Safari Industries (India) Ltd
SAFARISafari Industries (India) Ltd
SAFARIPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
83.06 | 16.16 | 0.15% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
39.71 | 6.90 | 0.71% |
Forecast & Ratings
Detailed Forecast from 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is engaged in manufacturing and trading of luggage travel goods. The Company's product range includes polycarbonate (PC) zippered luggage. It also offers products under various categories, such as laptop bags and backpacks.
Peers
Compare with peersPage Industries Ltd
Raymond Lifestyle Ltd
Raymond Ltd
Arvind Ltd
Campus Activewear Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 278.90 | 344.63 | 419.99 | 578.96 | 686.82 | 331.31 | 713.15 | 1,221.44 | 1,564.30 | 1,685.52 | ||||||||||
Raw Materials | 170.27 | 217.23 | 243.17 | 392.46 | 359.31 | 140.15 | 460.08 | 781.01 | 785.79 | 1,412.72 | ||||||||||
Power & Fuel Cost | 2.03 | 2.61 | 2.04 | 3.55 | 4.72 | 2.35 | 5.29 | 9.84 | 14.95 | |||||||||||
Employee Cost | 29.15 | 40.09 | 52.22 | 65.57 | 76.80 | 59.88 | 66.39 | 85.79 | 97.60 | |||||||||||
Selling & Administrative Expenses | 48.13 | 54.46 | 65.87 | 53.61 | 51.74 | 19.49 | 30.12 | 134.14 | 209.64 | |||||||||||
Operating & Other expenses | 10.02 | 5.67 | 13.81 | 10.01 | 121.35 | 112.07 | 97.35 | 4.34 | 164.91 | |||||||||||
EBITDA | 19.30 | 24.57 | 42.88 | 53.76 | 72.90 | -2.63 | 53.92 | 206.32 | 291.41 | 272.80 | ||||||||||
Depreciation/Amortization | 4.07 | 5.13 | 6.18 | 8.31 | 22.47 | 20.42 | 19.89 | 33.31 | 51.79 | 55.51 | ||||||||||
PBIT | 15.23 | 19.44 | 36.70 | 45.45 | 50.43 | -23.05 | 34.03 | 173.01 | 239.62 | 217.29 | ||||||||||
Interest & Other Items | 3.28 | 3.90 | 2.89 | 4.47 | 10.21 | 5.79 | 4.92 | 7.97 | 9.50 | 9.46 | ||||||||||
PBT | 11.95 | 15.54 | 33.81 | 40.98 | 40.22 | -28.84 | 29.11 | 165.04 | 230.12 | 207.83 | ||||||||||
Taxes & Other Items | 4.20 | 5.36 | 12.28 | 13.77 | 9.55 | -7.94 | 6.74 | 39.95 | 54.31 | 47.65 | ||||||||||
Net Income | 7.75 | 10.18 | 21.53 | 27.21 | 30.67 | -20.90 | 22.37 | 125.09 | 175.81 | 160.18 | ||||||||||
EPS | 0.95 | 1.23 | 2.50 | 3.05 | 4.58 | -4.67 | 5.00 | 27.13 | 36.55 | 32.85 | ||||||||||
DPS | 0.12 | 0.20 | 0.25 | 0.25 | 0.00 | 0.00 | 0.40 | 1.75 | 4.00 | 2.75 | ||||||||||
Payout ratio | 0.13 | 0.16 | 0.10 | 0.08 | 0.00 | 0.00 | 0.08 | 0.06 | 0.11 | 0.08 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryApparel & Accessories
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Safari Industries (India) Ltd | 75.67 | 16.16 | 0.15% |
Page Industries Ltd | 91.72 | 32.69 | 0.79% |
Raymond Lifestyle Ltd | 5.91 | 5.55 | — |
Raymond Ltd | 7.31 | 2.37 | 0.56% |
Price Comparison
Compare SAFARI with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Feb 2024
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Safari Industries (India) Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.3602% | Percentage of the fund’s portfolio invested in the stock 1.32% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/92 (-3) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.7038% | Percentage of the fund’s portfolio invested in the stock 2.23% | Change in the portfolio weight of the stock over the last 3 months 0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/81 (+2) |
ICICI PRUDENTIAL FLEXICAP FUND DIRECT PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2853% | Percentage of the fund’s portfolio invested in the stock 1.01% | Change in the portfolio weight of the stock over the last 3 months 0.73% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/77 (+19) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 19, 2024
Dividend/Share
₹1.50
Ex DateEx Date
Nov 19, 2024
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹1.50
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateNov 10, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Nov 10, 2023
Cash Dividend
Ex DateEx DateJul 14, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Jul 14, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹1.50
Ex DateEx Date
Feb 17, 2023
According to the regulatory filing the company said 'this is to inform that Safari Manufacturing, the wholly owned subsidiary of the company, after completion of trial-runs, has successfully commenced its commercial production of luggage on 2 nd December 2024 at its newly set up greenfield manufacturing facility at Jaipur, Rajasthan.' Safari Industries (India) is engaged in the manufacturing and marketing of luggage and luggage accessories. Safari Industries (India) reported 25.40% decrease in consolidated net profit to Rs 29.66 crore in Q2 FY25 as compared to Rs 39.76 crore recorded in Q2 FY24. However, revenue from operations grew by 23.72% year on year (YoY) to Rs 457.79 crore in the quarter ended 30 September 2024. Powered by Capital Market - Live
