ITC Ltd
ITCITC Ltd
ITCPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
29.72 | 8.15 | 2.81% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
52.75 | 10.47 | 1.43% |
Forecast & Ratings
Detailed Forecast from 33 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
ITC Limited is a holding company engaged in the marketing of fast moving consumer goods (FMGC). The Company operates through four segments: FMCG; Hotels; Paperboards, Paper and Packaging; and Agri Business.
Peers
Compare with peersGodfrey Phillips India Ltd
VST Industries Ltd
NTC Industries Ltd
Golden Tobacco Ltd
Sinnar Bidi Udyog Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 40,731.32 | 44,544.11 | 45,701.28 | 50,538.17 | 52,010.16 | 51,905.34 | 62,521.92 | 73,039.25 | 73,636.45 | 77,802.50 | ||||||||||
Raw Materials | 13,763.88 | 15,456.59 | 14,827.72 | 17,623.52 | 18,048.60 | 20,776.71 | 27,071.07 | 29,364.36 | 27,835.90 | 48,506.80 | ||||||||||
Power & Fuel Cost | 571.88 | 584.33 | 653.50 | 746.73 | 780.85 | 699.56 | 889.77 | 1,232.34 | 1,120.25 | |||||||||||
Employee Cost | 3,440.97 | 3,631.73 | 3,760.90 | 4,177.88 | 4,295.79 | 4,463.33 | 4,890.55 | 5,736.22 | 6,134.35 | |||||||||||
Selling & Administrative Expenses | 4,261.78 | 4,179.74 | 3,954.87 | 4,546.39 | 4,488.63 | 4,236.77 | 4,858.38 | 5,604.08 | 6,178.63 | |||||||||||
Operating & Other expenses | 2,678.21 | 3,463.58 | 3,743.89 | 2,825.82 | 2,635.43 | 2,087.24 | 2,279.28 | 3,300.35 | 3,330.99 | |||||||||||
EBITDA | 16,014.60 | 17,228.14 | 18,760.40 | 20,617.83 | 21,760.86 | 19,641.73 | 22,532.87 | 27,801.90 | 29,036.33 | 29,295.70 | ||||||||||
Depreciation/Amortization | 1,077.40 | 1,152.79 | 1,236.28 | 1,396.61 | 1,644.91 | 1,645.59 | 1,732.41 | 1,809.01 | 1,816.39 | 1,939.83 | ||||||||||
PBIT | 14,937.20 | 16,075.35 | 17,524.12 | 19,221.22 | 20,115.95 | 17,996.14 | 20,800.46 | 25,992.89 | 27,219.94 | 27,355.87 | ||||||||||
Interest & Other Items | 78.13 | 49.03 | 115.01 | 71.40 | 81.38 | 57.97 | 59.99 | 77.77 | 80.06 | 53.82 | ||||||||||
PBT | 14,859.07 | 16,026.32 | 17,409.11 | 19,149.82 | 20,034.57 | 17,938.17 | 20,740.47 | 25,915.12 | 27,139.88 | 27,302.05 | ||||||||||
Taxes & Other Items | 5,514.62 | 5,736.88 | 6,137.91 | 6,557.49 | 4,728.34 | 4,776.98 | 5,497.81 | 6,723.46 | 6,681.10 | 6,761.81 | ||||||||||
Net Income | 9,344.45 | 10,289.44 | 11,271.20 | 12,592.33 | 15,306.23 | 13,161.19 | 15,242.66 | 19,191.66 | 20,458.78 | 20,540.24 | ||||||||||
EPS | 7.76 | 8.50 | 9.26 | 10.30 | 12.47 | 10.70 | 12.38 | 15.51 | 16.42 | 16.45 | ||||||||||
DPS | 5.67 | 4.75 | 5.15 | 5.75 | 10.15 | 10.75 | 11.50 | 15.50 | 13.75 | 13.75 | ||||||||||
Payout ratio | 0.73 | 0.56 | 0.56 | 0.56 | 0.81 | 1.00 | 0.93 | 1.00 | 0.84 | 0.84 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Tobacco
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
ITC Ltd | 29.84 | 8.15 | 2.81% |
Godfrey Phillips India Ltd | 37.30 | 7.77 | 0.88% |
VST Industries Ltd | 17.70 | 4.26 | 4.34% |
NTC Industries Ltd | 57.02 | 2.81 | — |
Price Comparison
Compare ITC with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding ITC Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Parag Parikh Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7137% | Percentage of the fund’s portfolio invested in the stock 5.55% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 6/96 (-1) |
SBI Blue Chip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4270% | Percentage of the fund’s portfolio invested in the stock 4.89% | Change in the portfolio weight of the stock over the last 3 months 0.55% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/60 (+3) |
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3731% | Percentage of the fund’s portfolio invested in the stock 2.36% | Change in the portfolio weight of the stock over the last 3 months 0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/301 (+1) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have ITC Ltd
Events
Dividend Trend
No Trend In Dividends
ITC has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 2.81%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹28.12 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 4, 2024
Dividend/Share
₹7.50
Ex DateEx Date
Jun 4, 2024
Cash Dividend
Ex DateEx DateFeb 8, 2024
Dividend/Share
₹6.25
Ex DateEx Date
