Mayur Uniquoters Ltd
MAYURUNIQMayur Uniquoters Ltd
MAYURUNIQ
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 18.78 | 2.96 | 0.51% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 39.71 | 6.90 | 0.71% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Mayur Uniquoters Limited is engaged in the manufacturing of artificial leather/foam leather, and other substitutes of leather.
Peers
Compare with peersKPR Mill Ltd
Vedant Fashions Ltd
Aditya Birla Real Estate Ltd
Swan Energy Ltd
Trident Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 501.38 | 485.00 | 583.46 | 612.92 | 547.81 | 532.58 | 676.82 | 793.37 | 834.83 | 862.12 | ||||||||||
Raw Materials | 292.25 | 271.28 | 325.63 | 360.73 | 309.23 | 290.25 | 402.84 | 480.81 | 451.41 | 652.36 | ||||||||||
| Power & Fuel Cost | 16.85 | 15.99 | 18.54 | 20.67 | 19.05 | 16.58 | 21.89 | 32.73 | 28.71 | |||||||||||
| Employee Cost | 25.17 | 26.44 | 27.86 | 29.61 | 33.64 | 35.17 | 40.63 | 40.48 | 45.27 | |||||||||||
| Selling & Administrative Expenses | 31.08 | 23.29 | 25.19 | 27.65 | 32.57 | 29.99 | 43.98 | 60.27 | 56.75 | |||||||||||
| Operating & Other expenses | -0.36 | 10.28 | 22.82 | 23.27 | 29.59 | 19.13 | 21.43 | 22.64 | 62.01 | |||||||||||
EBITDA | 136.39 | 137.72 | 163.42 | 150.99 | 123.73 | 141.46 | 146.05 | 156.44 | 190.68 | 209.76 | ||||||||||
| Depreciation/Amortization | 16.12 | 16.70 | 17.12 | 18.03 | 18.44 | 18.44 | 20.46 | 22.26 | 29.26 | 29.18 | ||||||||||
| PBIT | 120.27 | 121.02 | 146.30 | 132.96 | 105.29 | 123.02 | 125.59 | 134.18 | 161.42 | 180.58 | ||||||||||
| Interest & Other Items | 3.40 | 1.40 | 1.37 | 0.87 | 1.74 | 3.52 | 2.40 | 2.49 | 2.61 | 2.25 | ||||||||||
| PBT | 116.87 | 119.62 | 144.93 | 132.09 | 103.55 | 119.50 | 123.19 | 131.69 | 158.81 | 178.33 | ||||||||||
| Taxes & Other Items | 39.68 | 38.10 | 48.01 | 42.51 | 23.78 | 29.75 | 28.82 | 27.50 | 36.35 | 41.58 | ||||||||||
| Net Income | 77.19 | 81.52 | 96.92 | 89.58 | 79.77 | 89.75 | 94.37 | 104.19 | 122.46 | 136.75 | ||||||||||
| EPS | 16.68 | 17.71 | 21.28 | 19.76 | 17.60 | 19.97 | 21.17 | 23.54 | 27.86 | 31.11 | ||||||||||
| DPS | 3.50 | 1.00 | 1.40 | 3.25 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | ||||||||||
| Payout ratio | 0.21 | 0.06 | 0.07 | 0.16 | 0.23 | 0.10 | 0.09 | 0.08 | 0.11 | 0.10 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Mayur Uniquoters Ltd | 20.97 | 2.96 | 0.51% |
| KPR Mill Ltd | 43.37 | 8.02 | 0.49% |
| Vedant Fashions Ltd | 80.78 | 20.89 | 0.62% |
| Aditya Birla Real Estate Ltd | 612.82 | 7.56 | 0.18% |
Price Comparison
Compare MAYURUNIQ with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Mayur Uniquoters Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
ICICI Prudential Dividend Yield Equity Fund Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0165% | Percentage of the fund’s portfolio invested in the stock 0.55% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 42/75 (0) |
Bandhan Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6392% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 36/195 (+3) |
Bandhan Transportation and Logistics Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2779% | Percentage of the fund’s portfolio invested in the stock 1.31% | Change in the portfolio weight of the stock over the last 3 months 0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 30/49 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.51%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹5.13 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 23, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Aug 23, 2024
Cash Dividend
Ex DateEx DateAug 24, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Aug 24, 2023
Cash Dividend
Ex DateEx DateJul 7, 2022
Dividend/Share
₹2.00
Ex DateEx Date
Jul 7, 2022
Cash Dividend
Ex DateEx DateJul 7, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Jul 7, 2021
Cash Dividend
Ex DateEx DateJul 8, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Jul 8, 2020
Mayur Uniquoters has received reaffirmation in credit ratings at CARE AA; Stable/ CARE A1+ from CARE for bank facilities aggregating Rs 97.80 crore. Powered by Capital Market - Live
Net profit of Mayur Uniquoters rose 22.89% to Rs 39.84 crore in the quarter ended September 2024 as against Rs 32.42 crore during the previous quarter ended September 2023. Sales rose 2.52% to Rs 208.01 crore in the quarter ended September 2024 as against Rs 202.89 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales208.01202.89 3 OPM %20.7421.07 - PBDT57.7350.02 15 PBT50.5642.71 18 NP39.8432.42 23 Powered by Capital Market - Live
Mayur Uniquoters will hold a meeting of the Board of Directors of the Company on 8 November 2024Powered by Capital Market - Live
The Board of Mayur Uniquoters at its meeting held on 08 August 2024 has approved buyback of 5 lakh equity shares of Rs 5 each at a price of Rs 800 per equity share for an aggregate amount of not exceeding Rs 40 crore. Powered by Capital Market - Live
Mayur Uniquoters has fixed 23 August 2024 as record date for buyback of shares. Powered by Capital Market - Live
Mayur Uniquoters has fixed 23 August 2024 as record date for payment of final dividend for FY 2024, if approved. Powered by Capital Market - Live
Net profit of Mayur Uniquoters rose 22.44% to Rs 37.38 crore in the quarter ended June 2024 as against Rs 30.53 crore during the previous quarter ended June 2023. Sales rose 6.10% to Rs 213.19 crore in the quarter ended June 2024 as against Rs 200.94 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales213.19200.94 6 OPM %22.5919.61 - PBDT58.5446.82 25 PBT51.3739.73 29 NP37.3830.53 22 Powered by Capital Market - Live
Mayur Uniquoters will hold a meeting of the Board of Directors of the Company on 8 August 2024.Powered by Capital Market - Live
Mayur Uniquoters Q4 Results Review - Re-Rating Potential If Meets Robust Guidance: ICICI Securities
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.37%, vs industry avg of 2.96%
Increasing Market Share
Over the last 5 years, market share increased from 0.43% to 0.49%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.45%, vs industry avg of -9.62%