N R Agarwal Industries Ltd
NRAILN R Agarwal Industries Ltd
NRAIL
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
AvgCan be considered moderately valued vs the market
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 10.07 | 0.78 | 0.57% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 30.76 | 3.47 | 1.33% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
N R Agarwal Industries Limited is engaged in the manufacture of paper, paper boards and newsprint
Peers
Compare with peersJK Paper Ltd
West Coast Paper Mills Ltd
Andhra Paper Ltd
Seshasayee Paper and Boards Ltd
Pudumjee Paper Products Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 891.26 | 1,051.69 | 1,219.23 | 1,345.00 | 1,417.11 | 1,154.00 | 1,627.94 | 1,778.50 | 1,302.60 | 1,379.61 | ||||||||||
Raw Materials | 547.65 | 611.32 | 707.36 | 774.57 | 788.32 | 636.41 | 973.27 | 1,083.19 | 702.26 | 1,221.69 | ||||||||||
| Power & Fuel Cost | 123.79 | 122.36 | 153.98 | 161.90 | 171.77 | 146.66 | 226.60 | 252.75 | 190.90 | |||||||||||
| Employee Cost | 44.01 | 50.34 | 56.84 | 70.46 | 76.07 | 68.06 | 71.45 | 77.68 | 80.49 | |||||||||||
| Selling & Administrative Expenses | 54.42 | 63.12 | 77.45 | 81.86 | 44.43 | 57.20 | 64.72 | 46.15 | 25.73 | |||||||||||
| Operating & Other expenses | 48.11 | 59.10 | 60.09 | 63.53 | 108.17 | 104.72 | 137.67 | 121.38 | 117.63 | |||||||||||
EBITDA | 73.28 | 145.45 | 163.51 | 192.68 | 228.35 | 140.95 | 154.23 | 197.35 | 185.59 | 157.92 | ||||||||||
| Depreciation/Amortization | 23.48 | 24.50 | 26.26 | 27.45 | 31.51 | 33.02 | 34.40 | 35.81 | 37.41 | 51.97 | ||||||||||
| PBIT | 49.80 | 120.95 | 137.25 | 165.23 | 196.84 | 107.93 | 119.83 | 161.54 | 148.18 | 105.95 | ||||||||||
| Interest & Other Items | 45.70 | 42.80 | 40.17 | 34.54 | 35.88 | 30.31 | 25.23 | 13.79 | 10.54 | 36.12 | ||||||||||
| PBT | 4.10 | 78.15 | 97.08 | 130.69 | 160.96 | 77.62 | 94.60 | 147.75 | 137.64 | 69.83 | ||||||||||
| Taxes & Other Items | -13.72 | 28.42 | 6.83 | 36.05 | 44.19 | 20.39 | 33.59 | 48.44 | 12.17 | 10.98 | ||||||||||
| Net Income | 17.82 | 49.73 | 90.25 | 94.64 | 116.77 | 57.23 | 61.01 | 99.31 | 125.47 | 58.85 | ||||||||||
| EPS | 10.47 | 29.22 | 53.03 | 55.61 | 68.61 | 33.63 | 35.85 | 58.35 | 73.72 | 34.58 | ||||||||||
| DPS | 0.00 | 2.00 | 3.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | ||||||||||
| Payout ratio | 0.00 | 0.07 | 0.06 | 0.07 | 0.00 | 0.03 | 0.00 | 0.00 | 0.03 | 0.06 |
Company Updates
Peers & Comparison
MaterialsPaper Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| N R Agarwal Industries Ltd | 4.72 | 0.78 | 0.57% |
| JK Paper Ltd | 6.60 | 1.41 | 1.94% |
| West Coast Paper Mills Ltd | 5.30 | 0.96 | 1.44% |
| Andhra Paper Ltd | 5.69 | 1.02 | 2.06% |
Price Comparison
Compare NRAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Aug 16, 2024
Cash Dividend
Ex DateEx DateSep 21, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Sep 21, 2021
Cash Dividend
Ex DateEx DateSep 6, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Sep 6, 2019
Cash Dividend
Ex DateEx DateSep 18, 2018
Dividend/Share
₹3.00
Ex DateEx Date
Sep 18, 2018
Cash Dividend
Ex DateEx DateSep 12, 2017
Dividend/Share
₹2.00
Ex DateEx Date
Sep 12, 2017
NR Agarwal Industries will hold a meeting of the Board of Directors of the Company on 8 November 2024Powered by Capital Market - Live
Net profit of N R Agarwal Industries declined 91.62% to Rs 3.40 crore in the quarter ended June 2024 as against Rs 40.56 crore during the previous quarter ended June 2023. Sales declined 5.88% to Rs 346.98 crore in the quarter ended June 2024 as against Rs 368.67 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales346.98368.67 -6 OPM %8.0312.65 - PBDT22.0447.64 -54 PBT5.9038.68 -85 NP3.4040.56 -92 Powered by Capital Market - Live
NR Agarwal Industries will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
NR Agarwal Industries announced that the Annual General Meeting (AGM) of the company will be held on 22 August 2024.Powered by Capital Market - Live
N R Agarwal Industries standalone net profit rises 101.99% in the December 2022 quarter
N R Agarwal Industries standalone net profit rises 325.43% in the September 2022 quarter
Williamson Magor & Company Ltd leads losers in ‘B’ group
N R Agarwal Ind slips after temporarily stopping production
Shankar Lal Rampal Dye-Chem Ltd leads gainers in ‘B’ group
Nalwa Sons Investments Ltd leads gainers in ‘B’ group
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -0.64%, vs industry avg of 6.41%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.58% to 3.59%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.8%, vs industry avg of 11.94%