Swaraj Engines Ltd
SWARAJENGSwaraj Engines Ltd
SWARAJENG
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 25.67 | 10.30 | 3.04% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.42 | 7.24 | 0.54% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Swaraj Engines Limited is engaged in manufacturing engines for fitment into Swaraj tractors, which is manufactured by Mahindra & Mahindra Ltd. (M&M) at its Swaraj Division.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 542.21 | 683.36 | 790.11 | 887.12 | 786.08 | 995.16 | 1,147.81 | 1,433.77 | 1,433.60 | 1,527.36 | ||||||||||
Raw Materials | 396.00 | 492.92 | 575.82 | 665.23 | 583.16 | 774.38 | 891.50 | 1,137.68 | 1,119.04 | 1,310.79 | ||||||||||
| Power & Fuel Cost | 4.35 | 5.23 | 5.57 | 5.05 | 4.52 | 5.46 | 5.43 | 6.57 | 6.82 | |||||||||||
| Employee Cost | 26.75 | 30.98 | 34.77 | 39.28 | 41.78 | 42.89 | 43.85 | 43.71 | 43.00 | |||||||||||
| Selling & Administrative Expenses | 5.83 | 11.10 | 12.06 | 12.27 | 11.94 | 13.85 | 17.36 | 21.48 | 27.68 | |||||||||||
| Operating & Other expenses | 19.21 | 21.37 | 21.35 | 18.27 | 31.46 | 14.34 | 24.62 | 25.97 | 34.54 | |||||||||||
EBITDA | 90.07 | 121.76 | 140.54 | 147.02 | 113.22 | 144.24 | 165.05 | 198.36 | 202.52 | 216.57 | ||||||||||
| Depreciation/Amortization | 13.80 | 16.28 | 16.82 | 19.54 | 20.13 | 19.77 | 18.10 | 18.54 | 17.31 | 17.96 | ||||||||||
| PBIT | 76.27 | 105.48 | 123.72 | 127.48 | 93.09 | 124.47 | 146.95 | 179.82 | 185.21 | 198.61 | ||||||||||
| Interest & Other Items | 0.05 | 0.02 | 1.01 | 0.09 | 0.01 | 0.00 | 0.08 | 0.08 | 0.25 | 0.28 | ||||||||||
| PBT | 76.22 | 105.46 | 122.71 | 127.39 | 93.08 | 124.47 | 146.87 | 179.74 | 184.96 | 198.33 | ||||||||||
| Taxes & Other Items | 24.91 | 36.63 | 42.62 | 44.98 | 22.03 | 31.94 | 37.39 | 46.13 | 47.10 | 50.44 | ||||||||||
| Net Income | 51.31 | 68.83 | 80.09 | 82.41 | 71.05 | 92.53 | 109.48 | 133.61 | 137.86 | 147.89 | ||||||||||
| EPS | 41.31 | 55.42 | 65.15 | 67.84 | 58.57 | 76.25 | 90.17 | 110.01 | 113.50 | 121.76 | ||||||||||
| DPS | 33.00 | 43.00 | 50.00 | 50.00 | 40.00 | 69.00 | 80.00 | 92.00 | 95.00 | 95.00 | ||||||||||
| Payout ratio | 0.80 | 0.78 | 0.77 | 0.74 | 0.68 | 0.90 | 0.89 | 0.84 | 0.84 | 0.78 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsTractors
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Swaraj Engines Ltd | 27.53 | 10.30 | 3.04% |
| Escorts Kubota Ltd | 35.23 | 4.03 | 0.54% |
| VST Tillers Tractors Ltd | 36.15 | 4.74 | — |
Price Comparison
Compare SWARAJENG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Swaraj Engines Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.7066% | Percentage of the fund’s portfolio invested in the stock 1.54% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/79 (0) |
Parag Parikh Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3833% | Percentage of the fund’s portfolio invested in the stock 0.02% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 64/106 (-1) |
Parag Parikh ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2655% | Percentage of the fund’s portfolio invested in the stock 0.23% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 37/52 (+6) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
SWARAJENG has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 3.04%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹30.40 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 28, 2024
Dividend/Share
₹95.00
Ex DateEx Date
Jun 28, 2024
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹92.00
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateJun 30, 2022
Dividend/Share
₹80.00
Ex DateEx Date
Jun 30, 2022
Cash Dividend
Ex DateEx DateJul 1, 2021
Dividend/Share
₹19.00
Ex DateEx Date
Jul 1, 2021
Cash Dividend
Ex DateEx DateJul 1, 2021
Dividend/Share
₹50.00
Ex DateEx Date
Jul 1, 2021
Net profit of Swaraj Engines rose 20.57% to Rs 45.42 crore in the quarter ended September 2024 as against Rs 37.67 crore during the previous quarter ended September 2023. Sales rose 19.37% to Rs 464.24 crore in the quarter ended September 2024 as against Rs 388.90 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales464.24388.90 19 OPM %13.5413.41 - PBDT66.4855.32 20 PBT60.9850.60 21 NP45.4237.67 21 Powered by Capital Market - Live
Swaraj Engines will hold a meeting of the Board of Directors of the Company on 21 October 2024.Powered by Capital Market - Live
The Board of Swaraj Engines at its meeting held on 27 August 2024 has approved the appointment of Devjit Sarkar (DIN: 10745850) as Additional Director designated as Whole Time Director and Chief Executive Officer of the Company with effect from 1 September 2024. Powered by Capital Market - Live
Swaraj Engines hits record high after Q1 PAT jumps 5% YoY to Rs 43 cr
Swaraj Engines standalone net profit rises 5.55% in the June 2024 quarter
Govt focus on agri, rural incomes to sustain tractor demand: Swaraj Engines
Swaraj Engines Standalone June 2023 Net Sales at Rs 399.83 crore, up 0.37% Y-o-Y
Swaraj Engines Q3 PAT up 15% YoY; sells nearly 27k engines
Q2 results this week: Bharti Airtel, Adani Ports, SBI, BoB and more
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.08%, vs industry avg of 8.1%
Decreasing Market Share
Over the last 5 years, market share decreased from 12.24% to 12.22%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 10.84%, vs industry avg of 16.16%