Feb 8, 2024
Cash Dividend
Ex DateEx DateMay 30, 2023
Dividend/Share
₹6.75
Ex DateEx Date
May 30, 2023
Cash Dividend
Ex DateEx DateMay 30, 2023
Dividend/Share
₹2.75
Ex DateEx Date
May 30, 2023
Cash Dividend
Ex DateEx DateFeb 15, 2023
Dividend/Share
₹6.00
Ex DateEx Date
Feb 15, 2023
The domestic equity indices traded with significant losses in mid-morning trade. The Nifty slipped below the 24,200 level after hitting the day's high of 24,440.25 in early trade. Consumer durables shares extended losses for the second consecutive trading session. At 11:30 IST, the barometer index, the S&P BSE Sensex, slipped 558.82 points or 0.70% to 79,506.74. The Nifty 50 index dropped 226.90 points or 0.93% to 24,172.50. In the broader market, the S&P BSE Mid-Cap index fell 1.56% and the S&P BSE Small-Cap index declined 2.14%. The market breadth was positive. On the BSE, 590 shares rose and 3,145 shares fell. A total of 100 shares were unchanged. IPO Update: The initial public offer (IPO) of Afcons Infrastructure received bids for 24,21,984 shares as against 8,66,19,950 shares on offer, according to stock exchange data at 11:20 IST on Friday (25 October 2024). The issue was subscribed 0.03 times. The issue opened for bidding on Friday (25 October 2024) and it will close on Tuesday (29 October 2024). The price band of the IPO is fixed between Rs 440 to Rs 463 per share. An investor can bid for a minimum of 32 equity shares and in multiples thereof. The initial public offer (IPO) of Godavari Biorefineries received bids for 77,26,782 shares as against 1,12,74,739 shares on offer, according to stock exchange data at 11:20 IST on Friday (25 October 2024). The issue was subscribed 0.69 times. The issue opened for bidding on Wednesday (23 October 2024) and it will close on Friday (25 October 2024). The price band of the IPO is fixed between Rs 334 to Rs 352 per share. An investor can bid for a minimum of 42 equity shares and in multiples thereof. Buzzing Index: Nifty Consumer Durables index dropped 3.65% to Rs 39,242.35. The index fell 3.93% in past two consecutive trading sessions. Dixon Technologies (India) (down 12%), Rajesh Exports (down 4.14%), Kalyan Jewellers India (down 3.51%), Whirlpool of India (down 3.08%), Cera Sanitaryware (down 2.58%), Crompton Greaves Consumer Electricals (down 2.4%), V-Guard Industries (down 2.37%), Titan Company (down 2.13%), Voltas (down 2.06%) and Havells India (down 2%) declined. Stocks in Spotlight: ITC rallied 3.71% after the diversified conglomerate's net profit rose 3.07% to Rs 4,917.45 crore in Q2 FY25 as against Rs 4,926.96 crore posted in Q2 FY24. Net revenue (excluding excise duty) was at Rs 19,150.32 crore in the September quarter FY25, up 16.81% from Rs 16,393.74 crore recorded in the corresponding quarter previous year. Radico Khaitan gained 3.87% after the company's standalone net profit jumped 32.82% to Rs 82.19 crore on 20.68% increase in net sales to Rs 1,116.30 crore in Q2 FY25 over Q2 FY24. Global Markets: Most Asian stocks advanced on Friday as investors looking ahead for Japan's general election over the weekend. Japanese shares declined in anticipation of a hotly contested general election this Sunday. Concerns about potential currency market intervention by the Japanese government, as the yen approached three-month lows, also weighed on sentiment. Soft inflation data further pressured the yen. The October headline Tokyo Consumer Price Index (CPI) rose 1.8% year-over-year (YoY), compared to 2.2% in the previous month, according to the Statistics Bureau of Japan. U.S. equities were mixed on Thursday as investors prepared for a series of major tech earnings reports. Rising geopolitical tensions in the Middle East, with Israel threatening a strike against Iran, also dampened risk appetite. The Dow Jones Industrial Average fell 0.33%, while the S&P 500 rose 0.21%, and the NASDAQ Composite gained 0.76%. Tesla led the broader market index, surging nearly 22% after reporting third-quarter results that exceeded expectations. This marked its best day since 2013. Whirlpool and UPS also climbed after posting strong results. IBM dragged down the Dow, falling over 6% as its consulting revenue narrowly missed estimates. Boeing slipped 1.2% after its machinists rejected a new labor contract. Powered by Capital Market - Live
