Vakrangee Limited
VAKRANGEEVakrangee Limited
VAKRANGEE
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 370.78 | 18.23 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 36.31 | 9.61 | 1.59% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vakrangee Limited is a technology company which offers solutions across e-Governance Projects and Vakrangee Kendra.
Peers
Compare with peersFirstsource Solutions Ltd
Bls International Services Ltd
eClerx Services Limited
Hinduja Global Solutions Ltd
One Point One Solutions Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,196.38 | 4,005.74 | 6,536.49 | 1,589.98 | 767.73 | 383.95 | 197.35 | 198.70 | 215.47 | 219.48 | ||||||||||
Raw Materials | 2,286.02 | 9.93 | 20.11 | 23.39 | 25.64 | 9.49 | 8.25 | 0.51 | 186.20 | 189.70 | ||||||||||
| Power & Fuel Cost | 0.44 | 0.53 | 0.79 | 0.92 | 0.91 | 0.54 | 0.49 | 0.51 | ||||||||||||
| Employee Cost | 25.33 | 43.99 | 68.81 | 88.11 | 59.71 | 31.54 | 6.21 | 11.54 | ||||||||||||
| Selling & Administrative Expenses | 52.48 | 24.29 | 27.71 | 32.54 | 41.77 | 18.56 | 11.15 | 15.84 | ||||||||||||
| Operating & Other expenses | 5.71 | 2,975.72 | 5,377.93 | 1,384.94 | 533.26 | 226.20 | 151.19 | 150.60 | ||||||||||||
EBITDA | 826.40 | 951.28 | 1,041.14 | 60.08 | 106.44 | 97.62 | 20.06 | 19.70 | 29.27 | 29.78 | ||||||||||
| Depreciation/Amortization | 164.04 | 73.39 | 6.95 | 8.74 | 14.89 | 14.81 | 15.46 | 15.51 | 15.69 | 15.63 | ||||||||||
| PBIT | 662.36 | 877.89 | 1,034.19 | 51.34 | 91.55 | 82.81 | 4.60 | 4.19 | 13.58 | 14.15 | ||||||||||
| Interest & Other Items | 56.32 | 50.09 | 10.31 | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 | 7.71 | 6.17 | ||||||||||
| PBT | 606.04 | 827.80 | 1,023.88 | 51.34 | 91.55 | 82.81 | 4.60 | 2.67 | 5.87 | 7.98 | ||||||||||
| Taxes & Other Items | 211.18 | 297.02 | 343.41 | 26.11 | 20.28 | 20.02 | 4.60 | 1.68 | 1.51 | 1.89 | ||||||||||
| Net Income | 394.86 | 530.78 | 680.47 | 25.23 | 71.27 | 62.79 | 0.00 | 0.99 | 4.36 | 6.09 | ||||||||||
| EPS | 3.34 | 4.38 | 5.61 | 0.21 | 0.59 | 0.52 | 0.00 | 0.01 | 0.04 | 0.05 | ||||||||||
| DPS | 0.55 | 0.87 | 0.22 | 0.22 | 0.22 | 0.09 | 0.04 | 0.04 | 0.00 | 0.05 | ||||||||||
| Payout ratio | 0.16 | 0.20 | 0.04 | 1.05 | 0.37 | 0.17 | 2,98,21,21,11,17,60,032.50 | 5.35 | 0.00 | 1.00 |
Company Updates
Investor Presentation
Annual report
PDFAnnual report
PDFPeers & Comparison
Information TechnologyOutsourced services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Vakrangee Limited | 517.91 | 18.23 | — |
| Firstsource Solutions Ltd | 41.40 | 5.76 | 1.14% |
| Bls International Services Ltd | 56.08 | 12.18 | 0.23% |
| eClerx Services Limited | 26.04 | 5.92 | 0.04% |
Price Comparison
Compare VAKRANGEE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 1.78%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 1, 2023
Dividend/Share
₹0.05
Ex DateEx Date
Sep 1, 2023
Cash Dividend
Ex DateEx DateSep 22, 2022
Dividend/Share
₹0.05
Ex DateEx Date
Sep 22, 2022
Cash Dividend
Ex DateEx DateAug 20, 2021
Dividend/Share
₹0.10
Ex DateEx Date
Aug 20, 2021
Cash Dividend
Ex DateEx DateSep 24, 2020
Dividend/Share
₹0.25
Ex DateEx Date
Sep 24, 2020
Cash Dividend
Ex DateEx DateSep 19, 2019
Dividend/Share
₹0.25
Ex DateEx Date
Sep 19, 2019
Net profit of Vakrangee rose 355.10% to Rs 2.23 crore in the quarter ended June 2024 as against Rs 0.49 crore during the previous quarter ended June 2023. Sales rose 5.59% to Rs 58.70 crore in the quarter ended June 2024 as against Rs 55.59 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales58.7055.59 6 OPM %11.1811.91 - PBDT7.004.94 42 PBT3.110.99 214 NP2.230.49 355 Powered by Capital Market - Live
The Board of Directors of Vakrangee at its meeting held today has recommended to the shareholders for approval of appointment of Divya Nandwana as Chairman, Vedant Nandwana as Managing Director and Ammeet Sabarwal as Executive Director & Group CEO with immediate effect. Further, Shiv Narain Kaushik & Savita Keni has been appointed as Non-Executive Independent Directors on the Board of Directors of the Company. In view of completion of tenure of Ramesh Joshi, Sunil Agarwal, Avinash Vyas, B. L. Meena, Dr. Nishikant Hayatnagarkar have given their resignation, so that the new Board can take charge with immediate effect.Powered by Capital Market - Live
Vakrangee announced that the Board of Directors of the Company at its meeting held on 12 August 2024, has recommended a Final dividend of Rs.0.05 per share (i.e.5%), subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of Vakrangee rose 231.67% to Rs 1.99 crore in the quarter ended June 2024 as against Rs 0.60 crore during the previous quarter ended June 2023. Sales declined 2.80% to Rs 46.78 crore in the quarter ended June 2024 as against Rs 48.13 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales46.7848.13 -3 OPM %13.4714.05 - PBDT6.565.04 30 PBT2.781.09 155 NP1.990.60 232 Powered by Capital Market - Live
Vakrangee will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
Vakrangee Consolidated June 2023 Net Sales at Rs 55.59 crore, down 75.4% Y-o-Y
Vakrangee Q1 net profit rises eight-fold as operating margin improves
Vakrangee shares to turn ex-date for demerger today; all you need to know
Vakrangee shares rebound 7% as stock trades ex-demerger
TCS shares to turn ex-dividend; Varun Beverages to trade ex-split, Vakrangee ex-demerger today
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -32.95%, vs industry avg of 6.19%
Decreasing Market Share
Over the last 5 years, market share decreased from 12.11% to 1.22%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -29.61%, vs industry avg of 10.02%