltd | 1,425.51 | 35.90 | — |
Aayush Wellness Ltd | 1,114.07 | 131.33 | — |
Kaya Ltd | -3.70 | -2.11 | — |
Emerald Leisures Ltd | -33.40 | -7.72 | — |
Price Comparison
Compare NYKAA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 3.71%
Top 5 Mutual Funds holding Fsn E-Commerce Ventures Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
ICICI Prudential Large & Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3977% | Percentage of the fund’s portfolio invested in the stock 3.66% | Change in the portfolio weight of the stock over the last 3 months 1.74% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 60/122 (0) |
Mirae Asset Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0892% | Percentage of the fund’s portfolio invested in the stock 1.31% | Change in the portfolio weight of the stock over the last 3 months -0.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 62/110 (-3) |
Mirae Asset Large Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9144% | Percentage of the fund’s portfolio invested in the stock 1.07% | Change in the portfolio weight of the stock over the last 3 months -0.16% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/91 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
NYKAA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
FSN E-Commerce Ventures has allotted 5,76,500 equity shares under ESOS on 11 December 2024. Powered by Capital Market - Live
Nihir Parikh has been relieved from the services with effect from the close of business hours on 5 December 2024. Nykaa (FSN E-Commerce) is one of India's leading lifestyle-focused consumer technology platforms. Since its launch, Nykaa has expanded its product categories by introducing online platforms Nykaa Fashion, Nykaa Man, and Superstore. Delivering a comprehensive omnichannel e-commerce experience, Nykaa offers over 6,000 brands through its website and mobile applications. The company's consolidated net profit jumped 66.28% to Rs 12.97 crore on a 24.4% increase in revenue from operations to Rs 1,874.74 crore in Q2 FY25 over Q2 FY24.Powered by Capital Market - Live
The key equity benchmarks traded with deep cuts in afternoon trade. The Nifty traded below the 23,700 level. All the sectoral indices on the NSE were traded in red, with realty, media and metal shares declining the most. At 13:30 IST, the barometer index, the S&P BSE Sensex declined 643.82 points or 0.82% to 78,033.34. The Nifty 50 index slipped 224.75 points or 0.94% to 23,658.70. The broader market underperformed the benchmark indices. The S&P BSE Mid-Cap index dropped 2.01% and the S&P BSE Small-Cap index tumbled2.46%. The market breadth was weak. On the BSE, 705 shares rose and 3,158 shares fell. A total of 113 shares were unchanged. Economy: India's retail inflation, based on the Consumer Price Index (CPI), in October 2024 surged to a 14-month high of 6.21%, according to the latest official data released on Tuesday. India's retail inflation had stood at a nine-month high of 5.49% in September 2024. It was at 4.87% in October 2023. India's industrial production grew by 3.1% in September, according to official data released on Tuesday. In the previous month of August, the factory output, based on the Index of Industrial Production (IIP), was in the negative territory at (-) 0.1%. However, the IIP growth had stood at 6.4% in September 2023. Gainers & Losers: NTPC (up 1.20%), Britannia Industries (up 0.45%) and Tata Motors (up 0.25%), were major Nifty gainers. Hindalco Industries (down 3.93%), Eicher Motors (down 3.91%), Hero Motorcorp (down 3.55%), Tata Steel (down 3.49%) and Mahindra & Mahindra (down 3.36%) were major Nifty losers. Stocks in Spotlight: FSN E-Commerce Ventures (NYkaa) declined 3.18%. The company's consolidate net profit jumped 66.28% to Rs 12.97 crore on 24.4% increase in revenue from operations to Rs 1,874.74 crore in Q2 FY25 over Q2 FY24. Sula Vineyards slipped 5.68% after the company's consolidated net profit fell 37.28% to Rs 14.48 crore in Q2 FY25 as against Rs 23.09 crore posted in Q2 FY24. Revenue from operations (excluding excise duty) decreased marginally to Rs 132.36 crore in the second quarter of FY25 as compared to Rs 133.69 crore recorded in the corresponding quarter previous year. Droneacharya Aerial Innovations tumbled 16.37%. The company said that it has secured a master contract worth $1.75 million (Rs 14.80 crore) for specialized drone consultancy services from American Blast Systems (ABS), California, USA. Suven Pharmaceuticals Industries (SPL) fell 1.19%. The drug maker's consolidated net profit increased 3.34% to Rs 82.21 crore on 11.54% rise in revenue from operations to Rs 257.72 crore in Q2 FY25 over Q2 FY24. Nazara Technologies rose 1.05% after the company announced its integration with the Open Network for Digital Commerce (ONDC) to launch gCommerce. Global Markets: Most of the European stocks declined as investors looking ahead for October's inflation data of the U.S., a key factor when it comes to the Federal Reserve's decision to cut or maintain interest rates. Asian stocks traded mixed on Wednesday as investors are growing cautious ahead of crucial U.S. inflation data. Asian traders assessed corporate goods data out of Japan, which showed year-on-year producer price growth, or wholesale inflation, in October reached its highest since July last year at 3.4%. China's recent fiscal measures failed to significantly boost regional markets, while uncertainty surrounding global trade relations continues to dampen sentiment. Wall Street benchmarks retreated from record highs on Tuesday after a strong post-election run. At the close in NYSE, the Dow Jones Industrial Average lost 0.86%, while the S&P 500 index fell 0.29%, and the NASDAQ Composite index declined 0.09%. Key Federal Reserve officials' hawkish comments, particularly Minneapolis Fed President Neel Kashkari's warning about potential rate hikes, added to the negative sentiment. Investors are now focused on the upcoming U.S. consumer price index (CPI) data due later on Wednesday, which is expected to reveal persistent inflation in October.Powered by Capital Market - Live
