Rail Vikas Nigam Ltd
RVNLRail Vikas Nigam Ltd
RVNLPrice Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
66.84 | 10.30 | 0.49% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
17.34 | 2.41 | 1.00% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Rail Vikas Nigam Ltd is a special purpose finance Company created to undertake project development, mobilization of financial resources and implement projects pertaining to strengthening of Golden Quadrilateral and Port Connectivity.
Peers
Compare with peersIndian Railway Finance Corp Ltd
Power Finance Corporation Ltd
REC Limited
Indian Renewable Energy Development Agency Ltd
Housing and Urban Development Corporation Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,720.29 | 6,217.09 | 7,928.45 | 10,434.97 | 14,776.26 | 16,211.67 | 20,212.86 | 21,358.12 | 23,179.74 | 21,558.55 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,188.89 | ||||||||||
Power & Fuel Cost | 1.70 | 1.94 | 2.15 | 2.90 | 3.37 | 2.46 | 3.50 | 4.43 | 5.37 | |||||||||||
Employee Cost | 96.71 | 117.02 | 140.34 | 161.11 | 189.94 | 207.78 | 204.31 | 190.98 | 188.91 | |||||||||||
Selling & Administrative Expenses | 23.71 | 32.78 | 25.47 | 36.86 | 41.10 | 38.30 | 48.12 | 60.48 | 67.82 | |||||||||||
Operating & Other expenses | 4,200.38 | 5,481.58 | 7,046.96 | 9,336.90 | 13,522.92 | 14,275.36 | 17,942.68 | 18,779.26 | 20,274.30 | |||||||||||
EBITDA | 397.79 | 583.77 | 713.53 | 897.20 | 1,018.93 | 1,687.77 | 2,014.25 | 2,322.97 | 2,643.34 | 2,369.66 | ||||||||||
Depreciation/Amortization | 4.67 | 5.02 | 4.84 | 5.74 | 20.29 | 22.92 | 20.91 | 22.32 | 20.94 | 23.54 | ||||||||||
PBIT | 393.12 | 578.75 | 708.69 | 891.46 | 998.64 | 1,664.85 | 1,993.34 | 2,300.65 | 2,622.40 | 2,346.12 | ||||||||||
Interest & Other Items | 23.08 | 35.45 | 44.66 | 51.98 | 40.99 | 458.14 | 563.72 | 581.37 | 568.49 | 567.69 | ||||||||||
PBT | 370.04 | 543.30 | 664.03 | 839.48 | 957.65 | 1,206.71 | 1,429.62 | 1,719.28 | 2,053.91 | 1,778.43 | ||||||||||
Taxes & Other Items | -59.40 | 99.83 | 94.51 | 151.74 | 201.00 | 215.14 | 319.48 | 377.53 | 479.61 | 430.50 | ||||||||||
Net Income | 429.44 | 443.47 | 569.52 | 687.74 | 756.65 | 991.57 | 1,110.14 | 1,341.75 | 1,574.30 | 1,347.93 | ||||||||||
EPS | 2.06 | 2.13 | 2.73 | 3.30 | 3.63 | 4.76 | 5.32 | 6.44 | 7.55 | 6.46 | ||||||||||
DPS | 0.18 | 1.23 | 0.80 | 0.89 | 1.14 | 1.58 | 1.83 | 2.13 | 2.11 | 2.11 | ||||||||||
Payout ratio | 0.09 | 0.58 | 0.29 | 0.27 | 0.31 | 0.33 | 0.34 | 0.33 | 0.28 | 0.33 |
Company Updates
Peers & Comparison
FinancialsSpecialized Finance
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Rail Vikas Nigam Ltd | 57.23 | 10.30 | 0.49% |
Indian Railway Finance Corp Ltd | 29.59 | 3.86 | 1.03% |
Power Finance Corporation Ltd | 7.87 | 1.16 | 2.86% |
REC Limited | 9.62 | 1.96 | 3.10% |
Price Comparison
Compare RVNL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.92%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Rail Vikas Nigam Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Edelweiss Business Cycle Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0405% | Percentage of the fund’s portfolio invested in the stock 2.00% | Change in the portfolio weight of the stock over the last 3 months -0.51% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 17/70 (-9) |
Edelweiss Nifty Midcap150 Momentum 50 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0207% | Percentage of the fund’s portfolio invested in the stock 2.63% | Change in the portfolio weight of the stock over the last 3 months -0.59% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/53 (-5) |
Tata Nifty Midcap 150 Momentum 50 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0181% | Percentage of the fund’s portfolio invested in the stock 2.63% | Change in the portfolio weight of the stock over the last 3 months -0.58% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/52 (-5) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
RVNL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.49%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹4.88 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 23, 2024
Dividend/Share
₹2.11
Ex DateEx Date
