Swan Energy Ltd
SWANENERGYSwan Energy Ltd
SWANENERGYPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
67.60 | 2.80 | 0.01% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.67 | 6.74 | 0.73% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Swan Energy Limited is a holding company, engaged in the manufacturing and marketing of cotton and polyester textile products, real estate development and energy businesses.
Peers
Compare with peersKPR Mill Ltd
Vedant Fashions Ltd
Aditya Birla Real Estate Ltd
Trident Ltd
Welspun Living Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 339.02 | 363.27 | 468.09 | 910.99 | 349.36 | 324.41 | 494.09 | 1,448.91 | 5,100.07 | 5,286.57 | ||||||||||
Raw Materials | 285.08 | 281.23 | 288.11 | 302.61 | 199.53 | 210.31 | 346.62 | 1,104.40 | 3,932.48 | 4,289.14 | ||||||||||
Power & Fuel Cost | 4.51 | 4.51 | 4.71 | 5.20 | 6.82 | 4.68 | 13.65 | 35.81 | 5.99 | |||||||||||
Employee Cost | 10.02 | 11.28 | 13.00 | 11.76 | 12.22 | 18.09 | 25.15 | 31.62 | 37.65 | |||||||||||
Selling & Administrative Expenses | 11.75 | 12.17 | 18.77 | 32.15 | 35.25 | 28.15 | 27.11 | 31.80 | 104.65 | |||||||||||
Operating & Other expenses | -7.60 | 7.91 | -1.75 | 462.10 | 34.94 | -8.47 | 6.37 | 3.37 | 68.70 | |||||||||||
EBITDA | 35.26 | 46.17 | 145.25 | 97.17 | 60.60 | 71.65 | 75.19 | 241.91 | 950.60 | 997.43 | ||||||||||
Depreciation/Amortization | 10.77 | 11.84 | 14.10 | 14.08 | 14.52 | 41.66 | 70.27 | 81.35 | 114.96 | 116.95 | ||||||||||
PBIT | 24.49 | 34.33 | 131.15 | 83.09 | 46.08 | 29.99 | 4.92 | 160.56 | 835.64 | 880.48 | ||||||||||
Interest & Other Items | 24.35 | 31.61 | 57.79 | 54.00 | 50.33 | 108.04 | 189.15 | 222.80 | 226.30 | 228.83 | ||||||||||
PBT | 0.14 | 2.72 | 73.36 | 29.09 | -4.25 | -78.05 | -184.23 | -62.24 | 609.34 | 651.65 | ||||||||||
Taxes & Other Items | 0.32 | 2.11 | 18.68 | 34.39 | 0.58 | -9.43 | -26.34 | -26.34 | 308.18 | 319.72 | ||||||||||
Net Income | -0.18 | 0.61 | 54.68 | -5.30 | -4.83 | -68.62 | -157.89 | -35.90 | 301.16 | 331.93 | ||||||||||
EPS | -0.01 | 0.03 | 2.35 | -0.22 | -0.20 | -2.81 | -6.21 | -1.36 | 10.43 | 10.59 | ||||||||||
DPS | 0.05 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | ||||||||||
Payout ratio | — | 2.90 | 0.04 | — | — | — | — | — | 0.01 | 0.01 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Swan Energy Ltd | 74.50 | 2.80 | 0.01% |
KPR Mill Ltd | 43.83 | 8.10 | 0.48% |
Vedant Fashions Ltd | 72.71 | 18.80 | 0.69% |
Aditya Birla Real Estate Ltd | 547.95 | 6.76 | 0.20% |
Price Comparison
Compare SWANENERGY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.25%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Feb 2024
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Swan Energy Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Quant Active Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7444% | Percentage of the fund’s portfolio invested in the stock 3.76% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 37/69 (+1) |
Quant Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1255% | Percentage of the fund’s portfolio invested in the stock 3.51% | Change in the portfolio weight of the stock over the last 3 months -0.19% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 12/52 (-1) |
Quant Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3202% | Percentage of the fund’s portfolio invested in the stock 2.04% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/38 (-3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
SWANENERGY has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.01%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹0.14 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 19, 2024
Dividend/Share
₹0.10
Ex DateEx Date
Sep 19, 2024
Cash Dividend
Ex DateEx DateSep 21, 2023
Dividend/Share
₹0.10
Ex DateEx Date
Sep 21, 2023
Cash Dividend
Ex DateEx DateSep 20, 2022
Dividend/Share
₹0.10
Ex DateEx Date
Sep 20, 2022
Cash Dividend
Ex DateEx DateSep 7, 2021
Dividend/Share
₹0.10
Ex DateEx Date
Sep 7, 2021
Cash Dividend
Ex DateEx DateSep 18, 2020
Dividend/Share
₹0.10
Ex DateEx Date
Sep 18, 2020
A significant milestone in the shipyard's revival, RNEL has successfully completed the refit of the Indian Coast Guard's fast patrol vessel, Raj Ratan. The company is now gearing up to commence shipbuilding operations at the facility. Swan's shipyard boasts the largest dry dock in India, measuring 662 meters by 65 meters, and one of the largest globally. Equipped with a 600-tonne SWL goliath crane, the shipyard also features modern fabrication, piping, and painting facilities with a capacity of 12,000 tons per month. Additional facilities include a 980-meter-long pre-erection berth for assembling mega blocks and a 350-meter-long dual berthing quay for afloat fit-out and commissioning. Swan Energy is a leading global conglomerate with diversified interests in textile, real estate, oil & gas and shipbuilding and heavy engineering. On a consolidated basis, net profit of Swan Energy declined 39.37% to Rs 51.28 crore while net sales declined 15.62% to Rs 1032.19 crore in Q2 September 2024 over Q2 September 2023. Powered by Capital Market - Live
