Heidelbergcement India Ltd
HEIDELBERGHeidelbergcement India Ltd
HEIDELBERG
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 39.68 | 3.53 | 3.49% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 30.76 | 3.47 | 1.33% |
Forecast & Ratings
Detailed Forecast from 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Heidelberg Cement India Limited is engaged in manufacturing of Portland cement. The Company's product portfolio includes Portland Pozzolana Cement and Portland Slag cement.
Peers
Compare with peersUltraTech Cement Ltd
Grasim Industries Ltd
Ambuja Cements Ltd
Shree Cement Ltd
ACC Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,670.79 | 1,741.15 | 1,909.40 | 2,168.17 | 2,222.35 | 2,163.13 | 2,346.03 | 2,283.39 | 2,420.30 | 2,249.06 | ||||||||||
Raw Materials | 342.78 | 325.99 | 356.64 | 391.52 | 383.59 | 368.55 | 450.36 | 413.58 | 432.63 | 1,927.43 | ||||||||||
| Power & Fuel Cost | 452.04 | 429.27 | 443.90 | 504.93 | 473.60 | 488.02 | 642.42 | 772.63 | 669.72 | |||||||||||
| Employee Cost | 105.02 | 114.76 | 120.15 | 123.90 | 131.19 | 127.34 | 130.68 | 133.03 | 152.68 | |||||||||||
| Selling & Administrative Expenses | 408.65 | 358.37 | 397.91 | 423.20 | 404.36 | 390.38 | 408.77 | 436.64 | 510.10 | |||||||||||
| Operating & Other expenses | 108.69 | 210.21 | 207.51 | 206.46 | 249.09 | 235.74 | 230.18 | 233.37 | 283.93 | |||||||||||
EBITDA | 253.61 | 302.55 | 383.29 | 518.16 | 580.52 | 553.10 | 483.62 | 294.14 | 371.24 | 321.63 | ||||||||||
| Depreciation/Amortization | 99.78 | 99.15 | 101.17 | 101.77 | 108.61 | 111.03 | 112.05 | 112.31 | 109.67 | 110.37 | ||||||||||
| PBIT | 153.83 | 203.40 | 282.12 | 416.39 | 471.91 | 442.07 | 371.57 | 181.83 | 261.57 | 211.26 | ||||||||||
| Interest & Other Items | 108.45 | 89.77 | 74.45 | 74.78 | 73.85 | 50.85 | 36.44 | 46.06 | 34.76 | 34.12 | ||||||||||
| PBT | 45.38 | 113.63 | 207.67 | 341.61 | 398.06 | 391.22 | 335.13 | 135.77 | 226.81 | 177.14 | ||||||||||
| Taxes & Other Items | 9.99 | 37.42 | 74.49 | 120.95 | 130.00 | 76.27 | 82.87 | 36.60 | 59.06 | 46.40 | ||||||||||
| Net Income | 35.39 | 76.21 | 133.18 | 220.66 | 268.06 | 314.95 | 252.26 | 99.17 | 167.75 | 130.74 | ||||||||||
| EPS | 1.56 | 3.36 | 5.88 | 9.74 | 11.83 | 13.90 | 11.13 | 4.38 | 7.40 | 5.77 | ||||||||||
| DPS | 0.00 | 2.00 | 2.50 | 4.00 | 7.50 | 8.00 | 9.00 | 7.00 | 8.00 | 8.00 | ||||||||||
| Payout ratio | 0.00 | 0.59 | 0.43 | 0.41 | 0.63 | 0.58 | 0.81 | 1.60 | 1.08 | 1.39 |
Company Updates
Annual report
PDFPeers & Comparison
MaterialsCement
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Heidelbergcement India Ltd | 30.93 | 3.53 | 3.49% |
| UltraTech Cement Ltd | 45.44 | 5.28 | 0.63% |
| Grasim Industries Ltd | 30.34 | 1.23 | 0.39% |
| Ambuja Cements Ltd | 38.90 | 2.74 | 0.32% |
Price Comparison
Compare HEIDELBERG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.29%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.09%
Top 5 Mutual Funds holding Heidelbergcement India Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0847% | Percentage of the fund’s portfolio invested in the stock 0.45% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/135 (+20) |
SBI Long Term Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2826% | Percentage of the fund’s portfolio invested in the stock 0.24% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 65/66 (-1) |
ICICI Prudential Smallcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0338% | Percentage of the fund’s portfolio invested in the stock 0.63% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/117 (+4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
HEIDELBERG has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 3.38%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹33.76 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 17, 2024
Dividend/Share
₹8.00
Ex DateEx Date
Sep 17, 2024
Cash Dividend
Ex DateEx DateSep 20, 2023
Dividend/Share
₹7.00
Ex DateEx Date
Sep 20, 2023
Cash Dividend
Ex DateEx DateAug 30, 2022
Dividend/Share
₹9.00
Ex DateEx Date
Aug 30, 2022
Cash Dividend
Ex DateEx DateSep 17, 2021
Dividend/Share
₹8.00
Ex DateEx Date
Sep 17, 2021
Cash Dividend
Ex DateEx DateSep 10, 2020
Dividend/Share
₹6.00
Ex DateEx Date
Sep 10, 2020
HeidelbergCement India had entered into a Share Purchase and Shareholders' Agreement with Continuum MP Windfarm Development (Target Company) and Continuum Green Energy (Promoter of the Target Company) on 08 November 2024 to acquire/purchase 63,77,800 number of fully paid-up equity shares / optionally convertible debentures / compulsorily convertible debentures of face value of Rs. 10/- each for cash at par of the Target Company, by making an investment aggregating to Rs 6.34 crore to source hybrid (wind-solar) power as a captive consumer for a capacity of up to 5.5 MW for its plants situated at Damoh. Therefore, the total cumulative investment of the Company now amounts to Rs 15.62 crore, equivalent to 3.51% of the fully diluted equity share capital of the Target Company. Powered by Capital Market - Live
Net profit of HeidelbergCement India declined 68.69% to Rs 11.21 crore in the quarter ended September 2024 as against Rs 35.80 crore during the previous quarter ended September 2023. Sales declined 18.55% to Rs 461.41 crore in the quarter ended September 2024 as against Rs 566.46 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales461.41566.46 -19 OPM %8.1212.27 - PBDT41.7075.16 -45 PBT15.2348.25 -68 NP11.2135.80 -69 Powered by Capital Market - Live
HeidelbergCement India will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
HeidelbergCement India standalone net profit declines 23.74% in the June 2024 quarter
Net profit of HeidelbergCement India declined 23.74% to Rs 39.90 crore in the quarter ended June 2024 as against Rs 52.32 crore during the previous quarter ended June 2023. Sales declined 10.65% to Rs 532.19 crore in the quarter ended June 2024 as against Rs 595.64 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales532.19595.64 -11 OPM %14.6615.59 - PBDT81.6197.12 -16 PBT53.4770.12 -24 NP39.9052.32 -24 Powered by Capital Market - Live
Stock Alert: GAIL, Tata Consumer Products, Torrent Power, Macrotech Developers, Indus Towers, Zaggle Prepaid
HeidelbergCement India will hold a meeting of the Board of Directors of the Company on 31 July 2024.Powered by Capital Market - Live
Reduce Heidelberg Cement; target of Rs 160: HDFC Securities
Heidelberg Cement Q1 Review - Good Results; Longer Term Visibility Still Missing: Centrum Broking
Reduce Heidelberg Cement; target of Rs 160: HDFC Securities
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 2.22%, vs industry avg of 9.5%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.92% to 0.61%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -5.34%, vs industry avg of 15.53%