Modern Dairies Ltd
MODAIRYModern Dairies Ltd
MODAIRY
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 8.48 | -2.48 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 51.18 | 10.16 | 1.47% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
0
Peers
Compare with peersPatanjali Foods Ltd
LT Foods Ltd
Avanti Feeds Ltd
Manorama Industries Ltd
KRBL Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 497.15 | 471.45 | 467.29 | 560.70 | 766.04 | 610.44 | 242.17 | 218.76 | 390.00 | 367.06 | ||||||||||
Raw Materials | 430.96 | 405.42 | 412.74 | 484.45 | 704.05 | 538.10 | 158.69 | 147.43 | 267.97 | 343.33 | ||||||||||
| Power & Fuel Cost | 17.88 | 15.52 | 16.15 | 17.72 | 18.81 | 16.79 | 19.23 | 21.68 | 27.83 | |||||||||||
| Employee Cost | 6.99 | 8.37 | 8.70 | 9.38 | 10.17 | 11.33 | 11.80 | 12.40 | 13.80 | |||||||||||
| Selling & Administrative Expenses | 4.17 | 3.61 | 3.25 | 4.98 | 5.22 | 5.55 | 4.36 | 3.07 | 3.73 | |||||||||||
| Operating & Other expenses | 38.88 | 28.19 | 39.57 | 32.64 | 18.66 | 50.92 | 36.62 | 16.19 | 35.19 | |||||||||||
EBITDA | -1.73 | 10.34 | -13.12 | 11.53 | 9.13 | -12.25 | 11.47 | 17.99 | 41.48 | 23.73 | ||||||||||
| Depreciation/Amortization | 4.90 | 5.07 | 5.14 | 5.27 | 5.51 | 22.45 | 6.44 | 3.35 | 3.43 | 3.30 | ||||||||||
| PBIT | -6.63 | 5.27 | -18.26 | 6.26 | 3.62 | -34.70 | 5.03 | 14.64 | 38.05 | 20.43 | ||||||||||
| Interest & Other Items | 17.73 | 16.67 | 0.31 | 0.20 | 0.12 | 0.04 | 0.08 | 2.48 | 3.82 | 2.38 | ||||||||||
| PBT | -24.36 | -11.40 | -18.57 | 6.06 | 3.50 | -34.74 | 4.95 | 12.16 | 34.23 | 18.05 | ||||||||||
| Taxes & Other Items | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
| Net Income | -24.23 | -11.40 | -18.57 | 6.06 | 3.50 | -34.74 | 4.95 | 12.16 | 34.23 | 18.05 | ||||||||||
| EPS | -10.36 | -4.87 | -7.94 | 2.59 | 1.50 | -14.85 | 2.12 | 5.20 | 14.63 | 7.71 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesPackaged Foods & Meats
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Modern Dairies Ltd | 4.47 | -2.48 | — |
| Patanjali Foods Ltd | 87.44 | 6.56 | 0.32% |
| LT Foods Ltd | 25.72 | 4.45 | 0.11% |
| Avanti Feeds Ltd | 23.95 | 3.18 | 1.00% |
Price Comparison
Compare MODAIRY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
MODAIRY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of Modern Dairies declined 84.44% to Rs 3.32 crore in the quarter ended September 2024 as against Rs 21.34 crore during the previous quarter ended September 2023. Sales declined 8.39% to Rs 73.84 crore in the quarter ended September 2024 as against Rs 80.60 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales73.8480.60 -8 OPM %5.544.91 - PBDT4.062.93 39 PBT3.322.02 64 NP3.3221.34 -84 Powered by Capital Market - Live
Modern Dairies will hold a meeting of the Board of Directors of the Company on 11 November 2024Powered by Capital Market - Live
Modern Dairies announced that the 32th Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
Modern Dairies will hold a meeting of the Board of Directors of the Company on 29 August 2024.Powered by Capital Market - Live
Net profit of Modern Dairies rose 91.09% to Rs 3.86 crore in the quarter ended June 2024 as against Rs 2.02 crore during the previous quarter ended June 2023. Sales rose 13.61% to Rs 94.43 crore in the quarter ended June 2024 as against Rs 83.12 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales94.4383.12 14 OPM %5.294.85 - PBDT4.622.74 69 PBT3.862.03 90 NP3.862.02 91 Powered by Capital Market - Live
Modern Dairies will hold a meeting of the Board of Directors of the Company on 10 August 2024.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -7%, vs industry avg of 13.23%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.9% to 0.37%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 41.38%, vs industry avg of 21.63%