Safari Industries (India) announced that Safari Manufacturing, the wholly owned subsidiary of the Company, after completion of trial-runs, has successfully commenced its commercial production/manufacturing of luggage today i.e. 2 December 2024 at its newly set up greenfield manufacturing facility at Jaipur, Rajasthan. Powered by Capital Market - Live
Safari Industries (India) announced that the Board of Directors of the Company at its meeting held on 08 November 2024, has recommended a Interim dividend of Rs.1.50 per share (i.e.75%), subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of Safari Industries (India) declined 25.40% to Rs 29.66 crore in the quarter ended September 2024 as against Rs 39.76 crore during the previous quarter ended September 2023. Sales rose 23.72% to Rs 457.79 crore in the quarter ended September 2024 as against Rs 370.02 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales457.79370.02 24 OPM %10.4617.15 - PBDT52.5164.14 -18 PBT37.8451.89 -27 NP29.6639.76 -25 Powered by Capital Market - Live
However, revenue from operations grew by 23.72% year on year (YoY) to Rs 457.79 crore in the quarter ended 30 September 2024. Profit before tax stood at Rs 37.84 crore during the second quarter of FY25, down 27.07% from Rs 51.89 crore posted in same quarter last year. Total expenses spiked 33.01% YoY to Rs 427 crore in September 2024 quarter. Cost of material consumed was at Rs 148.63 crore (up 53.03% YoY) and employee benefits expenses stood at Rs 30.18 crore (up 21.54% YoY) during the quarter. On standalone basis, the company's net profit fell 36.04% to Rs 21.82 crore in Q2 FY25 as against 34.12 crore reported in Q2 FY24. However, revenue from operation increased by 23.72% YoY to Rs 457.32 crore posted in Q2 FY25. Meanwhile, the company's board declared an interim dividend of Rs 1.50 per share for FY25. The said interim dividend will be paid on or before 6 December 2024. Safari Industries (India) is engaged in the manufacturing and marketing of luggage and luggage accessories. Shares of Safari Industries (India) fell 0.81% to currently trade at Rs 2,241.55 on the BSE.Powered by Capital Market - Live
The Board of Safari Industries (India) at its meeting held on 08 November 2024 has approved the allotment of 4,200 equity shares under ESOS. Consequently, the paid up equity share capital has increased from Rs. 9,77,63,590 to Rs. 9,77,71,990/-. The Board also approved the grant of 4,200 Employee Stock Appreciation Rights ('ESAR') to eligible employees of the Company under the Safari Employees Stock Appreciation Rights Scheme 2022Powered by Capital Market - Live
Safari Industries (India) will hold a meeting of the Board of Directors of the Company on 8 November 2024Powered by Capital Market - Live
Net profit of Safari Industries (India) declined 11.07% to Rs 44.41 crore in the quarter ended June 2024 as against Rs 49.94 crore during the previous quarter ended June 2023. Sales rose 5.47% to Rs 450.02 crore in the quarter ended June 2024 as against Rs 426.68 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales450.02426.68 5 OPM %14.6418.52 - PBDT71.7478.68 -9 PBT57.5165.75 -13 NP44.4149.94 -11 Powered by Capital Market - Live
Sapphire Foods India Ltd, EIH Ltd, V I P Industries Ltd, K P R Mill Ltd are among the other stocks to see a surge in volumes on NSE today, 07 August 2024.Safari Industries (India) Ltd witnessed volume of 13.26 lakh shares by 14:14 IST on NSE, a 17.38 times surge over two-week average daily volume of 76308 shares. The stock increased 3.94% to Rs.2,226.75. Volumes stood at 1.05 lakh shares in the last session.Sapphire Foods India Ltd registered volume of 25.02 lakh shares by 14:14 IST on NSE, a 11.13 fold spurt over two-week average daily volume of 2.25 lakh shares. The stock slipped 1.47% to Rs.1,631.90. Volumes stood at 72168 shares in the last session.EIH Ltd clocked volume of 61.21 lakh shares by 14:14 IST on NSE, a 6.93 times surge over two-week average daily volume of 8.83 lakh shares. The stock lost 5.77% to Rs.373.75. Volumes stood at 8.37 lakh shares in the last session.V I P Industries Ltd witnessed volume of 13.28 lakh shares by 14:14 IST on NSE, a 4.61 times surge over two-week average daily volume of 2.88 lakh shares. The stock increased 1.29% to Rs.449.95. Volumes stood at 2.56 lakh shares in the last session.K P R Mill Ltd registered volume of 38.96 lakh shares by 14:14 IST on NSE, a 4.21 fold spurt over two-week average daily volume of 9.24 lakh shares. The stock rose 0.05% to Rs.946.05. Volumes stood at 72.73 lakh shares in the last session.Powered by Capital Market - Live
Safari Industries (India) will hold a meeting of the Board of Directors of the Company on 7 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 21.99%, vs industry avg of 7.67%
Increasing Market Share
Over the last 5 years, market share increased from 1.55% to 2.73%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 45.23%, vs industry avg of 6.65%