Sep 23, 2024
Cash Dividend
Ex DateEx DateSep 20, 2023
Dividend/Share
₹0.36
Ex DateEx Date
Sep 20, 2023
Cash Dividend
Ex DateEx DateApr 6, 2023
Dividend/Share
₹1.77
Ex DateEx Date
Apr 6, 2023
Cash Dividend
Ex DateEx DateSep 22, 2022
Dividend/Share
₹0.25
Ex DateEx Date
Sep 22, 2022
Cash Dividend
Ex DateEx DateMar 24, 2022
Dividend/Share
₹1.58
Ex DateEx Date
Mar 24, 2022
The project involved an engineering procurement construction (EPC) contract for the doubling of tracks between Navipet station (Exel) at 446.900 km and Indalvai Station (Incl) at 482.900 km, covering a distance of 33.70 km (excluding the Nizamabad yard from 458.825 km to 461.125 km, a stretch of 2.3 km). The scope of work also included electrification and signaling for the Mudkhed-Medchal doubling project in Telangana The cost of the project is Rs 294.94 crore and is to be executed in 24 months. Rail Vikas Nigam is in the business of executing all types of railway projects including new lines, doubling, gauge conversion, railway electrification, metro projects, workshops, major bridges, construction of cable stayed bridges, institution buildings etc. Rail Vikas Nigam (RVNL) reported 27.26% decline in consolidated net profit to Rs 286.89 crore in Q2 FY25 as against Rs 394.42 crore posted in Q2 FY24. Revenue from operations decreased 1.20% YoY to Rs 4,854.95 crore in the quarter ended 30 September 2024. Shares of Rail Vikas Nigam (RVNL) fell 0.79% to Rs 416.50 on the BSE. Powered by Capital Market - Live
Rail Vikas Nigam has received Letter of Acceptance from South Central Railway for Engineering Procurement Construction (EPC) Contract of Doubling of Track between Navipet station (Excl) from Km 446.900 to Indalvai Station (Incl) Km 482.900 (33.70 km), {Excluding Nizamabad Yard from Km 458.825 to 461.125 (i.e.) 2.3 Km} including Electrification & Signaling works in of South-Central Railway in connection with Mudkhed-Medchal Doubling Project in the State of Telangana. The value of the project is Rs 294.94 crore. Powered by Capital Market - Live
Rail Vikas Nigam announced that Dr. M.V.Natesan, Independent Director will cease to be a Director on the Board of RVNL w.e.f. 09 November 2024.Powered by Capital Market - Live
However, revenue from operations decreased 1.20% YoY to Rs 4,854.95 crore in the quarter ended 30 September 2024. Profit before tax stood at Rs 389.31 crore in Q2 FY25, down 18.82% as against Rs 479.61 crore recorded in Q2 FY24. The company's total expenses declined marginally to Rs 4,731.52 crore in Q2 FY25 as compared to Rs 4,754.94 crore recorded in Q2 FY24. On half-year basis, the company's net profit dropped 30.73% to Rs 510.82 on 14.84% decrease in revenue to Rs 8,928.75 crore in H1 FY25 over H1 FY24. Rail Vikas Nigam is in the business of executing all types of railway projects including new lines, doubling, gauge conversion, railway electrification, metro projects, workshops, major bridges, construction of cable stayed bridges, institution buildings etc.Powered by Capital Market - Live
Net profit of Rail Vikas Nigam declined 27.24% to Rs 286.88 crore in the quarter ended September 2024 as against Rs 394.26 crore during the previous quarter ended September 2023. Sales declined 1.21% to Rs 4854.95 crore in the quarter ended September 2024 as against Rs 4914.32 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales4854.954914.32 -1 OPM %5.286.07 - PBDT396.74485.83 -18 PBT389.31479.61 -19 NP286.88394.26 -27 Powered by Capital Market - Live
Rail Vikas Nigam has received Letter of Acceptance from East Central Railway for 'Design, Supply, Erection, Testing and Commissioning of 2x25KV feeder line along the track with 25KV OHE modification works to meet 3000 MT loading target for UP & DN line of Garwa Road -Mahadiya Section of Dhanbad Division under E.C. Railway (Total 229/458 RKM/TKM) (Tender No: EL-Proj-DNR-ETEN-04-23-24).' The value of the project is Rs 180 crore. Powered by Capital Market - Live
