Harrisons Malayalam Ltd
HARRMALAYAHarrisons Malayalam Ltd
HARRMALAYA
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| -115.63 | 3.51 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 51.18 | 10.16 | 1.47% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Harrisons Malayalam Limited is a plantation Company. The Company's operating segments include Tea, Rubber and Other.
Peers
Compare with peersGodrej Agrovet Ltd
Gujarat Ambuja Exports Ltd
Sanstar Ltd
Fratelli Vineyards Ltd
AVT Natural Products Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 291.75 | 376.68 | 392.04 | 359.90 | 393.43 | 453.94 | 478.66 | 493.89 | 496.86 | 515.66 | ||||||||||
Raw Materials | 78.74 | 118.86 | 115.01 | 114.77 | 107.22 | 127.69 | 156.10 | 143.12 | 153.92 | 500.26 | ||||||||||
| Power & Fuel Cost | 19.86 | 20.27 | 22.30 | 20.67 | 21.95 | 21.29 | 21.66 | 23.64 | 27.36 | |||||||||||
| Employee Cost | 140.12 | 144.96 | 152.40 | 152.27 | 164.81 | 161.12 | 165.68 | 177.97 | 187.91 | |||||||||||
| Selling & Administrative Expenses | 19.00 | 24.04 | 27.00 | 26.88 | 17.64 | 14.18 | 27.10 | 32.26 | 29.33 | |||||||||||
| Operating & Other expenses | 59.98 | 45.58 | 54.04 | 51.25 | 52.34 | 71.54 | 69.62 | 82.54 | 86.74 | |||||||||||
EBITDA | -25.95 | 22.97 | 21.29 | -5.94 | 29.47 | 58.12 | 38.50 | 34.36 | 11.60 | 15.40 | ||||||||||
| Depreciation/Amortization | 5.51 | 5.01 | 4.16 | 4.16 | 4.30 | 4.11 | 4.23 | 4.36 | 5.77 | 6.50 | ||||||||||
| PBIT | -31.46 | 17.96 | 17.13 | -10.10 | 25.17 | 54.01 | 34.27 | 30.00 | 5.83 | 8.90 | ||||||||||
| Interest & Other Items | 14.20 | 13.87 | 12.68 | 13.99 | 15.91 | 13.60 | 11.18 | 12.23 | 13.14 | 13.27 | ||||||||||
| PBT | -45.66 | 4.09 | 4.45 | -24.09 | 9.26 | 40.41 | 23.09 | 17.77 | -7.31 | -4.37 | ||||||||||
| Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
| Net Income | -45.66 | 4.09 | 4.45 | -24.09 | 9.26 | 40.41 | 23.09 | 17.77 | -7.31 | -4.37 | ||||||||||
| EPS | -24.74 | 2.22 | 2.41 | -13.05 | 5.02 | 21.90 | 12.51 | 9.63 | -3.96 | -2.37 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAgro Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Harrisons Malayalam Ltd | -69.13 | 3.51 | — |
| Godrej Agrovet Ltd | 42.18 | 5.19 | 1.27% |
| Gujarat Ambuja Exports Ltd | 18.30 | 2.28 | 0.25% |
| Sanstar Ltd | 36.35 | 9.56 | — |
Price Comparison
Compare HARRMALAYA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 21, 2014
Dividend/Share
₹1.00
Ex DateEx Date
Aug 21, 2014
Cash Dividend
Ex DateEx DateSep 12, 2013
Dividend/Share
₹0.75
Ex DateEx Date
Sep 12, 2013
Cash Dividend
Ex DateEx DateSep 13, 2012
Dividend/Share
₹1.50
Ex DateEx Date
Sep 13, 2012
Cash Dividend
Ex DateEx DateAug 30, 2011
Dividend/Share
₹1.50
Ex DateEx Date
Aug 30, 2011
Cash Dividend
Ex DateEx DateSep 29, 2010
Dividend/Share
₹2.00
Ex DateEx Date
Sep 29, 2010
Net profit of Harrisons Malayalam reported to Rs 4.11 crore in the quarter ended September 2024 as against net loss of Rs 2.15 crore during the previous quarter ended September 2023. Sales rose 12.79% to Rs 137.30 crore in the quarter ended September 2024 as against Rs 121.73 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales137.30121.73 13 OPM %5.350.85 - PBDT5.74-0.86 LP PBT4.11-2.15 LP NP4.11-2.15 LP Powered by Capital Market - Live
Harrisons Malayalam will hold a meeting of the Board of Directors of the Company on 11 November 2024Powered by Capital Market - Live
Harrisons Malayalam announced that the 47th Annual General Meeting (AGM) of the company will be held on 25 September 2024.Powered by Capital Market - Live
Net Loss of Harrisons Malayalam reported to Rs 5.61 crore in the quarter ended June 2024 as against net loss of Rs 2.28 crore during the previous quarter ended June 2023. Sales rose 1.89% to Rs 97.66 crore in the quarter ended June 2024 as against Rs 95.85 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales97.6695.85 2 OPM %-4.36-0.31 - PBDT-4.06-1.10 -269 PBT-5.61-2.28 -146 NP-5.61-2.28 -146 Powered by Capital Market - Live
A cherished gift from the people of Mundakkai
Harrisons Malayalam and its CEO recognized by Great Place to Work for workplace culture
Dalmia Bharat Sugar, Harrisons Malayalam top value picks for this week: Anand James
Harrisons Malayalam consolidated net profit rises 159.68% in the June 2022 quarter
Harrisons Malayalam standalone net profit declines 58.69% in the December 2021 quarter
Harrisons Malayalam reports consolidated net profit of Rs 1.86 crore in the June 2021 quarter
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.66%, vs industry avg of 5.71%
Decreasing Market Share
Over the last 5 years, market share decreased from 1.73% to 1.38%