Subros Ltd
SUBROSSubros Ltd
SUBROS
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 32.03 | 4.31 | 0.28% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 39.16 | 6.81 | 0.72% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Subros Limited is a holding company engaged in providing automotive air conditioning parts and accessories of automotive system.
Investor Presentation
View olderPeers
Compare with peersSamvardhana Motherson International Ltd
Bosch Ltd
UNO Minda Ltd
Schaeffler India Ltd
Sona BLW Precision Forgings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,313.23 | 1,717.00 | 1,920.38 | 2,134.78 | 2,054.43 | 1,806.64 | 2,248.48 | 2,826.68 | 3,085.20 | 3,222.08 | ||||||||||
Raw Materials | 883.98 | 1,070.90 | 1,334.50 | 1,485.03 | 1,408.82 | 1,303.55 | 1,684.11 | 2,137.91 | 2,278.60 | 2,911.95 | ||||||||||
| Power & Fuel Cost | 23.78 | 25.18 | 30.78 | 32.31 | 29.02 | 27.72 | 31.70 | 36.28 | 38.32 | |||||||||||
| Employee Cost | 128.94 | 153.82 | 188.23 | 206.57 | 207.27 | 187.52 | 227.05 | 247.72 | 284.09 | |||||||||||
| Selling & Administrative Expenses | 66.57 | 53.96 | 69.62 | 84.88 | 72.47 | 63.77 | 83.11 | 100.21 | 115.71 | |||||||||||
| Operating & Other expenses | 55.34 | 269.24 | 81.73 | 90.87 | 86.27 | 59.32 | 63.94 | 116.66 | 99.64 | |||||||||||
EBITDA | 154.62 | 143.90 | 215.52 | 235.12 | 250.58 | 164.76 | 158.57 | 187.90 | 268.84 | 310.13 | ||||||||||
| Depreciation/Amortization | 86.51 | 87.91 | 92.00 | 78.85 | 90.30 | 92.11 | 102.35 | 110.28 | 116.51 | 122.51 | ||||||||||
| PBIT | 68.11 | 55.99 | 123.52 | 156.27 | 160.28 | 72.65 | 56.22 | 77.62 | 152.33 | 187.62 | ||||||||||
| Interest & Other Items | 41.73 | 47.91 | 41.21 | 42.19 | 36.34 | 16.25 | 10.91 | 6.78 | 11.67 | 12.66 | ||||||||||
| PBT | 26.38 | 8.08 | 82.31 | 114.08 | 123.94 | 56.40 | 45.31 | 70.84 | 140.66 | 174.96 | ||||||||||
| Taxes & Other Items | 2.44 | -5.10 | 21.77 | 37.84 | 39.12 | 9.02 | 12.80 | 22.93 | 43.04 | 46.26 | ||||||||||
| Net Income | 23.94 | 13.18 | 60.54 | 76.24 | 84.82 | 47.38 | 32.51 | 47.91 | 97.62 | 128.70 | ||||||||||
| EPS | 3.99 | 2.20 | 10.09 | 12.18 | 13.00 | 7.26 | 4.98 | 7.34 | 14.96 | 19.73 | ||||||||||
| DPS | 0.80 | 0.50 | 1.10 | 1.30 | 0.80 | 0.70 | 0.70 | 1.00 | 1.80 | 1.80 | ||||||||||
| Payout ratio | 0.20 | 0.23 | 0.11 | 0.11 | 0.06 | 0.10 | 0.14 | 0.14 | 0.12 | 0.09 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Subros Ltd | 42.22 | 4.31 | 0.28% |
| Samvardhana Motherson International Ltd | 41.33 | 3.98 | 0.48% |
| Bosch Ltd | 42.35 | 8.75 | 1.05% |
| UNO Minda Ltd | 67.33 | 11.26 | 0.19% |
Price Comparison
Compare SUBROS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Subros Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Kotak Multicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.4208% | Percentage of the fund’s portfolio invested in the stock 0.90% | Change in the portfolio weight of the stock over the last 3 months -0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/72 (-5) |
Canara Robeco Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6473% | Percentage of the fund’s portfolio invested in the stock 0.55% | Change in the portfolio weight of the stock over the last 3 months -0.16% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 83/104 (-17) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4514% | Percentage of the fund’s portfolio invested in the stock 0.10% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 198/234 (-87) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.28%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.85 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 11, 2024
Dividend/Share
₹1.80
Ex DateEx Date
Sep 11, 2024
Cash Dividend
Ex DateEx DateAug 22, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Aug 22, 2023
Cash Dividend
Ex DateEx DateJul 28, 2022
Dividend/Share
₹0.70
Ex DateEx Date
Jul 28, 2022
Cash Dividend
Ex DateEx DateSep 6, 2021
Dividend/Share
₹0.70
Ex DateEx Date
Sep 6, 2021
Cash Dividend
Ex DateEx DateSep 7, 2020
Dividend/Share
₹0.80
Ex DateEx Date
Sep 7, 2020
Net profit of Subros rose 36.10% to Rs 36.42 crore in the quarter ended September 2024 as against Rs 26.76 crore during the previous quarter ended September 2023. Sales rose 1.84% to Rs 828.31 crore in the quarter ended September 2024 as against Rs 813.37 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales828.31813.37 2 OPM %9.238.63 - PBDT80.3570.56 14 PBT48.6441.69 17 NP36.4226.76 36 Powered by Capital Market - Live
Subros will hold a meeting of the Board of Directors of the Company on 7 November 2024.Powered by Capital Market - Live
Net profit of Subros rose 158.04% to Rs 34.99 crore in the quarter ended June 2024 as against Rs 13.56 crore during the previous quarter ended June 2023. Sales rose 16.82% to Rs 809.82 crore in the quarter ended June 2024 as against Rs 693.21 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales809.82693.21 17 OPM %9.546.82 - PBDT77.8347.31 65 PBT47.2419.88 138 NP34.9913.56 158 Powered by Capital Market - Live
Subros will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
Vesuvius India Ltd leads losers in ‘A’ group
Kitex Garments Ltd leads gainers in ‘A’ group
Network 18 Media & Investments Ltd leads gainers in ‘A’ group
Sona Comstar’s Sunjay Kapur is new ACMA President
BRIEF-Subros Ltd Announces Demise Of Chairman Ramesh Suri
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.64%, vs industry avg of 8.46%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.97% to 0.95%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.07%, vs industry avg of 10.9%