IDFC First Bank Ltd
IDFCFIRSTBIDFC First Bank Ltd
IDFCFIRSTBPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
20.80 | 1.49 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
18.53 | 2.58 | 0.94% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
IDFC Bank Limited is a banking company. The Bank's segments include treasury, corporate & wholesale banking and retail banking.
Investor Presentation
View olderPeers
Compare with peersHDFC Bank Ltd
ICICI Bank Ltd
Axis Bank Ltd
Kotak Mahindra Bank Ltd
IDBI Bank Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,597.38 | 10,218.34 | 13,028.32 | 17,962.73 | 18,179.58 | 20,345.28 | 27,195.09 | 36,256.84 | 40,305.58 | |||||||||
Raw Materials | — | — | — | — | — | — | — | — | 37,329.77 | |||||||||
Power & Fuel Cost | — | — | — | — | — | — | — | — | ||||||||||
Employee Cost | 614.96 | 786.38 | 1,279.37 | 1,795.01 | 2,301.52 | 3,099.87 | 4,278.59 | 5,633.66 | ||||||||||
Selling & Administrative Expenses | 210.48 | 266.10 | 486.45 | 843.73 | 825.57 | 981.62 | 1,325.72 | 1,876.36 | ||||||||||
Operating & Other expenses | 7,122.26 | 7,862.47 | 11,679.61 | 17,349.87 | 14,191.01 | 15,706.42 | 17,824.41 | 24,258.91 | ||||||||||
EBITDA | 1,649.68 | 1,303.39 | -417.11 | -2,025.88 | 861.48 | 557.37 | 3,766.37 | 4,487.91 | 2,975.81 | |||||||||
Depreciation/Amortization | 135.93 | 168.21 | 2,820.32 | 320.01 | 342.51 | 382.41 | 434.99 | 630.76 | — | |||||||||
PBIT | 1,513.75 | 1,135.18 | -3,237.43 | -2,345.89 | 518.97 | 174.96 | 3,331.38 | 3,857.15 | 2,975.81 | |||||||||
Interest & Other Items | — | — | — | — | — | — | — | — | — | |||||||||
PBT | 1,513.75 | 1,135.18 | -3,237.43 | -2,345.89 | 518.97 | 174.96 | 3,331.38 | 3,857.15 | 2,975.81 | |||||||||
Taxes & Other Items | 495.05 | 255.26 | -1,329.55 | 497.50 | 35.80 | 42.66 | 846.47 | 914.80 | 657.24 | |||||||||
Net Income | 1,018.70 | 879.92 | -1,907.88 | -2,843.39 | 483.17 | 132.30 | 2,484.91 | 2,942.35 | 2,318.57 | |||||||||
EPS | 3.00 | 2.59 | -4.66 | -5.93 | 0.92 | 0.22 | 3.87 | 4.30 | 3.28 | |||||||||
DPS | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Payout ratio | 0.25 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
FinancialsPrivate Banks
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
IDFC First Bank Ltd | 16.39 | 1.49 | — |
HDFC Bank Ltd | 22.29 | 3.04 | 1.04% |
ICICI Bank Ltd | 21.22 | 3.48 | 0.75% |
Axis Bank Ltd | 13.53 | 2.27 | 0.09% |
Price Comparison
Compare IDFCFIRSTB with any stock or ETFShareholdings
Promoter Holdings Trend
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 5.91%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 7.39%
Shareholding Pattern
Jun 2024
Jul 2024
Sep 2024
Oct 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.64%
Top 5 Mutual Funds holding IDFC First Bank Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Tata Small Cap Fund-Direct Plan-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6638% | Percentage of the fund’s portfolio invested in the stock 3.34% | Change in the portfolio weight of the stock over the last 3 months 3.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 6/59 (+50) |
Tata Large & Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5781% | Percentage of the fund’s portfolio invested in the stock 3.34% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/58 (0) |
HDFC Large and Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2793% | Percentage of the fund’s portfolio invested in the stock 0.56% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 59/210 (+8) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have IDFC First Bank Ltd
Events
Dividend Trend
No Dividends
IDFCFIRSTB has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 23, 2018
Dividend/Share
₹0.75
Ex DateEx Date
Jul 23, 2018
Cash Dividend
Ex DateEx DateJul 20, 2017
Dividend/Share
₹0.75
Ex DateEx Date
