JSW Energy Ltd
JSWENERGYJSW Energy Ltd
JSWENERGYPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
63.43 | 5.90 | 0.26% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
24.55 | 3.80 | 1.21% |
Forecast & Ratings
Detailed Forecast from 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
JSW Energy Limited is an integrated power company primarily engaged in generation and sale of power.
Peers
Compare with peersNTPC Ltd
Adani Power Ltd
CESC Ltd
Reliance Power Ltd
RattanIndia Power Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 10,167.26 | 8,484.49 | 8,670.23 | 9,537.49 | 9,219.40 | 7,176.80 | 8,744.38 | 11,006.34 | 11,957.85 | 11,988.96 | ||||||||||
Raw Materials | — | — | — | — | — | — | — | — | — | 5,860.08 | ||||||||||
Power & Fuel Cost | 4,993.91 | 4,122.73 | 4,472.39 | 5,496.18 | 4,550.13 | 3,349.96 | 3,571.50 | 5,644.05 | 4,671.11 | |||||||||||
Employee Cost | 183.81 | 211.77 | 196.38 | 243.58 | 242.96 | 236.63 | 264.15 | 307.60 | 364.47 | |||||||||||
Selling & Administrative Expenses | 131.71 | 95.17 | 128.60 | 114.16 | 151.77 | 133.39 | 165.01 | 235.15 | 274.70 | |||||||||||
Operating & Other expenses | 488.94 | 509.40 | 1,112.73 | 430.55 | 370.99 | 295.64 | 597.49 | 863.17 | 793.85 | |||||||||||
EBITDA | 4,368.89 | 3,545.42 | 2,760.13 | 3,253.02 | 3,903.55 | 3,161.18 | 4,146.23 | 3,956.37 | 5,853.72 | 6,128.88 | ||||||||||
Depreciation/Amortization | 854.25 | 969.15 | 966.08 | 1,163.69 | 1,738.26 | 1,166.94 | 1,131.05 | 1,169.23 | 1,633.41 | 1,610.92 | ||||||||||
PBIT | 3,514.64 | 2,576.27 | 1,794.05 | 2,089.33 | 2,165.29 | 1,994.24 | 3,015.18 | 2,787.14 | 4,220.31 | 4,517.96 | ||||||||||
Interest & Other Items | 1,498.11 | 1,684.75 | 1,455.91 | 1,192.40 | 1,051.07 | 895.65 | 776.91 | 844.30 | 2,053.40 | 2,078.79 | ||||||||||
PBT | 2,016.53 | 891.52 | 338.14 | 896.93 | 1,114.22 | 1,098.59 | 2,238.27 | 1,942.84 | 2,166.91 | 2,439.17 | ||||||||||
Taxes & Other Items | 569.17 | 262.49 | 260.17 | 201.80 | 14.30 | 303.11 | 509.65 | 465.08 | 444.20 | 484.58 | ||||||||||
Net Income | 1,447.36 | 629.03 | 77.97 | 695.13 | 1,099.92 | 795.48 | 1,728.62 | 1,477.76 | 1,722.71 | 1,954.59 | ||||||||||
EPS | 8.83 | 3.85 | 0.48 | 4.24 | 6.70 | 4.84 | 10.53 | 9.01 | 10.50 | 11.91 | ||||||||||
DPS | 2.00 | 0.50 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | ||||||||||
Payout ratio | 0.23 | 0.13 | 0.00 | 0.24 | 0.15 | 0.41 | 0.19 | 0.22 | 0.19 | 0.17 |
Company Updates
Peers & Comparison
UtilitiesPower Generation
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
JSW Energy Ltd | 71.97 | 5.90 | 0.26% |
NTPC Ltd | 18.79 | 2.37 | 1.92% |
Adani Power Ltd | 12.48 | 6.00 | 0.01% |
CESC Ltd | 18.49 | 2.12 | 2.36% |
Price Comparison
Compare JSWENERGY with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.07%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 7.00%
Shareholding Pattern
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding JSW Energy Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HSBC Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2595% | Percentage of the fund’s portfolio invested in the stock 2.82% | Change in the portfolio weight of the stock over the last 3 months 1.56% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 55/104 (+25) |
Edelweiss Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1043% | Percentage of the fund’s portfolio invested in the stock 1.95% | Change in the portfolio weight of the stock over the last 3 months -1.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/90 (-1) |
HSBC Aggressive Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0976% | Percentage of the fund’s portfolio invested in the stock 2.12% | Change in the portfolio weight of the stock over the last 3 months 1.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/128 (+72) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
JSWENERGY has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.26%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.65 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMay 31, 2024
Dividend/Share
₹2.00
Ex DateEx Date
May 31, 2024
Cash Dividend
Ex DateEx DateJun 2, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Jun 2, 2023
Cash Dividend
Ex DateEx DateMay 30, 2022
Dividend/Share
₹2.00
Ex DateEx Date
May 30, 2022
Cash Dividend
Ex DateEx DateJul 27, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Jul 27, 2021
Cash Dividend
Ex DateEx DateAug 4, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Aug 4, 2020
