Samvardhana Motherson International Ltd
MOTHERSONSamvardhana Motherson International Ltd
MOTHERSONPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
50.63 | 5.64 | 0.39% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
41.00 | 7.87 | 0.43% |
Forecast & Ratings
Detailed Forecastfrom 19 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Samvardhana Motherson International Limited, formerly Motherson Sumi Systems Limited, is engaged in manufacturing components for the automotive and transport industries.
Investor Presentation
View olderPeers
Compare with peersBosch Ltd
Schaeffler India Ltd
UNO Minda Ltd
Sona BLW Precision Forgings Ltd
Endurance Technologies Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 37,393.20 | 42,822.80 | 56,611.00 | 63,856.20 | 61,371.30 | 58,010.80 | 64,411.90 | 78,957.70 | 99,116.87 | 99,286.28 | ||||||||||
Raw Materials | 22,391.50 | 25,757.50 | 34,539.60 | 36,903.40 | 34,995.00 | 32,779.10 | 36,987.70 | 45,640.90 | 89,654.97 | 89,824.38 | ||||||||||
Power & Fuel Cost | 622.80 | 650.40 | 780.40 | 976.30 | 990.50 | 919.70 | 1,285.70 | 2,101.80 | ||||||||||||
Employee Cost | 7,157.30 | 8,090.90 | 11,067.80 | 14,169.40 | 14,372.60 | 14,099.60 | 15,374.60 | 17,931.40 | ||||||||||||
Selling & Administrative Expenses | 1,565.00 | 1,830.70 | 2,301.90 | 2,760.00 | 2,388.10 | 2,173.10 | 2,783.80 | 3,487.20 | ||||||||||||
Operating & Other expenses | 1,931.50 | 1,976.60 | 2,668.20 | 3,365.40 | 3,328.70 | 3,101.80 | 2,690.90 | 3,474.90 | ||||||||||||
EBITDA | 3,725.10 | 4,516.70 | 5,253.10 | 5,681.70 | 5,296.40 | 4,937.50 | 5,289.20 | 6,321.50 | 9,461.90 | 9,461.90 | ||||||||||
Depreciation/Amortization | 1,087.20 | 1,059.10 | 1,575.20 | 2,058.20 | 2,721.00 | 2,926.00 | 2,958.20 | 3,135.80 | 3,810.50 | 3,810.50 | ||||||||||
PBIT | 2,637.90 | 3,457.60 | 3,677.90 | 3,623.50 | 2,575.40 | 2,011.50 | 2,331.00 | 3,185.70 | 5,651.40 | 5,651.40 | ||||||||||
Interest & Other Items | 345.00 | 374.90 | 410.80 | 423.20 | 592.80 | 511.50 | 542.60 | 780.90 | 1,811.21 | 1,811.21 | ||||||||||
PBT | 2,292.90 | 3,082.70 | 3,267.10 | 3,200.30 | 1,982.60 | 1,500.00 | 1,788.40 | 2,404.80 | 3,840.19 | 3,840.19 | ||||||||||
Taxes & Other Items | 1,000.60 | 1,528.40 | 1,670.10 | 1,587.20 | 812.50 | 460.80 | 914.60 | 909.20 | 1,123.99 | 1,123.99 | ||||||||||
Net Income | 1,292.30 | 1,554.30 | 1,597.00 | 1,613.10 | 1,170.10 | 1,039.20 | 873.80 | 1,495.60 | 2,716.20 | 2,716.20 | ||||||||||
EPS | 2.40 | 2.80 | 2.80 | 2.83 | 2.05 | 1.82 | 1.40 | 2.21 | 4.01 | 4.01 | ||||||||||
DPS | 0.62 | 0.49 | 0.83 | 0.83 | 0.83 | 0.83 | 0.43 | 0.65 | 0.80 | 0.65 | ||||||||||
Payout ratio | 0.26 | 0.18 | 0.30 | 0.29 | 0.40 | 0.46 | 0.31 | 0.29 | 0.20 | 0.16 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Samvardhana Motherson International Ltd | 50.63 | 5.64 | 0.39% |
Bosch Ltd | 41.01 | 9.28 | 1.08% |
Schaeffler India Ltd | 81.48 | 15.24 | 0.55% |
UNO Minda Ltd | 75.01 | 14.89 | 0.17% |
Price Comparison
Compare MOTHERSON with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.41%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.67%
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 2.84%
Top 5 Mutual Funds holding Samvardhana Motherson International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7055% | Percentage of the fund’s portfolio invested in the stock 2.09% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/81 (+1) |
SBI Blue Chip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4942% | Percentage of the fund’s portfolio invested in the stock 1.45% | Change in the portfolio weight of the stock over the last 3 months 0.24% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/62 (+5) |
ICICI Prudential Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3762% | Percentage of the fund’s portfolio invested in the stock 0.88% | Change in the portfolio weight of the stock over the last 3 months 0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/197 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Samvardhana Motherson International Ltd
Events
Dividend Trend
No Trend In Dividends
MOTHERSON has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.39%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.94 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 11, 2023
Dividend/Share
₹0.65
Ex DateEx Date
Aug 11, 2023
Cash Dividend
Ex DateEx DateAug 12, 2022
Dividend/Share
₹0.65
Ex DateEx Date
Aug 12, 2022
Cash Dividend
Ex DateEx DateSep 3, 2021
Dividend/Share
₹1.50
Ex DateEx Date
Sep 3, 2021
Cash Dividend
Ex DateEx DateMar 12, 2020
Dividend/Share
₹1.50
Ex DateEx Date
Mar 12, 2020
Cash Dividend
Ex DateEx DateAug 8, 2019
Dividend/Share
₹1.50
Ex DateEx Date
Aug 8, 2019
News & Opinions
Motherson Sumi Q3 Results: Revenue Jumps 25%, Ebitda Up 46% To Highest Ever
5 months ago•Bloomberg Quint
Motherson’s shares dip on quarterly results
11 months ago•The Hindu Businessline
Richest Indian In Australia: How ‘Presence Of Mind’ Changed Fortunes Of A Billionaire - Company Founded With Late Mother Is Now Worth Rs 86,000 Crore
11 months ago•Zee News
Stocks to Watch: Vedanta, Motherson Sumi, LIC, Vadilal, Nazara Tech, and Others - News18
11 months ago•News18
Motherson Sumi Wiring reports nearly three-fold surge in Q4 profit
1 year ago•Business Standard
Further paring of stake will remain an overhang for Samvardhan Motherson
1 year ago•Business Standard
Buy Motherson Sumi Wiring India, target price Rs 73: Motilal Oswal Financial Services
1 year ago•Economic Times
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.19%, vs industry avg of 8.63%
Increasing Market Share
Over the last 5 years, market share increased from 27.45% to 30.91%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 10.98%, vs industry avg of 11.69%