INOX India Ltd
INOXINDIAINOX India Ltd
INOXINDIAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
52.21 | 15.67 | 0.98% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
49.09 | 6.93 | 0.56% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
INOX India Ltd specializes in cryogenic equipment, providing solutions for industrial gases, LNG storage, and scientific research applications, with a focus on manufacturing and installation.
Investor Presentation
View olderPeers
Compare with peersCummins India Ltd
Thermax Limited
AIA Engineering Ltd
Jyoti CNC Automation Ltd
Carborundum Universal Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 677.89 | 697.40 | 609.93 | 803.71 | 986.08 | 1,162.48 | 1,204.65 | |||||||
Raw Materials | 269.61 | 250.55 | 239.14 | 429.20 | 489.45 | 456.07 | 915.90 | |||||||
Power & Fuel Cost | 7.59 | 7.86 | 7.93 | 8.74 | 9.58 | 9.57 | ||||||||
Employee Cost | 56.82 | 64.78 | 61.99 | 73.46 | 78.68 | 101.70 | ||||||||
Selling & Administrative Expenses | 37.52 | 27.85 | 28.71 | 67.00 | 91.28 | 117.40 | ||||||||
Operating & Other expenses | 135.02 | 165.21 | 120.81 | 36.69 | 92.55 | 196.16 | ||||||||
EBITDA | 171.33 | 181.15 | 151.35 | 188.62 | 224.54 | 281.58 | 288.75 | |||||||
Depreciation/Amortization | 9.38 | 11.96 | 11.78 | 12.10 | 13.92 | 18.14 | 21.94 | |||||||
PBIT | 161.95 | 169.19 | 139.57 | 176.52 | 210.62 | 263.44 | 266.81 | |||||||
Interest & Other Items | 27.44 | 25.50 | 6.86 | 2.32 | 3.68 | 5.67 | 8.69 | |||||||
PBT | 134.51 | 143.69 | 132.71 | 174.20 | 206.94 | 257.77 | 258.12 | |||||||
Taxes & Other Items | -58.84 | 46.37 | 35.23 | 43.71 | 52.20 | 61.77 | 63.33 | |||||||
Net Income | 193.35 | 97.32 | 97.48 | 130.49 | 154.74 | 196.00 | 194.79 | |||||||
EPS | 21.30 | 10.72 | 10.74 | 14.38 | 17.05 | 21.59 | 21.46 | |||||||
DPS | 0.01 | 0.00 | 0.00 | 1.50 | 11.50 | 11.00 | 0.00 | |||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.10 | 0.67 | 0.51 | 0.00 |
Company Updates
Peers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
INOX India Ltd | 51.89 | 15.67 | 0.98% |
Cummins India Ltd | 54.20 | 14.10 | 1.13% |
Thermax Limited | 78.16 | 11.36 | 0.27% |
AIA Engineering Ltd | 27.65 | 4.71 | 0.48% |
Price Comparison
Compare INOXINDIA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding INOX India Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
DSP India T.I.G.E.R. Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0504% | Percentage of the fund’s portfolio invested in the stock 1.94% | Change in the portfolio weight of the stock over the last 3 months 0.59% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/87 (+5) |
ICICI Prudential Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5999% | Percentage of the fund’s portfolio invested in the stock 0.90% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 51/74 (-2) |
ICICI Prudential Energy Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5858% | Percentage of the fund’s portfolio invested in the stock 0.60% | Change in the portfolio weight of the stock over the last 3 months 0.43% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/63 (-2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
This contract includes the turnkey design, engineering, and supply of a Mini LNG receiving and regasification terminal at the Bahamas. The terminal will feed natural gas to IPP's 60 MW combined cycle power plant being set to provide shore power to Cruise Ships at the Nassau Cruise Port. The terminal is expected to serve as a model distribution hub for smaller LNG users, supporting power generation and other energy needs across the Bahamas. 