CIE Automotive India Ltd
CIEINDIACIE Automotive India Ltd
CIEINDIA
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 22.51 | 3.05 | 1.04% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 38.62 | 6.72 | 0.49% |
Forecast & Ratings
Detailed Forecast from 5 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
CIE Automotive India, formerly Mahindra CIE Automotive, is an India-based multi-technology automotive components supplier with a presence in many technologies, which include forgings, castings, stampings, magnetic products, gears and composites.
Investor Presentation
View olderPeers
Compare with peersSamvardhana Motherson International Ltd
Bosch Ltd
Schaeffler India Ltd
UNO Minda Ltd
Sona BLW Precision Forgings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,029.46 | 5,351.30 | 6,454.70 | 8,070.20 | 7,940.90 | 6,105.00 | 6,813.10 | 8,851.40 | 9,689.88 | 9,231.36 | ||||||||||
Raw Materials | 1,777.50 | 2,152.70 | 2,892.30 | 3,773.70 | 3,659.00 | 2,679.10 | 3,519.40 | 4,860.65 | 4,853.36 | 7,724.33 | ||||||||||
| Power & Fuel Cost | 216.35 | 291.80 | 307.70 | 370.90 | 390.50 | 338.00 | 372.90 | 476.91 | 426.03 | |||||||||||
| Employee Cost | 801.33 | 1,102.50 | 1,152.70 | 1,329.70 | 1,308.00 | 1,261.80 | 926.30 | 902.21 | 994.42 | |||||||||||
| Selling & Administrative Expenses | 271.20 | 3.60 | 1.20 | 1.20 | 1.30 | 1.20 | 161.90 | 242.24 | 255.03 | |||||||||||
| Operating & Other expenses | 649.04 | 1,247.20 | 1,274.80 | 1,555.40 | 1,585.80 | 1,268.60 | 858.60 | 1,946.53 | 1,328.11 | |||||||||||
EBITDA | 314.04 | 553.50 | 826.00 | 1,039.30 | 996.30 | 556.30 | 974.00 | 422.86 | 1,832.93 | 1,507.03 | ||||||||||
| Depreciation/Amortization | 163.02 | 232.50 | 268.30 | 286.70 | 316.10 | 306.40 | 273.30 | 296.22 | 322.20 | 327.86 | ||||||||||
| PBIT | 151.02 | 321.00 | 557.70 | 752.60 | 680.20 | 249.90 | 700.70 | 126.64 | 1,510.73 | 1,179.17 | ||||||||||
| Interest & Other Items | 50.41 | 59.40 | 51.00 | 50.20 | 52.30 | 54.80 | 34.80 | 22.71 | 107.37 | 90.41 | ||||||||||
| PBT | 100.61 | 261.60 | 506.70 | 702.40 | 627.90 | 195.10 | 665.90 | 103.93 | 1,403.36 | 1,088.76 | ||||||||||
| Taxes & Other Items | 23.89 | 92.60 | 148.30 | 204.30 | 274.10 | 88.70 | 273.00 | 240.09 | 278.22 | 277.29 | ||||||||||
| Net Income | 76.72 | 169.00 | 358.40 | 498.10 | 353.80 | 106.40 | 392.90 | -136.16 | 1,125.14 | 811.47 | ||||||||||
| EPS | 2.37 | 4.82 | 9.48 | 13.16 | 9.34 | 2.81 | 10.37 | -3.59 | 29.66 | 21.39 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 2.50 | 5.00 | 5.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | — | 0.17 | 0.23 |
Company Updates
Peers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| CIE Automotive India Ltd | 16.23 | 3.05 | 1.04% |
| Samvardhana Motherson International Ltd | 45.61 | 4.39 | 0.44% |
| Bosch Ltd | 41.58 | 8.59 | 1.07% |
| Schaeffler India Ltd | 60.56 | 11.33 | 0.75% |
Price Comparison
Compare CIEINDIA with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding CIE Automotive India Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.5704% | Percentage of the fund’s portfolio invested in the stock 1.45% | Change in the portfolio weight of the stock over the last 3 months 0.35% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 55/92 (+8) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9847% | Percentage of the fund’s portfolio invested in the stock 0.62% | Change in the portfolio weight of the stock over the last 3 months -0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 48/238 (-14) |
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8136% | Percentage of the fund’s portfolio invested in the stock 0.53% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/58 (+1) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have CIE Automotive India Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 13, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jun 13, 2024
Cash Dividend
Ex DateEx DateApr 13, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Apr 13, 2022
Net profit of CIE Automotive India declined 48.00% to Rs 195.23 crore in the quarter ended September 2024 as against Rs 375.42 crore during the previous quarter ended September 2023. Sales declined 6.35% to Rs 2134.63 crore in the quarter ended September 2024 as against Rs 2279.41 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales2134.632279.41 -6 OPM %15.4915.14 - PBDT339.77334.22 2 PBT259.96255.88 2 NP195.23375.42 -48 Powered by Capital Market - Live
CIE Automotive India will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
Net profit of CIE Automotive India declined 28.13% to Rs 216.83 crore in the quarter ended June 2024 as against Rs 301.68 crore during the previous quarter ended June 2023. Sales declined 1.19% to Rs 2292.69 crore in the quarter ended June 2024 as against Rs 2320.34 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales2292.692320.34 -1 OPM %15.7015.95 - PBDT370.17367.59 1 PBT286.55284.34 1 NP216.83301.68 -28 Powered by Capital Market - Live
Net profit of CIE Automotive India rose 8.12% to Rs 126.70 crore in the quarter ended June 2024 as against Rs 117.18 crore during the previous quarter ended June 2023. Sales rose 3.84% to Rs 1144.12 crore in the quarter ended June 2024 as against Rs 1101.81 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1144.121101.81 4 OPM %16.1416.11 - PBDT204.87188.29 9 PBT169.75155.53 9 NP126.70117.18 8 Powered by Capital Market - Live
CIE Automotive India Q2 results: Net profit more than doubles to Rs 375 crore
Mahindra CIE Consolidated March 2023 Net Sales at Rs 2,440.20 crore, down 5.72% Y-o-Y
Mahindra CIE Standalone March 2023 Net Sales at Rs 1,142.38 crore, up 15.1% Y-o-Y
Technical Analysis: Eicher Motors, Mahindra CIE Automotive, and Sharda Cropchem
BSE Smallcap index hits record high; experts see more upside
Bank of Baroda, Mahindra CIE, Havells India: How should you trade these stocks?
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant