Mayur Uniquoters Ltd
MAYURUNIQMayur Uniquoters Ltd
MAYURUNIQPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
22.92 | 3.72 | 0.47% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
41.39 | 7.73 | 0.48% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Mayur Uniquoters Limited is engaged in the manufacturing of artificial leather/foam leather, and other substitutes of leather.
Peers
Compare with peersKPR Mill Ltd
Vedant Fashions Ltd
Swan Energy Ltd
Trident Ltd
Welspun Living Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 501.38 | 485.00 | 583.46 | 612.92 | 547.81 | 532.58 | 676.82 | 793.37 | 834.83 | 834.83 | ||||||||||
Raw Materials | 292.25 | 271.28 | 325.63 | 360.73 | 309.23 | 290.25 | 402.84 | 480.81 | 644.15 | 644.14 | ||||||||||
Power & Fuel Cost | 16.85 | 15.99 | 18.54 | 20.67 | 19.05 | 16.58 | 21.89 | 32.73 | ||||||||||||
Employee Cost | 25.17 | 26.44 | 27.86 | 29.61 | 33.64 | 35.17 | 40.63 | 40.48 | ||||||||||||
Selling & Administrative Expenses | 31.08 | 23.29 | 25.19 | 27.65 | 32.57 | 29.99 | 43.98 | 60.27 | ||||||||||||
Operating & Other expenses | -0.36 | 10.28 | 22.82 | 23.27 | 29.59 | 19.13 | 21.43 | 22.64 | ||||||||||||
EBITDA | 136.39 | 137.72 | 163.42 | 150.99 | 123.73 | 141.46 | 146.05 | 156.44 | 190.68 | 190.69 | ||||||||||
Depreciation/Amortization | 16.12 | 16.70 | 17.12 | 18.03 | 18.44 | 18.44 | 20.46 | 22.26 | 29.26 | 29.26 | ||||||||||
PBIT | 120.27 | 121.02 | 146.30 | 132.96 | 105.29 | 123.02 | 125.59 | 134.18 | 161.42 | 161.43 | ||||||||||
Interest & Other Items | 3.40 | 1.40 | 1.37 | 0.87 | 1.74 | 3.52 | 2.40 | 2.49 | 2.61 | 2.60 | ||||||||||
PBT | 116.87 | 119.62 | 144.93 | 132.09 | 103.55 | 119.50 | 123.19 | 131.69 | 158.81 | 158.83 | ||||||||||
Taxes & Other Items | 39.68 | 38.10 | 48.01 | 42.51 | 23.78 | 29.75 | 28.82 | 27.50 | 36.35 | 36.34 | ||||||||||
Net Income | 77.19 | 81.52 | 96.92 | 89.58 | 79.77 | 89.75 | 94.37 | 104.19 | 122.46 | 122.49 | ||||||||||
EPS | 17.23 | 17.71 | 21.28 | 19.76 | 17.60 | 19.97 | 21.17 | 23.54 | 27.86 | 27.87 | ||||||||||
DPS | 3.50 | 1.00 | 1.40 | 3.25 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | ||||||||||
Payout ratio | 0.20 | 0.06 | 0.07 | 0.16 | 0.23 | 0.10 | 0.09 | 0.08 | 0.11 | 0.07 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Mayur Uniquoters Ltd | 22.92 | 3.72 | 0.47% |
KPR Mill Ltd | 36.35 | 6.72 | 0.58% |
Vedant Fashions Ltd | 62.72 | 18.56 | 0.79% |
Swan Energy Ltd | 76.06 | 6.13 | — |
Price Comparison
Compare MAYURUNIQ with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 2.58%
Top 5 Mutual Funds holding Mayur Uniquoters Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
ICICI Prudential Dividend Yield Equity Fund Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0082% | Percentage of the fund’s portfolio invested in the stock 0.66% | Change in the portfolio weight of the stock over the last 3 months 0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/72 (+1) |
Bandhan Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7904% | Percentage of the fund’s portfolio invested in the stock 0.38% | Change in the portfolio weight of the stock over the last 3 months -0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 77/180 (-63) |
ICICI Prudential Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7152% | Percentage of the fund’s portfolio invested in the stock 0.40% | Change in the portfolio weight of the stock over the last 3 months -0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 62/81 (-8) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.47%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹4.70 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 24, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Aug 24, 2023
Cash Dividend
Ex DateEx DateJul 7, 2022
Dividend/Share
₹2.00
Ex DateEx Date
Jul 7, 2022
Cash Dividend
Ex DateEx DateJul 7, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Jul 7, 2021
Cash Dividend
Ex DateEx DateJul 8, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Jul 8, 2020
Cash Dividend
Ex DateEx DateFeb 24, 2020
Dividend/Share
₹1.50
Ex DateEx Date
Feb 24, 2020
Mayur Uniquoters Q4 Results Review - Re-Rating Potential If Meets Robust Guidance: ICICI Securities
Buy Mayur Uniquoters; target of Rs 580: ICICI Direct
From a return perspective, TaMo should do better than M&M: Sandip Sabharwal
Mayur Uniquoters Q2 Results Review - Exports To Rebound FY24 Onward: Systematix
Buy Mayur Uniquoters; target of Rs 610: Anand Rathi
Mayur Uniquoters - Bright Outlook Provides Sustainable Growth Assurance: Anand Rathi
3 stocks that recently fixed record date for the purpose of dividend
Nilkamal Ltd leads gainers in ‘A’ group
Mayur Uniquoters buyback shares worth Rs40.63 crore; stock plunges ~3%
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.37%, vs industry avg of 4.46%
Increasing Market Share
Over the last 5 years, market share increased from 0.43% to 0.5%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.45%, vs industry avg of 5.11%