'With a collective storage capacity of 15000 m3 LNG, this would be the largest installation of shop-built double-walled vacuum insulated LNG storage tanks in the world,' the company said in a statement. The contract would include the supply of 10 vacuum insulated storage tanks of 1500m3 capacity and a regasification system. These tanks will be the largest double-walled vacuum insulated tanks ever made by INOXCVA, making it the biggest order ever received by its LNG business division. Siddharth Jain, promoter and non-executive director, INOX India, said: 'We are proud to play a key role at the global level in ushering the growing adoption of LNG in various forms, whether as transport fuel or for power generation, with pathbreaking solutions. As the largest Mini LNG Terminal ever built by us, and the largest ever installation of double walled vacuum insulated cryogenic tanks, our partnership with Island Power Producers would enable us to collectively build a model application for LNG distribution as well as consumption, for power generation and other energy needs.' INOX India (INOXCVA) is one of the largest manufacturers of cryogenic storage, re-gas and distribution systems for LNG, industrial gases and cryo-scientific applications with operations in India, Brazil & Europe. The company has an extensive user base, spread across more than 100 countries and is serviced by a network of after-sales support associates in 25 countries. Powered by Capital Market - Live
Inox India has been awarded a major contract by Island Power Producers (IPP). This contract includes the turnkey design, engineering, and supply of a Mini LNG receiving and regasification terminal at The Bahamas. The terminal will feed natural gas to IPP's 60 MW combined cycle power plant being set to provide shore power to Cruise Ships at the Nassau Cruise Port. The terminal is expected to serve as a model distribution hub for smaller LNG users, supporting power generation and other energy needs across The Bahamas. With a collective storage capacity of 15000 m3 LNG, this would be the largest installation of shopbuilt double-walled vacuum insulated LNG storage tanks in the world. The contract would include the supply of 10 vacuum insulated storage tanks of 1500m3 capacity and a regasification system. These tanks will be the largest double-walled vacuum insulated tanks ever made by INOXCVA, making it the biggest order ever received by its LNG business division. This would also be the largest Mini LNG Terminal made by INOXCVA, and the first of its kind in the region, dedicated to providing shore power to Cruise Ships. Once commissioned, the Mini LNG Terminal will be capable of receiving LNG through smaller ships as well as reloading of LNG in ISO Containers to service LNG users in the vicinity. The contract for INOXCVA's 3 rd and the largest Mini LNG terminal coincides with the completion of INOXCVA's 2nd mini-LNG terminal set up by INOXCVA at Antigua, underlining the growing adoption and increased application of LNG as a fuel, especially in remote locations. Powered by Capital Market - Live
Net profit of Inox India rose 7.01% to Rs 49.49 crore in the quarter ended September 2024 as against Rs 46.25 crore during the previous quarter ended September 2023. Sales rose 18.98% to Rs 306.56 crore in the quarter ended September 2024 as against Rs 257.65 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales306.56257.65 19 OPM %20.8522.83 - PBDT74.5264.52 15 PBT68.6060.44 14 NP49.4946.25 7 Powered by Capital Market - Live
Inox India will hold a meeting of the Board of Directors of the Company on 8 November 2024Powered by Capital Market - Live
Inox India will hold a meeting of the Board of Directors of the Company on 8 November 2024Powered by Capital Market - Live
Net profit of Inox India declined 7.79% to Rs 52.64 crore in the quarter ended June 2024 as against Rs 57.09 crore during the previous quarter ended June 2023. Sales declined 3.92% to Rs 296.41 crore in the quarter ended June 2024 as against Rs 308.49 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales296.41308.49 -4 OPM %23.6823.19 - PBDT73.5379.37 -7 PBT67.9375.73 -10 NP52.6457.09 -8 Powered by Capital Market - Live
Inox India will hold a meeting of the Board of Directors of the Company on 9 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.39%, vs industry avg of 10.63%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.98% to 0.95%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 0.27%, vs industry avg of 23.31%