United Nilgiri Tea Estates Company Ltd
UNITEDTEAUnited Nilgiri Tea Estates Company Ltd
UNITEDTEAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
11.02 | 0.93 | 0.78% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.99 | 10.07 | 1.52% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The United Nilgiri Tea Estates Company is engaged in growing and manufacturing of tea, as well as letting-out of property
Peers
Compare with peersTata Consumer Products Ltd
Bombay Burmah Trading Corporation Ltd
CCL Products (India) Ltd
Andrew Yule & Co Ltd
Rossell India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 52.35 | 58.67 | 56.82 | 66.71 | 71.44 | 66.73 | 74.34 | 81.04 | 88.57 | 86.03 | ||||||||||
Raw Materials | 8.89 | 9.02 | 12.45 | 12.64 | 15.09 | 12.69 | 19.10 | 16.53 | 18.50 | 62.93 | ||||||||||
Power & Fuel Cost | 3.32 | 3.30 | 2.78 | 3.40 | 3.86 | 3.78 | 3.68 | 4.82 | 5.31 | |||||||||||
Employee Cost | 12.75 | 15.39 | 15.27 | 18.40 | 17.69 | 18.63 | 20.10 | 22.63 | 23.52 | |||||||||||
Selling & Administrative Expenses | 6.71 | 6.76 | 5.62 | 6.13 | 6.51 | 3.72 | 3.56 | 4.71 | 6.01 | |||||||||||
Operating & Other expenses | 6.92 | 7.97 | 5.80 | 8.12 | 8.51 | 11.22 | 9.09 | 15.86 | 16.56 | |||||||||||
EBITDA | 13.76 | 16.23 | 14.90 | 18.02 | 19.78 | 16.69 | 18.81 | 16.49 | 18.67 | 23.10 | ||||||||||
Depreciation/Amortization | 2.48 | 2.67 | 2.64 | 2.66 | 2.71 | 2.77 | 3.63 | 3.49 | 3.65 | 3.52 | ||||||||||
PBIT | 11.28 | 13.56 | 12.26 | 15.36 | 17.07 | 13.92 | 15.18 | 13.00 | 15.02 | 19.58 | ||||||||||
Interest & Other Items | 0.04 | 0.00 | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 | 0.10 | 0.10 | 0.12 | ||||||||||
PBT | 11.24 | 13.56 | 12.20 | 15.29 | 17.00 | 13.87 | 15.13 | 12.90 | 14.92 | 19.46 | ||||||||||
Taxes & Other Items | 2.56 | 3.33 | 3.03 | 3.15 | 2.63 | 3.17 | 2.89 | 2.59 | 2.81 | 3.67 | ||||||||||
Net Income | 8.68 | 10.23 | 9.17 | 12.14 | 14.37 | 10.70 | 12.24 | 10.31 | 12.11 | 15.79 | ||||||||||
EPS | 17.37 | 20.47 | 18.35 | 24.30 | 28.76 | 21.41 | 24.50 | 20.63 | 24.24 | 31.60 | ||||||||||
DPS | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 3.70 | 2.70 | 2.70 | ||||||||||
Payout ratio | 0.16 | 0.13 | 0.15 | 0.11 | 0.09 | 0.13 | 0.11 | 0.18 | 0.11 | 0.09 |
Company Updates
Peers & Comparison
Consumer StaplesTea & Coffee
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
United Nilgiri Tea Estates Company Ltd | 14.37 | 0.93 | 0.78% |
Tata Consumer Products Ltd | 90.38 | 6.07 | 0.69% |
Bombay Burmah Trading Corporation Ltd | -6.50 | 1.87 | 0.08% |
CCL Products (India) Ltd | 28.99 | 5.26 | 0.94% |
Price Comparison
Compare UNITEDTEA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
UNITEDTEA has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.78%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹7.75 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 28, 2024
Dividend/Share
₹1.00
Ex DateEx Date
Feb 28, 2024
Cash Dividend
Ex DateEx DateJul 14, 2023
Dividend/Share
₹1.70
Ex DateEx Date
Jul 14, 2023
Cash Dividend
Ex DateEx DateApr 6, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Apr 6, 2023
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2022
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.70
Ex DateEx Date
Aug 1, 2022
News & Opinions
United Nilgiri Tea Estates Company standalone net profit rises 104.32% in the December 2022 quarter
1 year ago•Business Standard
United Nilgiri Tea Estates Company reports standalone net profit of Rs 0.51 crore in the March 2022 quarter
1 year ago•Business Standard
United Nilgiri Tea Estates Company standalone net profit rises 43.85% in the September 2021 quarter
2 years ago•Business Standard
United Nilgiri Tea Estates Company reports standalone net loss of Rs 0.27 crore in the March 2021 quarter
2 years ago•Business Standard
United Nilgiri Tea Estates Company standalone net profit rises 123.39% in the June 2020 quarter
3 years ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.83%, vs industry avg of 10.1%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.26% to 0.21%