Prism Johnson Ltd
PRSMJOHNSNPrism Johnson Ltd
PRSMJOHNSN![](https://assets.tickertape.in/sector-icons/materials.png)
![](https://assets.tickertape.in/sector-icons/smallcap.png)
![](https://assets.tickertape.in/sector-icons/moderate_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
53.54 | 5.04 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
31.64 | 3.63 | 1.25% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Prism Cement Limited is a building materials company with interest in Portland cement, tiles, bathroom and kitchen and ready mixed concrete.
Peers
Compare with peersUltraTech Cement Ltd
Grasim Industries Ltd
Ambuja Cements Ltd
Shree Cement Ltd
ACC Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,375.25 | 5,105.92 | 5,576.73 | 6,225.47 | 5,992.21 | 5,629.54 | 6,414.98 | 7,404.64 | 8,027.18 | 7,706.51 | ||||||||||
Raw Materials | 1,973.39 | 1,839.93 | 2,017.53 | 2,076.29 | 2,045.13 | 1,699.61 | 2,167.46 | 2,402.18 | 2,506.64 | 6,944.44 | ||||||||||
Power & Fuel Cost | 948.02 | 841.00 | 950.48 | 1,208.76 | 1,059.85 | 917.16 | 1,177.81 | 1,664.11 | 1,483.84 | |||||||||||
Employee Cost | 442.08 | 472.19 | 512.72 | 565.55 | 595.73 | 549.89 | 615.23 | 625.87 | 619.90 | |||||||||||
Selling & Administrative Expenses | 958.01 | 937.71 | 963.02 | 1,159.31 | 1,082.09 | 916.57 | 991.78 | 1,252.11 | 1,429.56 | |||||||||||
Operating & Other expenses | 559.93 | 560.49 | 615.63 | 588.62 | 638.70 | 880.17 | 876.33 | 1,051.54 | 1,198.51 | |||||||||||
EBITDA | 493.82 | 454.60 | 517.35 | 626.94 | 570.71 | 666.14 | 586.37 | 408.83 | 788.73 | 762.07 | ||||||||||
Depreciation/Amortization | 184.13 | 191.84 | 184.36 | 200.04 | 250.56 | 292.52 | 309.65 | 390.06 | 413.80 | 432.31 | ||||||||||
PBIT | 309.69 | 262.76 | 332.99 | 426.90 | 320.15 | 373.62 | 276.72 | 18.77 | 374.93 | 329.76 | ||||||||||
Interest & Other Items | 285.97 | 221.04 | 232.33 | 225.69 | 258.06 | 217.08 | 192.79 | 196.56 | 200.64 | 198.83 | ||||||||||
PBT | 23.72 | 41.72 | 100.66 | 201.21 | 62.09 | 156.54 | 83.93 | -177.79 | 174.29 | 130.93 | ||||||||||
Taxes & Other Items | 20.83 | 43.52 | 58.16 | 84.81 | 52.05 | -14.69 | -7.84 | -74.56 | -6.82 | -24.59 | ||||||||||
Net Income | 2.89 | -1.80 | 42.50 | 116.40 | 10.04 | 171.23 | 91.77 | -103.23 | 181.11 | 155.52 | ||||||||||
EPS | 0.06 | -0.04 | 0.84 | 2.31 | 0.20 | 3.40 | 1.82 | -2.05 | 3.60 | 3.09 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.50 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.22 | 5.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
MaterialsCement
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Prism Johnson Ltd | 45.98 | 5.04 | — |
UltraTech Cement Ltd | 46.17 | 5.36 | 0.62% |
Grasim Industries Ltd | 31.93 | 1.29 | 0.37% |
Ambuja Cements Ltd | 42.18 | 2.97 | 0.29% |
Price Comparison
Compare PRSMJOHNSN with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Prism Johnson Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Long Term Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0766% | Percentage of the fund’s portfolio invested in the stock 0.67% | Change in the portfolio weight of the stock over the last 3 months -0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/70 (-2) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7211% | Percentage of the fund’s portfolio invested in the stock 0.42% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 40/111 (-1) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI INFRASTRUCTURE FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8515% | Percentage of the fund’s portfolio invested in the stock 1.84% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 17/54 (+3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 6, 2019
Dividend/Share
₹1.00
Ex DateEx Date
Aug 6, 2019
Cash Dividend
Ex DateEx DateAug 2, 2018
Dividend/Share
₹0.50
Ex DateEx Date
Aug 2, 2018
Cash Dividend
Ex DateEx DateJun 15, 2012
Dividend/Share
₹0.50
Ex DateEx Date
Jun 15, 2012
Cash Dividend
Ex DateEx DateNov 3, 2010
Dividend/Share
₹1.00
Ex DateEx Date
Nov 3, 2010
