Shanthi Gears Ltd
SHANTIGEARShanthi Gears Ltd
SHANTIGEAR
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 42.47 | 11.12 | 1.00% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 38.54 | 6.72 | 0.73% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Shanthi Gears Limited is a company, which is engaged in the business of design, manufacture, supply and servicing of gears and gear boxes.
Peers
Compare with peersSamvardhana Motherson International Ltd
Bosch Ltd
UNO Minda Ltd
Schaeffler India Ltd
Sona BLW Precision Forgings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 174.02 | 194.68 | 226.04 | 253.48 | 248.82 | 223.81 | 346.12 | 456.89 | 557.11 | 592.97 | ||||||||||
Raw Materials | 62.53 | 77.46 | 81.42 | 115.76 | 111.98 | 107.65 | 162.17 | 214.18 | 262.26 | 460.31 | ||||||||||
| Power & Fuel Cost | 8.17 | 5.61 | 6.25 | 7.06 | 6.65 | 6.30 | 8.65 | 10.32 | 13.60 | |||||||||||
| Employee Cost | 35.76 | 38.86 | 41.72 | 45.40 | 48.23 | 46.14 | 56.91 | 71.15 | 76.83 | |||||||||||
| Selling & Administrative Expenses | 13.81 | 14.56 | 13.78 | 11.11 | 11.57 | 10.23 | 13.05 | 15.64 | 21.63 | |||||||||||
| Operating & Other expenses | 13.81 | 11.73 | 33.99 | 20.93 | 29.12 | 18.32 | 36.00 | 44.16 | 59.42 | |||||||||||
EBITDA | 39.94 | 46.46 | 48.88 | 53.22 | 41.27 | 35.17 | 69.34 | 101.44 | 123.37 | 132.66 | ||||||||||
| Depreciation/Amortization | 16.71 | 17.83 | 15.56 | 10.62 | 8.39 | 8.86 | 10.37 | 10.88 | 13.21 | 13.55 | ||||||||||
| PBIT | 23.23 | 28.63 | 33.32 | 42.60 | 32.88 | 26.31 | 58.97 | 90.56 | 110.16 | 119.11 | ||||||||||
| Interest & Other Items | 0.08 | 0.13 | 0.15 | 0.14 | 0.19 | 0.24 | 0.24 | 0.37 | 0.52 | — | ||||||||||
| PBT | 23.15 | 28.50 | 33.17 | 42.46 | 32.69 | 26.07 | 58.73 | 90.19 | 109.64 | 119.11 | ||||||||||
| Taxes & Other Items | 5.42 | 5.99 | 4.59 | 9.11 | 7.50 | 5.90 | 16.26 | 23.14 | 27.39 | 28.71 | ||||||||||
| Net Income | 17.73 | 22.51 | 28.58 | 33.35 | 25.19 | 20.17 | 42.47 | 67.05 | 82.25 | 90.40 | ||||||||||
| EPS | 2.17 | 2.75 | 3.50 | 4.08 | 3.18 | 2.63 | 5.54 | 8.74 | 10.72 | 11.78 | ||||||||||
| DPS | 0.50 | 0.75 | 1.00 | 6.00 | 2.00 | 1.50 | 2.50 | 5.00 | 5.00 | 5.00 | ||||||||||
| Payout ratio | 0.23 | 0.27 | 0.29 | 1.47 | 0.63 | 0.57 | 0.45 | 0.57 | 0.47 | 0.42 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Shanthi Gears Ltd | 46.68 | 11.12 | 1.00% |
| Samvardhana Motherson International Ltd | 39.86 | 3.84 | 0.50% |
| Bosch Ltd | 40.01 | 8.27 | 1.11% |
| UNO Minda Ltd | 67.76 | 11.33 | 0.19% |
Price Comparison
Compare SHANTIGEAR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 2 Mutual Funds holding Shanthi Gears Ltd
| Funds (Top 2) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Bank of India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3888% | Percentage of the fund’s portfolio invested in the stock 0.92% | Change in the portfolio weight of the stock over the last 3 months 0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 39/84 (-1) |
Bank of India Manufacturing & Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0987% | Percentage of the fund’s portfolio invested in the stock 0.70% | Change in the portfolio weight of the stock over the last 3 months -0.16% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 70/80 (-9) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 1.00%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹10.00 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateFeb 9, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Feb 9, 2024
Cash Dividend
Ex DateEx DateJul 14, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Jul 14, 2023
Cash Dividend
Ex DateEx DateFeb 8, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Feb 8, 2023
Cash Dividend
Ex DateEx DateFeb 14, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Feb 14, 2022
Net profit of Shanthi Gears rose 21.93% to Rs 25.63 crore in the quarter ended September 2024 as against Rs 21.02 crore during the previous quarter ended September 2023. Sales rose 14.52% to Rs 155.08 crore in the quarter ended September 2024 as against Rs 135.42 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales155.08135.42 15 OPM %22.0321.22 - PBDT37.5332.67 15 PBT34.3029.66 16 NP25.6321.02 22 Powered by Capital Market - Live
Shanthi Gears will hold a meeting of the Board of Directors of the Company on 22 October 2024.Powered by Capital Market - Live
Shanthi Gears result: PAT rises to Rs 21.66 cr, total income at Rs 142.2 cr
Shanthi Gears Q1 standalone net up 20% to ₹22 cr.
Shanthi Gears standalone net profit rises 19.54% in the June 2024 quarter
Net profit of Shanthi Gears rose 19.54% to Rs 21.66 crore in the quarter ended June 2024 as against Rs 18.12 crore during the previous quarter ended June 2023. Sales rose 14.30% to Rs 138.82 crore in the quarter ended June 2024 as against Rs 121.45 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales138.82121.45 14 OPM %20.6419.02 - PBDT32.0427.09 18 PBT28.9524.12 20 NP21.6618.12 20 Powered by Capital Market - Live
Shanthi Gears will hold a meeting of the Board of Directors of the Company on 29 July 2024.Powered by Capital Market - Live
Shanthi Gears Ltd reports Q1 PAT up by 34.8%
Shanthi Gears Q1 net rises 35% to ₹18 cr. on improved sales
Shanthi Gears Standalone June 2023 Net Sales at Rs 121.45 crore, up 22.86% Y-o-Y
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 17.06%, vs industry avg of 8.46%
Increasing Market Share
Over the last 5 years, market share increased from 0.12% to 0.17%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.79%, vs industry avg of 10.9%