Rail Vikas Nigam emerges as the Lowest Bidder (L1) from South Central Railway for Engineering, Procurement and Construction (EPC) contract Agreement for Doubling of Track between Parbhani to Parli stations (58.06Kms) (excluding Gangakhed yard from km 292.075 to km 298.85 =6.775 Km) including Electrification & Signaling works in connection with Parbhani -Parli doubling project of South Central Railway in the state of Maharashtra. The project cost is Rs 625.08 crore. Powered by Capital Market - Live
Rail Vikas Nigam will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
The key equity benchmarks continued to trade with moderate losses in morning trade. The Nifty hovered below the 24,300 level. IT shares extended losses for the two trading session. Trading could be volatile due to monthly F&O series expiry today. At 10:30 ST, the barometer index, the S&P BSE Sensex, declined 287.41 points or 0.37% to 79,651.43. The Nifty 50 index fell 78.45 points or 0.32% to 24,262.40. In the broader market, the S&P BSE Mid-Cap index fell 0.35% and the S&P BSE Small-Cap index rose 0.61%. The market breadth was strong. On the BSE, 2,296 shares rose and 888 shares fell. A total of 112 shares were unchanged. Both, BSE and NSE will conduct the Muhurat trading session on Friday, 1 November, from 6:00 pm to 7:00 pm. While markets remain closed during the day, this evening session allows investors to make token investments, following a long-standing custom of trading during Diwali. Result Today: Narayana Hrudayalaya (up 1.13%), Tata Investment Corporation (up 0.75%), BF Investment (down 1.20%), BF Utilities (down 1.20%), Last Mile Enterprises (up 0.26%), and Sudarshan Pharma (up 0.09%) will announced their quarterly earnings later today. Buzzing Index: The Nifty IT index lost 2.74% to 40,526.35. The index declined 3.58% in the two trading sessions. Tech Mahindra (down 3.77%), Persistent Systems (down 3.53%), Mphasis (down 3.23%), HCL Technologies (down 2.66%), L&T Technology Services (down 2.66%), Tata Consultancy Services (down 2.54%), Infosys (down 2.33%), Coforge (down 2.3%), Wipro (down 1.67%) and LTIMindtree (down 1.2%) slipped. Stocks in Spotlight: Rail Vikas Nigam (RVNL) added 1.17% after the company informed that it has received letter of acceptance (LoA) from East Coast Railway for construction project worth Rs 283.69 crore. Jupiter Wagons gained 4.89% after the company's subsidiary acquired Log9's Railway and Electric Battery technology and business. Jupiter Electric Mobility (JEM), a subsidiary of JWL, announced a landmark acquisition of Log9's technology and business assets for its railway battery and electric truck battery divisions. The acquisition includes the engineering and production teams dedicated to railway and electric truck battery technologies, who will now become part of JEM's dynamic workforce. Additionally, JEM will acquire Log9's manufacturing facility located in Devanahalli, Bangalore. Powered by Capital Market - Live
The order entails construction of 3rd & 4th line between Jarapada & Talcher Road and new line between Angul- Balram (MCRL Inner Corridor Phase-I Doubling 14 Kms). The work includes execution of balance earthwork in formation, minor bridges, major bridges, P. way linking works, supply of ballast, S&T buildings, level crossing and other misc. works between Jarapada and Talcher Road excluding station yards in connection with 3rd & 4th line of Jarapada-Budhapank Project and between Angul & Balram including yards of MCRL Inner Corridor Phase-I Doubling. The cost of the project is Rs 283.69 crore and is to be executed in 24 months. Rail Vikas Nigam is in the business of executing all types of railway projects including new lines, doubling, gauge conversion, railway electrification, metro projects, workshops, major bridges, construction of cable stayed bridges, institution buildings etc. The company's consolidated net profit tumbled 34.7% to Rs 223.92 crore on 26.88% decline in revenue from operations to Rs 4,073.80 crore in Q1 FY25 over Q1 FY24. The scrip surged 6.11% to close at Rs 465.65 on Wednesday, 30 October 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 17.31%, vs industry avg of 12.57%
Increasing Market Share
Over the last 5 years, market share increased from 8.66% to 10.8%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.01%, vs industry avg of 18.42%