Setco Automotive Ltd
SETCOSetco Automotive Ltd
SETCOPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-2.54 | -0.47 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
39.16 | 6.81 | 0.72% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Setco Automotive Limited is engaged in the manufacture of clutches for medium and heavy commercial vehicles in Auto Components segments.
Peers
Compare with peersSamvardhana Motherson International Ltd
Bosch Ltd
UNO Minda Ltd
Schaeffler India Ltd
Sona BLW Precision Forgings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 595.80 | 569.89 | 596.65 | 686.26 | 475.01 | 367.92 | 444.90 | 550.06 | 632.45 | 669.82 | ||||||||||
Raw Materials | 304.81 | 284.79 | 289.39 | 346.46 | 232.00 | 193.42 | 226.95 | 302.35 | 325.25 | 578.08 | ||||||||||
Power & Fuel Cost | 7.54 | 21.92 | 24.98 | 28.76 | 21.57 | 17.42 | 19.84 | 19.78 | 24.95 | |||||||||||
Employee Cost | 66.53 | 78.39 | 79.33 | 90.83 | 81.38 | 73.69 | 81.39 | 87.68 | 97.47 | |||||||||||
Selling & Administrative Expenses | 96.98 | 76.83 | 71.38 | 71.71 | 61.13 | 43.52 | 57.03 | 60.93 | 75.10 | |||||||||||
Operating & Other expenses | 39.43 | 48.74 | 48.49 | 45.63 | 43.67 | 74.15 | 168.04 | 47.28 | 36.70 | |||||||||||
EBITDA | 80.51 | 59.22 | 83.08 | 102.87 | 35.26 | -34.28 | -108.35 | 32.04 | 72.98 | 91.74 | ||||||||||
Depreciation/Amortization | 18.70 | 30.22 | 32.21 | 33.52 | 32.34 | 33.71 | 37.45 | 38.45 | 34.65 | 33.33 | ||||||||||
PBIT | 61.81 | 29.00 | 50.87 | 69.35 | 2.92 | -67.99 | -145.80 | -6.41 | 38.33 | 58.41 | ||||||||||
Interest & Other Items | 33.39 | 51.04 | 50.41 | 52.59 | 56.97 | 59.08 | 108.32 | 154.74 | 179.69 | 194.50 | ||||||||||
PBT | 28.42 | -22.04 | 0.46 | 16.76 | -54.05 | -127.07 | -254.12 | -161.15 | -141.36 | -136.09 | ||||||||||
Taxes & Other Items | 5.22 | -13.40 | -3.29 | 13.64 | -9.49 | -7.01 | -29.76 | -8.66 | -28.68 | -30.28 | ||||||||||
Net Income | 23.20 | -8.64 | 3.75 | 3.12 | -44.56 | -120.06 | -224.36 | -152.49 | -112.68 | -105.81 | ||||||||||
EPS | 1.74 | -0.65 | 0.28 | 0.23 | -3.33 | -8.98 | -16.77 | -11.40 | -8.42 | -7.91 | ||||||||||
DPS | 0.80 | 0.65 | 0.80 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.46 | — | 2.85 | 4.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Setco Automotive Ltd | -2.38 | -0.47 | — |
Samvardhana Motherson International Ltd | 41.33 | 3.98 | 0.48% |
Bosch Ltd | 42.35 | 8.75 | 1.05% |
UNO Minda Ltd | 67.33 | 11.26 | 0.19% |
Price Comparison
Compare SETCO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
SETCO has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 19, 2019
Dividend/Share
₹1.00
Ex DateEx Date
Sep 19, 2019
Cash Dividend
Ex DateEx DateSep 19, 2018
Dividend/Share
₹0.80
Ex DateEx Date
Sep 19, 2018
Cash Dividend
Ex DateEx DateSep 18, 2017
Dividend/Share
₹0.65
Ex DateEx Date
Sep 18, 2017
Cash Dividend
Ex DateEx DateSep 20, 2016
Dividend/Share
₹0.80
Ex DateEx Date
Sep 20, 2016
Cash Dividend
Ex DateEx DateSep 16, 2015
Dividend/Share
₹1.50
Ex DateEx Date
Sep 16, 2015
Net Loss of Setco Automotive reported to Rs 28.87 crore in the quarter ended September 2024 as against net loss of Rs 33.97 crore during the previous quarter ended September 2023. Sales rose 9.68% to Rs 159.85 crore in the quarter ended September 2024 as against Rs 145.74 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales159.85145.74 10 OPM %12.438.25 - PBDT-26.54-31.95 17 PBT-34.56-40.63 15 NP-28.87-33.97 15 Powered by Capital Market - Live
Setco Automotive will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Setco Automotive announced that the 41th Annual General Meeting (AGM) of the company will be held on 28 September 2024.Powered by Capital Market - Live
Net Loss of Setco Automotive reported to Rs 29.24 crore in the quarter ended June 2024 as against net loss of Rs 31.02 crore during the previous quarter ended June 2023. Sales rose 11.99% to Rs 162.58 crore in the quarter ended June 2024 as against Rs 145.17 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales162.58145.17 12 OPM %11.869.40 - PBDT-29.09-28.22 -3 PBT-37.17-36.95 -1 NP-29.24-31.02 6 Powered by Capital Market - Live
Setco Automotive will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Damodar Industries Ltd leads gainers in ‘B’ group
Setco Automotive reports consolidated net loss of Rs 136.38 crore in the September 2021 quarter
Setco Automotive reports standalone net loss of Rs 75.71 crore in the September 2021 quarter
Top stocks in focus: Setco Automotive, Liberty Shoes, Power Finance Corporation, LIC Housing Finance, Jindal Steel & Power
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -1.62%, vs industry avg of 8.46%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.31% to 0.2%