McLeod Russel India Ltd
MCLEODRUSSMcLeod Russel India Ltd
MCLEODRUSS![](https://assets.tickertape.in/sector-icons/consumer_staples.png)
![](https://assets.tickertape.in/sector-icons/smallcap.png)
![](https://assets.tickertape.in/sector-icons/high_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
AvgCan be considered moderately valued vs the market
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-1.04 | 0.47 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
56.08 | 11.13 | 1.29% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
McLeod Russel India Limited is engaged in manufacturing of tea in India.
Peers
Compare with peersTata Consumer Products Ltd
Bombay Burmah Trading Corporation Ltd
CCL Products (India) Ltd
Andrew Yule & Co Ltd
Rossell India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,017.72 | 2,054.60 | 2,447.12 | 2,249.63 | 1,218.77 | 1,458.42 | 1,365.92 | 1,386.61 | 1,151.62 | 1,142.02 | ||||||||||
Raw Materials | 366.08 | 320.08 | 335.11 | 317.35 | 37.92 | 210.65 | 193.71 | 106.25 | 1,243.98 | 1,199.53 | ||||||||||
Power & Fuel Cost | 216.13 | 207.99 | 225.82 | 203.63 | 144.06 | 149.74 | 155.36 | 161.35 | ||||||||||||
Employee Cost | 750.59 | 839.77 | 906.75 | 819.95 | 576.86 | 596.92 | 637.17 | 722.29 | ||||||||||||
Selling & Administrative Expenses | 180.57 | 169.61 | 176.43 | 145.22 | 97.56 | 105.07 | 100.73 | 108.71 | ||||||||||||
Operating & Other expenses | 244.07 | 223.19 | 268.87 | 281.10 | 246.90 | 180.87 | 200.83 | 1,111.02 | ||||||||||||
EBITDA | 260.28 | 293.96 | 534.14 | 482.38 | 115.47 | 215.17 | 78.12 | -823.01 | -92.36 | -57.51 | ||||||||||
Depreciation/Amortization | 102.18 | 103.53 | 102.22 | 84.12 | 77.95 | 90.38 | 74.81 | 69.89 | 65.79 | 64.36 | ||||||||||
PBIT | 158.10 | 190.43 | 431.92 | 398.26 | 37.52 | 124.79 | 3.31 | -892.90 | -158.15 | -121.87 | ||||||||||
Interest & Other Items | 109.09 | 135.90 | 180.37 | 337.57 | 226.69 | 204.51 | 165.49 | 200.51 | 203.42 | 196.73 | ||||||||||
PBT | 49.01 | 54.53 | 251.55 | 60.69 | -189.17 | -79.72 | -162.18 | -1,093.41 | -361.57 | -318.60 | ||||||||||
Taxes & Other Items | 21.00 | -4.04 | 43.63 | 28.85 | -41.37 | -27.33 | 18.75 | -36.90 | -49.98 | -59.02 | ||||||||||
Net Income | 28.01 | 58.57 | 207.92 | 31.84 | -147.80 | -52.39 | -180.93 | -1,056.51 | -311.59 | -259.58 | ||||||||||
EPS | 2.56 | 6.11 | 23.79 | 3.54 | -15.41 | -5.02 | -17.32 | -101.14 | -29.83 | -24.85 | ||||||||||
DPS | 2.00 | 0.25 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.78 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesTea & Coffee
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
McLeod Russel India Ltd | -0.87 | 0.47 | — |
Tata Consumer Products Ltd | 103.08 | 6.80 | 0.62% |
Bombay Burmah Trading Corporation Ltd | 25.84 | 2.66 | 0.05% |
CCL Products (India) Ltd | 38.43 | 5.74 | — |
Price Comparison
Compare MCLEODRUSS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
MCLEODRUSS has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 1, 2018
Dividend/Share
₹0.50
Ex DateEx Date
Aug 1, 2018
Cash Dividend
Ex DateEx DateAug 1, 2017
Dividend/Share
₹0.25
Ex DateEx Date
Aug 1, 2017
Cash Dividend
Ex DateEx DateJul 26, 2016
Dividend/Share
₹2.00
Ex DateEx Date
Jul 26, 2016
Cash Dividend
Ex DateEx DateJul 24, 2015
Dividend/Share
₹3.00
Ex DateEx Date
Jul 24, 2015
Cash Dividend
Ex DateEx DateJul 14, 2014
Dividend/Share
₹7.00
Ex DateEx Date
Jul 14, 2014
Net Loss of Mcleod Russel India reported to Rs 20.64 crore in the quarter ended June 2024 as against net loss of Rs 72.65 crore during the previous quarter ended June 2023. Sales declined 13.11% to Rs 196.76 crore in the quarter ended June 2024 as against Rs 226.44 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales196.76226.44 -13 OPM %5.20-2.00 - PBDT-34.22-56.55 39 PBT-49.28-73.04 33 NP-20.64-72.65 72 Powered by Capital Market - Live
Mcleod Russel India will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
NDR Auto Components Ltd leads losers in ‘B’ group
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Negotiation still on between McLeod, Carbon Resources over one-time debt settlement
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-102254363,width-1070,height-580,imgsize-201978,overlay-economictimes/photo.jpg)
McLeod Russel soars on tea garden sale for debt repayment
![](https://pocket-image-cache.com/direct?url=http://images.moneycontrol.com/static-mcnews/2023/02/Chaa-Sundari-Scheme-West-Bengal-tea-garden-workers-homes-770x411.jpg)
Stocks To Watch: Vedanta, SBI, SBI Card, Nazara, Tata Communications, CarTrade, Mcleod Russel, Gravita India
![](https://pocket-image-cache.com/direct?url=http://gumlet.assettype.com/bloombergquint%2F2023-07%2Fee7801a1-3be1-4ca2-ace5-f36758f1eb06%2Faaron_burden_4eWwSxaDhe4_unsplash__1_.jpg?w=1200&auto=format%2Ccompress&ogImage=true)
Talks fall through, Jalan-owned Carbon Resources exits McLeod Russel India
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/article/2021-09/20/full/1632157139-3629.jpg)
ICD provisioning drags McLeod Russel to loss of Rs 1,078.27 crore
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/article/2021-09/20/full/1632157139-3629.jpg)
NCLAT set aside insolvency proceedings against McLeod Russel
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-100304996,width-1070,height-580,imgsize-1101652,overlay-economictimes/photo.jpg)
NCLAT allows withdrawal of CIRP for McLeod Russel India, says IRP
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/article/2020-12/11/full/1607675655-969.jpg)
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -12.53%, vs industry avg of 9.41%
Decreasing Market Share
Over the last 5 years, market share decreased from 8.15% to 2.85%