Net revenue (excluding excise duty) was at Rs 19,150.32 crore in the September quarter FY25, up 16.81% from Rs 16,393.74 crore recorded in the corresponding quarter previous year. Profit before exceptional items and tax was at Rs 6,754.68 crore in Q2 FY25 as compared to Rs 6,513.50 crore reported in Q2 FY24. It includes exceptional item aggregating Rs 1.15 crore as on 30 September 2024. EBITDA was at Rs 6,335 crore in the September quarter as against Rs 6,042 crore registered in Q2 FY24. Total FMCG segment revenue grew by 6% YoY to Rs 13,755 crore during the period under review. The FMCG-others businesses revenue up 5% YoY amidst subdued demand conditions marginal drop of 35 bps in margins amidst inflationary headwinds in input costs; 2-year CAGR up 13%. The growth in this segment was driven by staples, biscuits, snacks, frozen snacks, dairy, premium soaps, homecare & agarbatti drive growth. The FMCG ' Cigarettes net segment revenue up 7.3% YoY, segment PBIT up 5.1% YoY. ITC's market standing continues to be reinforced through strategic portfolio and market interventions with a focus on competitive regions and counter illicit trade. Moreover, differentiated and premium offerings continue to perform well. Severe cost escalation in leaf tobacco partially mitigated through improved mix, strategic cost management and calibrated pricing actions. The revenue from ITC's Hotels segment surged 17 per cent to Rs 789.16 crore. The growth was driven by F&B, retail and wedding segments. Hotels Segment delivered a strong performance on a high base (LY includes G20 related business), it said, adding that the EBITDA of the Hotel business expanded 70 bps YoY, driven by higher RevPAR (revenue per available room), operating leverage and strategic cost management. The agribusiness jumpede 46.57% to Rs 5,845.25 crore in the September quarter of FY25, led by leaf tobacco and value-added agri products. ITC's revenue from 'paperboards, paper and packaging' segment increased 2.14% to Rs 2,114.18 crore in Q2 FY25. It remains impacted due to low-priced Chinese supplies in global markets, including India, soft domestic demand conditions and unprecedented surge in wood prices, said ITC. Moreover, subdued realisation, the surge in domestic wood prices and ocean freight continue to weigh on margins. Unseasonal rains adversely impact wood availability, quality and procurement price, it added. The revenue from other segments including its information technology services and branded residences added 10.03% to Rs 1,004.27 crore in Q2 FY25 against Rs 912.71 crore in Q2 FY24. Meanwhile, ITC informed that its board has recommended the approval of the appointment of Siddhartha Mohanty as a non-executive director of the company for three years with effect from 1 January 2025. He will represent the Life Insurance Corporation of India. Further, the company's board approved acquisition of 1,52,32,129 equity shares of 2 each of EIH and 34,60,829 Equity Shares of 21 each of HLV, from Russell Credit, a wholly owned subsidiary of the company, at their respective book value, in order to consolidate shareholding of EIH and HLV under the company. Post such acquisition, the total share holding of the company in EIH and HL V would be 16.13% (10,08,53,602 equity shares) and 8.11% (5,34,13,884 equity shares) of their paid-up share capital, respectively. Also approved acquisition from RCL of the entire share capital (comprising 4,20,60,166 equity shares of 10 each) of Greenacre Holdings, an unlisted company and a wholly owned subsidiary of RCL, at book value. ITC is a diversified conglomerate with businesses spanning fast-moving consumer goods, hotels, paperboards and packaging, agribusiness and information technology.Powered by Capital Market - Live