Swan Energy (SEL) announced the resumption of operations at its Shipyard (Reliance Naval and Engineering or RNEL). Swan's shipyard has commenced refit of ships at its establishment. Indian Coast Guard's fast patrol vessel, Raj Ratan, is the first repair project, which began on 4 September 2024. The project has been completed ahead of schedule, on 30 November 2024. The refit was executed in association with Sadhav Offshore Engineering. The dry docking and refit of this ship marks a significant milestone in the revival of the Shipyard, after SEL took over its management control earlier this year through NCLT. As part of the comprehensive refit of the ICG vessel, Swan's shipyard provided end to end services, including berthing and dry docking, along with critical yard services essential for the vessel's overhaul. Swan's Shipyard is also gearing up to commence its shipbuilding operations at the facility.Powered by Capital Market - Live
Profit before tax was at Rs 57.39 crore in Q2 FY25, down 67.82% as against Rs 178.37 crore posted in same period last year. Total expenses stood at Rs 1,006.11 crore in Q2 FY25, down 4.33% year on year. Cost of material consumed was Rs 949.08 crore (up 9.68% YoY), employee benefits expenses stood at Rs 11.64 crore (up 40.07%YoY), finance costs was at Rs 65.66 crore (up 12.54% YoY) during the period under review. Revenue from textile segment dropped 54.32% to Rs 25.41 crore and revenue from energy segment tumbled 65.13% YoY to Rs 65.99 crore in Q2 FY25 over Q2 FY24 while revenue from construction business fell to Rs 25.27 crore in Q2 FY25 from Rs 37.46 crore posted in Q2 FY24. On half year basis, the company's net profit jumped 19.27% to Rs 190.21 crore on 7.21% rise in revenue from operations to Rs 2,173.92 crore in H1 FY25 over H1 FY24. Meabwhile, Balu Forge Industries, a precision engineering and manufacturing firm, and Swan Energy have signed an agreement to form a special purpose vehicle (SPV) to expand operations in the defence, aerospace, railways and nuclear industries. Swan Energy is a premier oil and gas service & petrochemical trading company. The objective of the incorporation of SPV is to engage and explore the potential for supply of products and solutions suitable for the global defence industry, aerospace, railways and nuclear industries. Swan Group is among India's leading private sector business houses serving the nation for more than a century across textile, real estate and oil & gas sectors.Powered by Capital Market - Live
Net profit of Swan Energy declined 39.37% to Rs 51.28 crore in the quarter ended September 2024 as against Rs 84.58 crore during the previous quarter ended September 2023. Sales declined 15.62% to Rs 1032.19 crore in the quarter ended September 2024 as against Rs 1223.26 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1032.191223.26 -16 OPM %11.6421.01 - PBDT85.76205.47 -58 PBT57.40178.37 -68 NP51.2884.58 -39 Powered by Capital Market - Live
Swan Energy will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Swan Energy announced that the Annual General Meeting (AGM) of the company will be held on 26 September 2024.Powered by Capital Market - Live
Swan Energy announced that the Annual General Meeting (AGM) of the company will be held on 26 September 2024.Powered by Capital Market - Live
Net profit of Swan Energy rose 87.71% to Rs 138.94 crore in the quarter ended June 2024 as against Rs 74.02 crore during the previous quarter ended June 2023. Sales rose 41.95% to Rs 1141.74 crore in the quarter ended June 2024 as against Rs 804.30 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1141.74804.30 42 OPM %33.3629.51 - PBDT348.08184.08 89 PBT320.57157.30 104 NP138.9474.02 88 Powered by Capital Market - Live
Swan Energy will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Reliance Power, Waaree, Cochin Shipyard, JP Power, Swan Energy among 500 shares hitting lower circuits today
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 41.13%, vs industry avg of 2.99%
Increasing Market Share
Over the last 5 years, market share increased from 0.64% to 2.96%