Sunbath Sanitary is engaged in the business of manufacturing of sanitaryware at Morbi, Gujarat. It has manufacturing plant operating at an annual production capacity of approx. 11,000 tonnes. Sunbath's turnover for FY 2023-24 was Rs 12.5 crore. Prism Johnson has acquired 60,00,000 equity shares of Rs 10 each, at a premium of Rs 21.20 per equity shares aggregating to Rs 18.72 crore on a preferential basis. Offering the rationale for this investment, Prism Johnson stated: 'The arrangement will help the company with uninterrupted supply of sanitaryware in a continuous growing market at a competitive price.' 'Since completion of this transaction, Sunbath has become a joint venture of the company, wherein the company holds 50% of equity share capital on a fully diluted basis,' it added. Prism Johnson (PJL) is an integrated building materials company, with wide range of products such as cement, ready-mixed concrete, tiles and bath products. The PJL group currently has four divisions - cement, H & R Johnson (HRJ, tiles business), ready mix concrete and RQBE Gen Insurance Co. The company had reported a net loss of Rs 7.70 crore in the quarter ended June 2024 as against net profit of Rs 17.89 crore during the previous quarter ended June 2023. Sales declined 8.24% to Rs 1746.92 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
Securities in F&O ban : Chambal Fertilisers and Chemicals, Indian Energy Exchange, RBL Bank, Aarti Industries, Aditya Birla Fashion and Retail, Birlasoft, Gujarat Narmada Valley Fertilisers and Chemicals (GNFC), Granules India, Hindustan Copper, India Cements, LIC Housing Finance, NALCO, Piramal Enterprises, Sun TV Network. Stocks to watch: Adani Power said that National Company Law Tribunal (NCLT) approved company's resolution plan to buy Lanco Amarkantak Power for Rs 4,101 crore. Wipro extended its pact with John Lewis Partnership to complete their cloud transformation project. Jain Irrigation Systems has signed MoU with Indian Coffee board for commercial release of disease resistance coffee plants to growers. Bharat Forge will invest an additional Rs 105 crore in its subsidiary, Kalyani Power Train via share subscription. Power Mech Projects will issue bonus shares in the ration of 1:1. The record date is 28 September 2024. Spandana Sphoorty Financial's board will meet on 27 August 2024 to consider the issuance of non convertible debentures on private placement basis. Prism Johnson entered into shareholders agreement with Sunbath Sanitary to acquire 50% stake for total consideration of Rs 18.72 crore. Sunbath Sanitary engaged in manufacturing of sanitaryware in Gujarat. Powered by Capital Market - Live
Net loss of Prism Johnson reported to Rs 7.70 crore in the quarter ended June 2024 as against net profit of Rs 17.89 crore during the previous quarter ended June 2023. Sales declined 8.24% to Rs 1746.92 crore in the quarter ended June 2024 as against Rs 1903.70 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1746.921903.70 -8 OPM %7.577.97 - PBDT95.55120.40 -21 PBT-16.0227.34 PL NP-7.7017.89 PL Powered by Capital Market - Live
Prism Johnson will hold a meeting of the Board of Directors of the Company on 9 August 2024.Powered by Capital Market - Live
Prism Johnson announced that the Annual General Meeting (AGM) of the company will be held on 9 August 2024.Powered by Capital Market - Live
Prism Cement Consolidated December 2020 Net Sales At Rs 1,525.41 Crore, Up 4.31% Y-o-Y
![](https://pocket-image-cache.com/direct?url=http://images.moneycontrol.com/static-mcnews/2017/04/shutterstock_310523045-462x435.jpg)
Prism Cement Standalone March 2020 Net Sales at Rs 1,371.61 crore, down 18.49% Y-o-Y
![](https://pocket-image-cache.com/direct?url=http://images.moneycontrol.com/static-mcnews/2017/04/shutterstock_310523045-462x435.jpg)
Prism Cement Consolidated March 2020 Net Sales at Rs 1,483.09 crore, down 15.5% Y-o-Y
![](https://pocket-image-cache.com/direct?url=http://images.moneycontrol.com/static-mcnews/2017/04/shutterstock_310523045-462x435.jpg)
Hold Prism Johnson, target Rs 102: Anand Rathi
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-70156265,width-1070,height-580,imgsize-213048,overlay-etmarkets/photo.jpg)
AGC Networks, Motilal: Fund-raising eyed
![](https://www.thehindubusinessline.com/static/theme/default/base/img/og-image.jpg)
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.22%, vs industry avg of 9.27%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.45% to 2.03%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 9.24%, vs industry avg of 14.89%