Securities in F&O Ban: Escorts Kubota, Aarti Industries, Bandhan Bank, Indian Energy Exchange, IndiaMART InterMESH, Manappuram Finance, NMDC, Piramal Enterprises, RBL Bank Result Today: Bandhan Bank, Bank of Baroda, Bharat Electronics, Bharat Petroleum, Cholamandalam Investment and Finance, Coal India, CreditAccess Grameen, DLF, Eris Lifesciences, Hindustan Petroleum, ICRA, IDBI Bank, InterGlobe Aviation, Inox Green Energy Services, Inox Wind, Inox Wind Energy, JM Financial, JSW Holdings, JSW Steel, Jubilant Pharmova, MOIL, NIIT, NLC India, Nuvama Wealth Management, Shriram Finance will declare their result later today. Stocks to Watch: ITC's consolidated net profit increased 3% to Rs 5,078.34 crore during the quarter on 13% jump in revenue from operations (excluding excise duty) to Rs 19,150.32 core in Q2 FY25 over Q2 FY24. Meanwhile, the company's board approved the acquisition of 1.52 crore equity shares of Rs 2 each of EIH and 34.60 lakh equity shares of Rs 21 each of HLV from Russell Credit, a wholly owned subsidiary of the company United Breweries' consolidated net profit jumped 23% YoY to Rs 132.33 crore during the quarter. Revenue from operations (excluding excise duty) increased 12.01% YoY to Rs 2,114.68 crore in Q2 FY25. IndusInd Bank reported standalone net profit jumped 39.24% to Rs 1,325.45 crore on 9.91% increase in net sales to Rs 14,870.18 crore in Q2 FY25 over Q2 FY24. Net interest income (NII) stood at Rs 5,347 crore in Q2 FY25, registering a growth of 5% on YoY basis. Radico Khaitan consolidated net profit jumped 25% to Rs 81 crore on 20% increase in revenue from operations (excluding excise duty) to Rs 1,116.30 crore in Q2 FY25 over Q2 FY24. Le Travenues Technology (Ixigo) 's consolidated net profit declined 13.33% to Rs 412 crore in Q2 FY25 as compared with Rs 113 crore in Q2 FY24. Revenue from operations jumped 13.18% YoY to Rs 206 crore . Powered by Capital Market - Live
Net profit of ITC rose 1.94% to Rs 4992.87 crore in the quarter ended September 2024 as against Rs 4898.07 crore during the previous quarter ended September 2023. Sales rose 16.66% to Rs 20581.57 crore in the quarter ended September 2024 as against Rs 17641.96 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales20581.5717641.96 17 OPM %32.8536.58 - PBDT7369.477117.87 4 PBT6849.106664.83 3 NP4992.874898.07 2 Powered by Capital Market - Live
ITC has allotted 2,09,364 ordinary shares under ESOS on 21 October 2024. Consequently, with effect from 21 October 2024, the Issued and Subscribed Share Capital of the Company stands increased to Rs 1250,96,92,341/- divided into 1250,96,92,341 Ordinary Shares of Re 1/- each. Powered by Capital Market - Live
ITC will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
ITC has allotted 21,13,730 ordinary shares of Re 1/- each, upon exercise of 2,11,373 options by optionees under the Company's Employee Stock Option Schemes. Consequently, with effect from 17 September, 2024, the Issued and Subscribed Share Capital of the Company stands increased to Rs 1250,75,98,701/- divided into 1250,75,98,701 ordinary shares of Re 1/- each.Powered by Capital Market - Live
ITC has allotted 75,413 equity shares under ESOS on 16 August 2024. Consequently, the issued and subscribed share capital of the company stands increased to Rs 1250,54,84,971/- divided into 1250,54,84,971 ordinary shares of Rs 1/- each.Powered by Capital Market - Live
ITC Ltd gained for a fifth straight session today. The stock is quoting at Rs 499.45, up 0.72% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.24% on the day, quoting at 24427.1. The Sensex is at 79938.07, up 0.29%. ITC Ltd has gained around 7.78% in last one month. Meanwhile, Nifty FMCG index of which ITC Ltd is a constituent, has gained around 3.25% in last one month and is currently quoting at 62157.35, down 0.21% on the day. The volume in the stock stood at 55.23 lakh shares today, compared to the daily average of 198.42 lakh shares in last one month. The benchmark August futures contract for the stock is quoting at Rs 499.8, up 0.58% on the day. ITC Ltd is up 11.19% in last one year as compared to a 25.69% jump in NIFTY and a 20.19% jump in the Nifty FMCG index.The PE of the stock is 30.32 based on TTM earnings ending June 24.Powered by Capital Market - Live
ITC has allotted 52,032 ordinary shares under ESOP. Post the above allotment, paid']up equity share capital of the Company stands at Rs 1250,47,30,841/- divided into 1250,47,30,841 ordinary shares of Re 1/- each.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.82%, vs industry avg of 8.03%
Decreasing Market Share
Over the last 5 years, market share decreased from 92.62% to 92.02%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 10.19%, vs industry avg of 10.59%