Kirloskar Brothers Ltd
KIRLOSBROSKirloskar Brothers Ltd
KIRLOSBROS
Price Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 41.65 | 9.54 | 0.29% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 49.98 | 7.01 | 0.55% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Kirloskar Brothers Limited (KBL) is a manufacturer and exporter of centrifugal pumps and valves from India. The Company is engaged in providing global fluid management solutions.
Peers
Compare with peersCummins India Ltd
Thermax Limited
AIA Engineering Ltd
Carborundum Universal Ltd
Timken India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,669.26 | 2,556.92 | 2,797.34 | 3,372.65 | 3,172.97 | 2,770.27 | 3,090.06 | 3,757.49 | 4,066.39 | 4,337.70 | ||||||||||
Raw Materials | 1,380.90 | 1,328.82 | 1,495.86 | 1,926.41 | 1,643.55 | 1,445.31 | 1,681.62 | 1,972.51 | 2,077.39 | 3,687.00 | ||||||||||
| Power & Fuel Cost | 40.65 | 41.67 | 42.07 | 48.90 | 44.79 | 39.72 | 47.95 | 58.09 | 64.30 | |||||||||||
| Employee Cost | 430.46 | 468.60 | 477.78 | 583.82 | 531.11 | 488.77 | 501.55 | 565.20 | 672.67 | |||||||||||
| Selling & Administrative Expenses | 333.57 | 292.17 | 300.20 | 358.11 | 327.47 | 210.75 | 234.32 | 277.51 | 287.63 | |||||||||||
| Operating & Other expenses | 381.83 | 299.77 | 309.62 | 304.01 | 381.49 | 291.50 | 386.15 | 462.16 | 379.57 | |||||||||||
EBITDA | 101.85 | 125.89 | 171.81 | 151.40 | 244.56 | 294.22 | 238.47 | 422.02 | 584.83 | 650.70 | ||||||||||
| Depreciation/Amortization | 66.17 | 64.94 | 58.59 | 63.82 | 71.19 | 67.99 | 69.51 | 68.56 | 78.45 | 84.70 | ||||||||||
| PBIT | 35.68 | 60.95 | 113.22 | 87.58 | 173.37 | 226.23 | 168.96 | 353.46 | 506.38 | 566.00 | ||||||||||
| Interest & Other Items | 50.76 | 44.53 | 39.92 | 46.99 | 52.05 | 44.15 | 33.47 | 35.39 | 25.83 | 24.00 | ||||||||||
| PBT | -15.08 | 16.42 | 73.30 | 40.59 | 121.32 | 182.08 | 135.49 | 318.07 | 480.55 | 542.00 | ||||||||||
| Taxes & Other Items | 9.04 | 12.58 | 23.87 | 37.11 | 49.43 | 20.98 | 41.15 | 83.14 | 132.43 | 147.10 | ||||||||||
| Net Income | -24.12 | 3.84 | 49.43 | 3.48 | 71.89 | 161.10 | 94.34 | 234.93 | 348.12 | 394.90 | ||||||||||
| EPS | -3.04 | 0.48 | 6.22 | 0.44 | 9.05 | 20.29 | 11.88 | 29.58 | 43.84 | 49.73 | ||||||||||
| DPS | 0.50 | 1.00 | 2.50 | 2.50 | 2.50 | 3.00 | 3.00 | 4.50 | 6.00 | 6.00 | ||||||||||
| Payout ratio | — | 2.07 | 0.40 | 5.70 | 0.28 | 0.15 | 0.25 | 0.15 | 0.14 | 0.12 |
Company Updates
Peers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Kirloskar Brothers Ltd | 47.25 | 9.54 | 0.29% |
| Cummins India Ltd | 58.89 | 15.32 | 1.04% |
| Thermax Limited | 89.56 | 13.02 | 0.23% |
| AIA Engineering Ltd | 30.06 | 5.12 | 0.44% |
Price Comparison
Compare KIRLOSBROS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Kirloskar Brothers Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.8331% | Percentage of the fund’s portfolio invested in the stock 1.33% | Change in the portfolio weight of the stock over the last 3 months -0.32% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/238 (-3) |
Bandhan Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4888% | Percentage of the fund’s portfolio invested in the stock 4.31% | Change in the portfolio weight of the stock over the last 3 months -1.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/89 (0) |
Franklin India Smaller Companies Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3981% | Percentage of the fund’s portfolio invested in the stock 0.46% | Change in the portfolio weight of the stock over the last 3 months -0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 87/104 (-10) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Kirloskar Brothers Ltd
Events
Dividend Trend
No Dividend Cuts
KIRLOSBROS has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.28%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.83 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 26, 2024
Dividend/Share
₹6.00
Ex DateEx Date
Jul 26, 2024
Cash Dividend
Ex DateEx DateJul 25, 2023
Dividend/Share
₹4.50
Ex DateEx Date
Jul 25, 2023
Cash Dividend
Ex DateEx DateAug 2, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Aug 2, 2022
Cash Dividend
Ex DateEx DateAug 26, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Aug 26, 2021
Cash Dividend
Ex DateEx DateSep 17, 2020
Dividend/Share
₹0.50
Ex DateEx Date
Sep 17, 2020
Net profit of Kirloskar Brothers rose 89.88% to Rs 95.70 crore in the quarter ended September 2024 as against Rs 50.40 crore during the previous quarter ended September 2023. Sales rose 13.44% to Rs 1035.80 crore in the quarter ended September 2024 as against Rs 913.10 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1035.80913.10 13 OPM %13.7210.38 - PBDT150.8091.40 65 PBT128.8072.50 78 NP95.7050.40 90 Powered by Capital Market - Live
Kirloskar Brothers will hold a meeting of the Board of Directors of the Company on 29 October 2024.Powered by Capital Market - Live
Sobha Ltd Partly Paidup leads losers in ‘A’ group
Board of Kirloskar Brothers approves divestment of its stake in The Kolhapur Steel
The Board of Kirloskar Brothers at its meeting held on 02 August 2024 has approved the sale of its entire stake in The Kolhapur Steel (TKSL), a 'non-material wholly owned subsidiary' of the Company to Karad Projects And Motors (KPML) a 'material wholly owned subsidiary' of the Company, for a consideration of Rs. 10.76 crore. Powered by Capital Market - Live
Cummins India Ltd leads losers in ‘A’ group
Kirloskar Brothers consolidated net profit rises 2.20% in the June 2024 quarter
Net profit of Kirloskar Brothers rose 2.20% to Rs 65.10 crore in the quarter ended June 2024 as against Rs 63.70 crore during the previous quarter ended June 2023. Sales rose 14.61% to Rs 1030.90 crore in the quarter ended June 2024 as against Rs 899.50 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1030.90899.50 15 OPM %10.8412.23 - PBDT121.20108.00 12 PBT99.9089.90 11 NP65.1063.70 2 Powered by Capital Market - Live
Kirloskar Brothers will hold a meeting of the Board of Directors of the Company on 2 August 2024.Powered by Capital Market - Live
Just Dial Ltd leads gainers in ‘A’ group
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 3.81%, vs industry avg of 10.7%
Decreasing Market Share
Over the last 5 years, market share decreased from 5.03% to 3.41%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 151.21%, vs industry avg of 23.81%