Gail (India) Ltd
GAILGail (India) Ltd
GAILPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
14.72 | 2.24 | 2.48% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
23.69 | 3.84 | 1.26% |
Forecast & Ratings
Detailed Forecastfrom 31 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GAIL (India) Limited is an integrated energy company in the hydrocarbon sector. The Company's products and services include natural gas marketing and transmission, petrochemicals, and liquid hydrocarbons production (LPG, propane and naphtha).
Peers
Compare with peersAdani Total Gas Ltd
Gujarat Gas Ltd
Indraprastha Gas Ltd
Gujarat State Petronet Ltd
Mahanagar Gas Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 52,805.49 | 49,770.02 | 55,468.81 | 78,181.88 | 76,313.41 | 60,210.92 | 95,706.73 | 1,48,512.00 | 1,35,918.35 | 1,35,918.35 | ||||||||||
Raw Materials | 41,757.90 | 36,429.92 | 40,862.10 | 59,887.81 | 57,290.10 | 43,285.01 | 70,369.96 | 1,30,824.26 | 1,18,932.14 | 1,18,930.72 | ||||||||||
Power & Fuel Cost | 2,023.13 | 1,912.39 | 2,142.94 | 2,661.70 | 2,535.80 | 1,761.05 | 2,307.95 | 4,117.97 | ||||||||||||
Employee Cost | 987.70 | 1,398.11 | 1,490.79 | 2,001.93 | 1,751.75 | 1,874.69 | 2,096.61 | 2,185.21 | ||||||||||||
Selling & Administrative Expenses | 953.83 | 749.19 | 852.69 | 876.22 | 998.13 | 1,024.70 | 1,148.13 | 1,342.05 | ||||||||||||
Operating & Other expenses | 1,816.62 | 2,047.12 | 1,370.59 | 1,097.19 | 919.59 | 2,186.93 | 1,697.91 | -282.02 | ||||||||||||
EBITDA | 5,266.31 | 7,233.29 | 8,749.70 | 11,657.03 | 12,818.04 | 10,078.54 | 18,086.17 | 10,324.53 | 16,986.21 | 16,987.63 | ||||||||||
Depreciation/Amortization | 1,495.60 | 1,541.07 | 1,526.89 | 1,666.64 | 2,080.16 | 2,173.82 | 2,420.17 | 2,701.57 | 3,672.00 | 3,672.00 | ||||||||||
PBIT | 3,770.71 | 5,692.22 | 7,222.81 | 9,990.39 | 10,737.88 | 7,904.72 | 15,666.00 | 7,622.96 | 13,314.21 | 13,315.63 | ||||||||||
Interest & Other Items | 821.83 | 508.94 | 294.91 | 159.20 | 308.94 | 179.27 | 202.48 | 366.58 | 719.20 | 720.60 | ||||||||||
PBT | 2,948.88 | 5,183.28 | 6,927.90 | 9,831.19 | 10,428.94 | 7,725.45 | 15,463.52 | 7,256.38 | 12,595.01 | 12,595.03 | ||||||||||
Taxes & Other Items | 1,079.66 | 1,815.12 | 2,128.83 | 3,285.45 | 1,006.89 | 1,589.10 | 3,207.45 | 1,640.38 | 2,695.79 | 2,695.80 | ||||||||||
Net Income | 1,869.22 | 3,368.16 | 4,799.07 | 6,545.74 | 9,422.05 | 6,136.35 | 12,256.07 | 5,616.00 | 9,899.22 | 9,899.23 | ||||||||||
EPS | 2.76 | 4.98 | 7.09 | 9.68 | 13.93 | 9.14 | 18.40 | 8.49 | 15.06 | 15.06 | ||||||||||
DPS | 1.03 | 2.80 | 3.03 | 2.38 | 4.27 | 3.33 | 6.67 | 5.00 | 5.50 | 5.50 | ||||||||||
Payout ratio | 0.37 | 0.56 | 0.43 | 0.25 | 0.31 | 0.36 | 0.36 | 0.59 | 0.37 | 0.37 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesGas Distribution
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Gail (India) Ltd | 14.72 | 2.24 | 2.48% |
Adani Total Gas Ltd | 149.05 | 27.79 | 0.03% |
Gujarat Gas Ltd | 39.17 | 6.38 | 0.87% |
Indraprastha Gas Ltd | 18.32 | 4.59 | 1.73% |
Price Comparison
Compare GAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Gail (India) Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Balanced Advantage Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7441% | Percentage of the fund’s portfolio invested in the stock 3.62% | Change in the portfolio weight of the stock over the last 3 months 0.16% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/126 (0) |
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6246% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months -0.29% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 18/288 (-3) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5749% | Percentage of the fund’s portfolio invested in the stock 2.76% | Change in the portfolio weight of the stock over the last 3 months -0.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/107 (-2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Gail (India) Ltd
Events
Dividend Trend
Dividend Yield
Current dividend yield is 2.48%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹24.81 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 6, 2024
Dividend/Share
₹5.50
Ex DateEx Date
Feb 6, 2024
Cash Dividend
Ex DateEx DateMar 21, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Mar 21, 2023
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2022
Cash Dividend
Ex DateEx DateMar 21, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Mar 21, 2022
Cash Dividend
Ex DateEx DateDec 30, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Dec 30, 2021
News & Opinions
Stock alert: Auto firms, BEL, Titan, Dr Reddy’s Lab, Gail (India), Cantanbil Retail, Navin Fluorine Intl, Godrej Prop,
1 day ago•Business Standard
Stocks To Watch: JSW Infra, IREDA, BoB, ITC, BEL, Tata Steel, GAIL, IREDA, And Others - News18
1 day ago•News18
GAIL says Urja Ganga gas pipeline completion delayed to March 2025
2 days ago•The Hindu
GAIL’s Urja Ganga gas pipeline project completion delayed until March 2025
2 days ago•Business Standard
GAIL Accelerates Net Zero Emission Goal To 2035
4 days ago•Bloomberg Quint
Gail extends net zero carbon emission target by five years to 2035
4 days ago•Business Standard
India Gas Companies - Growth Expectation Is Priced In: Nirmal Bang
3 weeks ago•Bloomberg Quint
News Video
'Lot More Constructive On Gas Sector': CITI Think Thank On What The Impact Of GST On Gas Might Be
3 weeks ago•NDTV Profit
GAIL Other Gas Distributors’ Shares Rise As Regulator Extend Marketing Exclusivity
3 weeks ago•Bloomberg Quint
GAIL Inaugurates 10 MW Green Hydrogen Plant In Madhya Pradesh
1 month ago•Zee News
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.7%, vs industry avg of 12.78%
Decreasing Market Share
Over the last 5 years, market share decreased from 72.23% to 68.83%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 8.62%, vs industry avg of 11.76%