Kansai Nerolac Paints Ltd
KANSAINERKansai Nerolac Paints Ltd
KANSAINERPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
35.67 | 3.98 | 1.36% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
29.78 | 3.38 | 1.37% |
Forecast & Ratings
Detailed Forecast from 13 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Kansai Nerolac Paints Limited (KNPL) is a paint company. The Company offers a range of products, including decorative, Automotive Coatings and Performance coatings.
Investor Presentation
View olderGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,706.86 | 4,566.95 | 4,728.99 | 5,484.84 | 5,917.97 | 5,793.73 | 7,238.92 | 7,568.71 | 8,554.57 | 7,885.72 | ||||||||||
Raw Materials | 2,380.80 | 2,128.55 | 2,944.16 | 3,269.28 | 2,853.36 | 2,868.86 | 4,186.17 | 4,799.05 | 4,523.71 | 6,808.00 | ||||||||||
Power & Fuel Cost | 69.68 | 71.27 | 75.79 | 86.76 | 73.63 | 64.41 | 71.19 | 89.64 | 97.79 | |||||||||||
Employee Cost | 173.27 | 202.57 | 235.08 | 283.41 | 310.37 | 304.68 | 355.58 | 377.05 | 448.62 | |||||||||||
Selling & Administrative Expenses | 812.40 | 930.05 | 553.83 | 603.10 | 1,208.29 | 1,174.07 | 1,462.46 | 705.37 | 840.62 | |||||||||||
Operating & Other expenses | 123.18 | 399.11 | 55.43 | 429.25 | 642.33 | 480.22 | 488.75 | 753.63 | 862.95 | |||||||||||
EBITDA | 1,147.53 | 835.40 | 864.70 | 813.04 | 829.99 | 901.49 | 674.77 | 843.97 | 1,780.88 | 1,077.72 | ||||||||||
Depreciation/Amortization | 68.29 | 70.09 | 77.07 | 106.28 | 142.12 | 165.30 | 169.77 | 180.08 | 190.46 | 193.09 | ||||||||||
PBIT | 1,079.24 | 765.31 | 787.63 | 706.76 | 687.87 | 736.19 | 505.00 | 663.89 | 1,590.42 | 884.63 | ||||||||||
Interest & Other Items | 0.00 | 0.00 | 0.67 | 9.97 | 20.91 | 23.74 | 28.59 | 29.00 | 29.21 | 28.98 | ||||||||||
PBT | 1,079.24 | 765.31 | 786.96 | 696.79 | 666.96 | 712.45 | 476.41 | 634.89 | 1,561.21 | 855.65 | ||||||||||
Taxes & Other Items | 178.25 | 256.47 | 272.56 | 244.04 | 145.95 | 182.71 | 117.55 | 161.31 | 375.77 | 231.74 | ||||||||||
Net Income | 900.99 | 508.84 | 514.40 | 452.75 | 521.01 | 529.74 | 358.86 | 473.58 | 1,185.44 | 623.91 | ||||||||||
EPS | 11.15 | 6.29 | 6.36 | 5.60 | 6.45 | 6.55 | 4.44 | 5.86 | 14.66 | 7.72 | ||||||||||
DPS | 2.03 | 2.00 | 1.73 | 1.73 | 2.10 | 3.50 | 1.50 | 1.80 | 3.75 | 3.75 | ||||||||||
Payout ratio | 0.18 | 0.32 | 0.27 | 0.31 | 0.33 | 0.53 | 0.34 | 0.31 | 0.26 | 0.49 |
Company Updates
Peers & Comparison
MaterialsPaints
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Kansai Nerolac Paints Ltd | 18.77 | 3.98 | 1.36% |
Asian Paints Ltd | 43.98 | 12.36 | 1.33% |
Berger Paints India Ltd | 48.61 | 10.53 | 0.72% |
Indigo Paints Ltd | 48.02 | 7.84 | 0.24% |
Price Comparison
Compare KANSAINER with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Kansai Nerolac Paints Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6304% | Percentage of the fund’s portfolio invested in the stock 0.35% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 89/122 (+1) |
Sundaram Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2836% | Percentage of the fund’s portfolio invested in the stock 0.49% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/88 (0) |
ICICI Prudential Smallcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2748% | Percentage of the fund’s portfolio invested in the stock 0.70% | Change in the portfolio weight of the stock over the last 3 months 0.54% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 77/119 (+22) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KANSAINER has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 1.36%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹13.62 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 21, 2024
Dividend/Share
₹2.50
Ex DateEx Date
Jun 21, 2024
Cash Dividend
Ex DateEx DateJun 21, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Jun 21, 2024
Cash Dividend
Ex DateEx DateMay 25, 2023
Dividend/Share
₹2.70
Ex DateEx Date
May 25, 2023
Cash Dividend
Ex DateEx DateJun 8, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Jun 8, 2022
Cash Dividend
Ex DateEx DateNov 8, 2021
Dividend/Share