Jul 20, 2017
Cash Dividend
Ex DateEx DateJul 19, 2016
Dividend/Share
₹0.25
Ex DateEx Date
Jul 19, 2016
IDFC FIRST Bank has allotted 6,40,769 equity shares of face value of Rs 10/- each fully paid-up to the eligible employees, upon exercise of stock options vested with them under the 'IDFC FIRST Bank - ESOS'. Post allotment, the issued and paid-up equity share capital of the Bank stands increased to Rs 73,19,83,39,970 /- comprising of 7,31,98,33,997 equity shares of Rs 10/- each fully paid-up.Powered by Capital Market - Live
IDFC FIRST Bank has allotted 1,74,474 equity shares of face value of Rs 10/- each fully paid-up to the eligible employees, upon exercise of stock options vested with them under the 'IDFC FIRST Bank - ESOS'. Post allotment, the issued and paid-up equity share capital of the Bank stands increased from Rs 73,19,01,87,540 /- comprising of 7,31,90,18,754 equity shares of Rs 10/- each fully paid-up to Rs 73,19,19,32,280 /- comprising of 7,31,91,93,228 equity shares of Rs 10/- each fully paid-up. Powered by Capital Market - Live
IDFC First Bank has allotted 1,74,474 equity shares of face value of ₹ 10/- each fully paid-up to the eligible employees, upon exercise of stock options vested with them under the 'IDFC FIRST Bank - ESOS'. Post allotment, the issued and paid-up equity share capital of the Bank stands increased from Rs 73,19,01,87,540 /- comprising of 7,31,90,18,754 equity shares of Rs 10/- each fully paid-up to Rs 73,19,19,32,280 /- comprising of 7,31,91,93,228 equity shares of Rs 10/- each fully paid-up. Powered by Capital Market - Live
Net profit declined due to prudent provisions of Rs 568 crore including Rs 315 crore in MFI business (stress in MFI industry) and Rs 253 crore in one Maharashtra based toll account (recent waiver of toll fees at Mumbai entry points). Core operating profit (excluding trading gain) grew by 28% YOY from Rs. 1,456 crore in Q2 FY24 to Rs. 1,857 crore for Q2 FY25. Net interest income (NII) grew 21% YoY to Rs 4,788 crore during the quarter. Net interest margin reduced to 6.18% in Q2 FY25 as compared with 6.22% in Q2 FY24. Customer deposits increased by 32.4% YOY from Rs. 1,64,726 crore as of September 30, 2023 to Rs. 2,18,026 crore as of September 30, 2024. Retail Deposits grew by 37.4% YOY from Rs. 1,27,595 crore as of September 30, 2023 to Rs. 1,75,300 crore as of September 30, 2024. CASA Deposits grew by 37.5% YOY from Rs. 79,468 crore as of September 30, 2023 to Rs. 1,09,292 crore as of September 30, 2024. CASA Ratio stood at 48.9% as of September 30, 2024. Loans and advances (including credit substitutes) increased by 21.5% YoY from Rs. 1,83,236 crore as of September 30, 2023 to Rs. 2,22,613 crore as of September 30, 2024. The retail book of the bank grew by 25% YoY while the corporate (non-infrastructure) loans grew by 20.0% YoY during the quarter. Microfinance portfolio as per cent of overall loan book reduced from 6.3% in June 2024 to 5.6% in September 2024. Gross NPA was 1.92% as of September 30, 2024, against 2.11% as of September 30, 2023. Net NPA was 0.48% as of September 30, 2024, against 0.68% as of September 30, 2023. Including profits for Q2-FY25 and post the impact of merger, total CRAR as on September 30, 2024 would have been 16.60% with CET-1 ratio of 14.08%. V Vaidyanathan, managing director and CEO, IDFC First Bank, said, 'Our core drivers are strong. Our brand, technology, and high service levels are enabling strong growth in deposits. Ability to grow deposits is a key strategic strength of the Bank. Deposits grew healthily at 32% YoY. Our CASA ratio sustained at 48.9%. Our PCR has now improved to 75%. We have created additional provisioning buffer of Rs. 315 crore for microfinance segment as a prudent measure. Bank has taken additional provision of Rs. 253 cr for one toll road related to Mumbai's entry point which was affected because of the State government waiving toll on LMV. Bank will recognize this back as profits depending on toll collections and the government's compensation to the client.' IDFC Bank is a universal bank, offering financial solutions through its nationwide branches, Internet and mobile. The bank provides customized financial solutions to corporate, individuals, small and micro enterprises (SMEs), entrepreneurs, financial institutions and the government. Powered by Capital Market - Live