NTPC had invited tariff-based competitive Bids for setting up 1,000 MW ISTS-connected wind-solar hybrid power projects. Following this capacity award, the Company's total locked-in generation capacity has risen to 16.7 GW, which includes a total locked-in Hybrid capacity of 2.6 GW (including FDRE). The Company expects to have an installed generation capacity of 10 GW by FY25, up from 7.5 GW currently. This project enhances the company's energy solution offerings and supports its transition towards becoming an energy products and services company,' JSW Energy said in a statement. Separately, the Mumbai-based power producer said that JSW Renew Energy Twenty, a wholly owned stepdown subsidiary of JSW Energy, has signed power purchase agreement (PPA) with Bangalore Electricity Supply Company (BESCOM) for solar capacity of 300 MW awarded by Karnataka Renewable Energy Development (KREDL). The PPA is signed for supply of power until FY 2044 with a tariff of Rs 2.89 per kilowatt-hour (KWh). The aforesaid project is located in Pavagada Solar Park, Karnataka and is expected to be commissioned in next 18 months. JSW Energy is primarily engaged in the business of generation of power with principal places located at Vijayanagar (Karnataka), Ratnagiri (Maharashtra), Nandyal (Andhra Pradesh) and Salboni (West Bengal). The power generation company's consolidated net profit jumped 79.99% to Rs 521.76 crore in Q1 FY25 as compared with Rs 289.88 crore recorded in Q1 FY24. Revenue from operations fell by 1.65% year on year (YoY) to Rs 2,879.46 crore in the quarter ended 30 June 2024. The scrip rose 0.40% to currently trade at Rs 716.55 on the BSE. Powered by Capital Market - Live
JSW Neo Energy, a wholly owned subsidiary of JSW Energy, has received Letter of Award for setting up 300 MW ISTS-connected Wind-Solar Hybrid Power Project from NTPC against Tariff based Competitive Bid invited for setting 1,000 MW ISTS-connected Wind-Solar Hybrid Power Projects (NTPC-Tranche-VI). Following this capacity award, the Company's total locked-in generation capacity has risen to 16.7 GW, which includes a total locked-in Hybrid capacity of 2.6 GW (including FDRE). The Company expects to have an installed generation capacity of 10 GW by FY25, up from 7.5 GW currently. This project enhances the company's energy solution offerings and supports its transition towards becoming an energy products and services company. JSW Energy has total locked-in generation capacity of 16.7 GW comprising of 7.5 GW operational, 2.3 GW under-construction across wind, thermal and hydro and RE pipeline of 6.9 GW (PPAs signed for 2.0 GW). The company also has 4.2 GWh of locked-in energy storage capacity through battery energy storage system and hydro pumped storage project. The Company aims to reach 20 GW generation capacity and 40 GWh of energy storage capacity before 2030. JSW Energy has set an ambitious target of achieving Carbon Neutrality by 2050. Powered by Capital Market - Live
JSW Renew Energy Twenty, a wholly owned step-down subsidiary of JSW Energy, has signed Power Purchase Agreement with Bangalore Electricity Supply Company for solar capacity of 300 MW awarded by Karnataka Renewable Energy Development (KREDL). The PPA is signed for supply of power until FY 2044 with a tariff of ₹2.89/KWh. The aforesaid project is located in Pavagada Solar Park, Karnataka and is expected to be commissioned in next 18 months. The current solar pipeline capacity stands at 3.2 GW with PPAs signed for 1.3 GW. JSW Energy has total locked-in generation capacity of 16.7 GW comprising of 7.5 GW operational, 2.3 GW under-construction across wind, thermal and hydro and RE pipeline of 6.9 GW (PPAs signed for 2.3 GW). The company also has 4.2 GWh of locked-in energy storage capacity through battery energy storage system and hydro pumped storage project. The Company aims to reach 20 GW generation capacity and 40 GWh of energy storage capacity before 2030. JSW Energy has set an ambitious target of achieving Carbon Neutrality by 2050. Powered by Capital Market - Live
JSW Energy gets ‘A’ rating in Morgan Stanley Capital International ESG rating
JSW Energy achieves ‘A’ rating for ESG practices
JSW Energy announced that it has achieved an A rating for Environment, Social and Corporate Governance (ESG) in the latest update from Morgan Stanley Capital International (MSCI) ESG rating. MSCI is a leading provider of research and critical decision support tools for the global investment community. This significant achievement acknowledges the company's ESG practices and positions it as one of the highest-rated among its domestic peers in the power generation sector. The rating underscores the Company for leading its peers in carbon emission mitigation practices and capitalising on opportunities in renewable energy space. Under Strategy 2.0, the company has been consistently investing in renewable projects and expanding into sustainable products and solutions like green hydrogen, FDRE and hybrid power.Powered by Capital Market - Live
Adani Power emerges top bidder for stressed KSK Mahanadi proj at Rs 27K-cr
JSW Energy among 7 stocks showing RSI trending Up
JSW Neo Energy bags 192-MW power project from Gujarat Urja Vikas Nigam
JSW Neo Energy bags 192MW hybrid power project
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.63%, vs industry avg of 12.89%
Decreasing Market Share
Over the last 5 years, market share decreased from 5.82% to 3.91%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.9%, vs industry avg of 43.37%