FSN E-Commerce Ventures on 12 November 2024 has allotted 1,80,950 equity shares under ESOP. Powered by Capital Market - Live
Profit before tax (PBT) jumped 60.33% YoY to Rs 21.26 crore during the quarter. EBITDA grew 29% to Rs 103.7 crore during the quarter as compared with Rs 80.6 crore in Q2 FY24. EBITDA margin rose by 18 bps to Rs 5.5% in Q2 FY25 as against 5.4% in Q2 FY24. During the quarter, consolidated GMV grew 24% YoY to Rs 3,652.5 crore. The beauty vertical recorded a 29% YoY GMV growth, reaching Rs 2,783.3 crore in Q2 FY2025. This was fuelled by new customer acquisition growth of 31% YoY, bringing Nykaa's cumulative beauty customer base to 30 million. The company now operates India's largest beauty retail network of 210 physical stores spanning 72 cities. There was around 25% YoY growth in retail space, including two new flagship stores launched in Mumbai and Delhi. The company's beauty-owned brands reported 48% YoY GMV growth in Q2 FY2025, reaching Rs 360.2 crore. It recently expanded its ownership stake in Dot & Key and Earth Rhythm and also expanded its innovative and industry-leading product portfolio in Kay Beauty, Nykaa Cosmetics, Wanderlust and more, driving significant growth in the quarter. Nykaa's distribution business Superstore by Nykaa continues to see strong GMV growth of 80% YoY as it continues to expand its operations across the country. Nykaa Fashion witnessed a healthy revenue growth of 22% YoY in Q2 FY25. GMV grew 10% YoY, with 'First in Fashion', representing new season sales, growing 26% YoY showcasing strong demand in targeted segments. Meanwhile, the company's step-down subsidiary, Nessa International Holdings has incorporated a new Wholly Owned Subsidiary in Jebel Ali Free Zone, Dubai, United Arab Emirates by the name 'Nysaa Distribution FZE, a Free Zone Establishment with limited liability. Nykaa (FSN E-Commerce) is one of India's leading lifestyle-focused consumer technologies platforms. Since its launch, Nykaa expanded its product categories by introducing online platforms Nykaa Fashion, Nykaa Man, and Superstore. Delivering a comprehensive omnichannel e-commerce experience, Nykaa offers over 6,000 brands through its website and mobile applications.Powered by Capital Market - Live
Net profit of FSN E-Commerce Ventures rose 71.62% to Rs 10.04 crore in the quarter ended September 2024 as against Rs 5.85 crore during the previous quarter ended September 2023. Sales rose 24.40% to Rs 1874.74 crore in the quarter ended September 2024 as against Rs 1507.02 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1874.741507.02 24 OPM %5.535.35 - PBDT84.8867.89 25 PBT21.2613.26 60 NP10.045.85 72 Powered by Capital Market - Live
FSN E-Commerce Ventures will hold a meeting of the Board of Directors of the Company on 12 November 2024Powered by Capital Market - Live
Nessa International Holdings, a step down subsidiary of FSN E-Commerce Ventures, has incorporated a new Wholly Owned Subsidiary in Kingdom of Saudi Arabia by the name 'Nysaa Trading LLC', a Limited Liability Company.Powered by Capital Market - Live
FSN E-Commerce Ventures announced that the 12th Annual General Meeting (AGM) of the company will be held on 18 September 2024.Powered by Capital Market - Live
Ambuja Cements Ltd, Vardhman Textiles Ltd, Minda Corporation Ltd, Prism Johnson Ltd are among the other stocks to see a surge in volumes on BSE today, 23 August 2024.FSN E-Commerce Ventures Ltd saw volume of 426.04 lakh shares by 10:46 IST on BSE, a 44.02 fold spurt over two-week average daily volume of 9.68 lakh shares. The stock increased 5.77% to Rs.222.55. Volumes stood at 14.97 lakh shares in the last session.Ambuja Cements Ltd notched up volume of 5.24 lakh shares by 10:46 IST on BSE, a 6.4 fold spurt over two-week average daily volume of 81822 shares. The stock rose 1.16% to Rs.640.25. Volumes stood at 98564 shares in the last session.Vardhman Textiles Ltd registered volume of 1.04 lakh shares by 10:46 IST on BSE, a 5.84 fold spurt over two-week average daily volume of 17758 shares. The stock rose 4.23% to Rs.507.75. Volumes stood at 22149 shares in the last session.Minda Corporation Ltd registered volume of 54537 shares by 10:46 IST on BSE, a 3.59 fold spurt over two-week average daily volume of 15208 shares. The stock rose 5.80% to Rs.569.15. Volumes stood at 17573 shares in the last session.Prism Johnson Ltd clocked volume of 67397 shares by 10:46 IST on BSE, a 3.32 times surge over two-week average daily volume of 20298 shares. The stock gained 2.72% to Rs.165.90. Volumes stood at 10287 shares in the last session.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 41.87%, vs industry avg of 31.83%
Increasing Market Share
Over the last 5 years, market share increased from 52.61% to 92.67%