The Board of IDFC First Bank at its meeting held on 26 October 2024 has approved the appointment of Sudhir Kapadia (DIN: 05307843) as an Additional Director in the category of Independent Director of the Bank, to hold office for his first term of 4 (four) consecutive years commencing from 26 October 2024 till 25 October 2028 (both days inclusive), subject to approval of shareholders of the Bank. Powered by Capital Market - Live
Net profit of IDFC First Bank declined 71.62% to Rs 211.94 crore in the quarter ended September 2024 as against Rs 746.85 crore during the previous quarter ended September 2023. Total Operating Income rose 21.76% to Rs 8957.02 crore in the quarter ended September 2024 as against Rs 7356.27 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Total Operating Income8957.027356.27 22 OPM %29.9940.49 - PBDT245.09982.82 -75 PBT245.09982.82 -75 NP211.94746.85 -72 Powered by Capital Market - Live
IDFC FIRST Bank announced that CRISIL Ratings has assigned 'CRISIL AAA/Stable' rating to Rs 1,60,000 crore Fixed Deposits of the Bank. Further, CRISIL has re-affirmed CRISIL AA+/Stable' rating and 'CRISIL A1+' rating to the Tier-II bonds (under Basel III) of the Bank amounting to Rs 8,000 crore and Certificate of Deposits amounting to Rs 45,000 crore, respectively. Powered by Capital Market - Live
IDFC First Bank Ltd is down for a fifth straight session today. The stock is quoting at Rs 71.17, down 0.56% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.2% on the day, quoting at 24804.2. The Sensex is at 81203.95, down 0.03%.IDFC First Bank Ltd has lost around 3.85% in last one month.Meanwhile, Nifty Bank index of which IDFC First Bank Ltd is a constituent, has eased around 3.74% in last one month and is currently quoting at 52094.2, down 0.03% on the day. The volume in the stock stood at 159.98 lakh shares today, compared to the daily average of 305 lakh shares in last one month. The benchmark October futures contract for the stock is quoting at Rs 70.07, down 1.68% on the day. IDFC First Bank Ltd tumbled 17.67% in last one year as compared to a 28.64% rally in NIFTY and a 20.69% spurt in the Nifty Bank index.The PE of the stock is 18.64 based on TTM earnings ending June 24.Powered by Capital Market - Live
IDFC First Bank will hold a meeting of the Board of Directors of the Company on 26 October 2024.Powered by Capital Market - Live
The re-appointment will be effective from 19 December 2024 and it will extend for a period of three years, concluding on 18 December 2027. IDFC Bank is a universal bank, offering financial solutions through its nationwide branches, Internet and mobile. The bank provides customized financial solutions to corporate, individuals, small and micro enterprises (SMEs), entrepreneurs, financial institutions and the government. The private bank's standalone net profit declined 11% to Rs 680.65 crore in Q1 FY25 as compared to Rs 765.16 crore recorded in Q1 FY24. Total income jumped 25.7% to Rs 10,407.75 crore in Q1 FY24 as against to Rs 8,281.54 crore posted in the corresponding quarter previous year. The scrip shed 0.04% to Rs 73.78 on the BSE.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 22.72%, vs industry avg of 16.68%
Increasing Market Share
Over the last 5 years, market share increased from 2.41% to 3.06%