Irm Energy Ltd
IRMENERGYIrm Energy Ltd
IRMENERGY
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 22.78 | 1.52 | 0.43% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 21.86 | 3.31 | 1.34% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
IRM Energy is engaged in developing natural gas distribution projects across various districts in the country for industrial, commercial, domestic, and automobile customers.
Peers
Compare with peersGail (India) Ltd
Adani Total Gas Ltd
Gujarat Gas Ltd
Indraprastha Gas Ltd
Gujarat State Petronet Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 84.21 | 166.13 | 190.30 | 510.19 | 986.05 | 914.34 | 932.70 | |||||||
Raw Materials | 55.12 | 104.38 | 77.09 | 249.23 | 779.53 | 648.33 | 775.59 | |||||||
| Power & Fuel Cost | 0.00 | 0.00 | 5.37 | 8.28 | 9.54 | 12.12 | ||||||||
| Employee Cost | 1.82 | 3.86 | 4.11 | 7.16 | 9.08 | 12.39 | ||||||||
| Selling & Administrative Expenses | 2.47 | 3.97 | 19.24 | 39.78 | 13.91 | 18.21 | ||||||||
| Operating & Other expenses | 3.00 | 3.74 | 10.55 | 16.27 | 55.79 | 50.61 | ||||||||
EBITDA | 21.80 | 50.18 | 73.94 | 189.47 | 118.20 | 172.68 | 157.11 | |||||||
| Depreciation/Amortization | 3.52 | 9.18 | 12.00 | 15.04 | 20.90 | 26.47 | 31.47 | |||||||
| PBIT | 18.28 | 41.00 | 61.94 | 174.43 | 97.30 | 146.21 | 125.64 | |||||||
| Interest & Other Items | 5.73 | 9.67 | 15.86 | 22.08 | 22.90 | 26.70 | 26.69 | |||||||
| PBT | 12.55 | 31.33 | 46.08 | 152.35 | 74.40 | 119.51 | 98.95 | |||||||
| Taxes & Other Items | 1.22 | 10.27 | 11.20 | 24.33 | 11.26 | 33.84 | 35.49 | |||||||
| Net Income | 11.33 | 21.06 | 34.88 | 128.02 | 63.14 | 85.67 | 63.46 | |||||||
| EPS | 5.27 | 8.66 | 12.43 | 43.87 | 21.18 | 24.02 | 15.46 | |||||||
| DPS | 0.10 | 0.00 | 0.00 | 0.00 | 0.50 | 1.50 | 1.50 | |||||||
| Payout ratio | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.10 |
Company Updates
Annual report
PDFPeers & Comparison
UtilitiesGas Distribution
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Irm Energy Ltd | 16.87 | 1.52 | 0.43% |
| Gail (India) Ltd | 13.17 | 1.69 | 2.77% |
| Adani Total Gas Ltd | 110.65 | 20.63 | 0.04% |
| Gujarat Gas Ltd | 30.48 | 4.51 | 1.12% |
Price Comparison
Compare IRMENERGY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.83%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.42%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 3.05%
Top 5 Mutual Funds holding Irm Energy Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0539% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 73/79 (-3) |
Bandhan Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8237% | Percentage of the fund’s portfolio invested in the stock 0.13% | Change in the portfolio weight of the stock over the last 3 months 0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 184/195 (-7) |
LIC MF Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5424% | Percentage of the fund’s portfolio invested in the stock 0.73% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 72/87 (-12) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹1.50
Ex DateEx Date
Jul 12, 2024
Net profit of IRM Energy declined 53.84% to Rs 12.01 crore in the quarter ended September 2024 as against Rs 26.02 crore during the previous quarter ended September 2023. Sales rose 5.18% to Rs 231.52 crore in the quarter ended September 2024 as against Rs 220.12 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales231.52220.12 5 OPM %11.4419.06 - PBDT29.5040.29 -27 PBT20.8734.25 -39 NP12.0126.02 -54 Powered by Capital Market - Live
IRM Energy will hold a meeting of the Board of Directors of the Company on 13 November 2024Powered by Capital Market - Live
Net profit of IRM Energy declined 30.51% to Rs 18.70 crore in the quarter ended June 2024 as against Rs 26.91 crore during the previous quarter ended June 2023. Sales declined 2.04% to Rs 225.35 crore in the quarter ended June 2024 as against Rs 230.04 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales225.35230.04 -2 OPM %13.4518.29 - PBDT34.6439.41 -12 PBT26.4633.64 -21 NP18.7026.91 -31 Powered by Capital Market - Live
IRM Energy will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 61.12%, vs industry avg of 12.64%
Increasing Market Share
Over the last 5 years, market share increased from 0.08% to 0.46%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 49.87%, vs industry avg of 11.3%