₹1.25
Ex DateEx Date
Nov 8, 2021
Revenue from operations was at Rs 1,863.77 crore in Q2 FY25, up 0.98% as against Rs 1,845.57 crore in Q2 FY24. Profit before tax stood at Rs 192.09 crore in Q2 FY25, down by 21.23% from Rs 243.89 crore recorded in Q2 FY24. EBIDTA for the second quarter of FY25 was at Rs 215 crore, down 20.3% over the same quarter of the previous year. Margin was affected due to change in mix and ongoing investments in capability building for the future. On half year basis, the company's net profit tumbled 59.80% to Rs 371.26 crore on 0.06% decline in revenue from operations to 3,914.12 crore in H1 FY25 over H1 FY24. The size of domestic paint industry is estimated at around Rs 75000 crore as of March 2024. The good growth in infrastructure, core sector as well as automobile and real estate is likely to have a positive effect on the overall demand of paint for the industry in the long run, stated in company's regulatory filling. Anuj Jain, managing director, Kansai Nerolac Paints, said, 'The company is seeing strong growth in the areas of Paint products, services, projects, construction chemicals and wood finishes. Overall demand in Decorative was affected due to heavy and extended monsoons. A good monsoon would augur well, and we expect demand to improve in the second half. In Automotive growth was good on the back of several initiatives and we expect this momentum to be maintained. Performance Coating has also done well and is expected to remain strong on the back of a good order pipeline. Raw material prices initially showed an inflationary trend but as the quarter progressed, raw material prices have gradually started softening.' Kansai Nerolac is one of the leading paint companies in India and is the leader in Industrial paints. The company has eight strategically located manufacturing units all over India and a strong dealer network across the country. The company manufactures a diversified range of products ranging from decorative paints coatings for homes, offices, hospitals, and hotels to sophisticated industrial coatings for most of the industries. Powered by Capital Market - Live
Net profit of Kansai Nerolac Paints declined 30.69% to Rs 122.79 crore in the quarter ended September 2024 as against Rs 177.15 crore during the previous quarter ended September 2023. Sales declined 0.26% to Rs 1951.37 crore in the quarter ended September 2024 as against Rs 1956.54 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1951.371956.54 0 OPM %10.8613.97 - PBDT231.33287.66 -20 PBT182.77240.27 -24 NP122.79177.15 -31 Powered by Capital Market - Live
Kansai Nerolac Paints has allotted 9,114 equity shares under the Kansai Nerolac Paints Limited - Restricted Stock Units Plan, 2022. With this allotment, the paid up equity share capital has increased to 80,84,05,992 equity shares of Re.1 each. Powered by Capital Market - Live
Kansai Nerolac Paints has appointed Uday Shirish Bhansali (holding Director Identification Number 00363902) with effect from 6 November 2024. Powered by Capital Market - Live
Kansai Nerolac Paints will hold a meeting of the Board of Directors of the Company on 6 November 2024.Powered by Capital Market - Live
The Board of Directors of Kansai Nerolac Paints has approved the allotment of 15,433 equity shares of face value of Re. 1 each fully paid-up, pursuant to exercise of Restricted Stock Units granted under the Kansai Nerolac Paints Limited -Restricted Stock Units Plan, 2022 (RSU Plan 2022). Powered by Capital Market - Live
Kansai Nerolac Paints has commenced commercial production at its manufacturing unit in Atchutapuram, Andhra Pradesh (Vizag plant). Powered by Capital Market - Live
Kansai Nerolac Q1 sales remain flat YoY, profit slumps 69%
Kansai Nerolac Paints Q1 results: Net profit at Rs 231 cr; stock jumps 2%; what management says
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.3%, vs industry avg of 12.54%
Decreasing Market Share
Over the last 5 years, market share decreased from 17.62% to 14.8%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 21.23%, vs industry avg of 20.29%