Varun Beverages Ltd
VBLVarun Beverages Ltd
VBL![](https://assets.tickertape.in/sector-icons/consumer_staples.png)
![](https://assets.tickertape.in/sector-icons/largecap.png)
![](https://assets.tickertape.in/sector-icons/moderate_risk.png)
Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
93.65 | 28.61 | 0.16% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
53.93 | 10.94 | 1.35% |
Forecast & Ratings
Detailed Forecastfrom 19 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Varun Beverages Ltd is a franchisee bottler of carbonated soft drinks and non-carbonated beverages sold under trademarks owned by PepsiCo. The Company produces and distributes products, such as Pepsi, Diet Pepsi and Seven-Up.
Investor Presentation
View olderGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,441.59 | 3,899.29 | 4,017.40 | 6,077.31 | 8,558.92 | 7,591.61 | 8,891.16 | 13,211.99 | 16,121.94 | 16,544.70 | ||||||||||
Raw Materials | 1,745.46 | 1,769.74 | 1,883.28 | 2,306.50 | 3,363.29 | 2,781.10 | 4,134.38 | 6,605.66 | 7,489.16 | 12,667.53 | ||||||||||
Power & Fuel Cost | 131.15 | 156.22 | 160.04 | 194.80 | 279.06 | 267.00 | 329.93 | 479.22 | 550.29 | |||||||||||
Employee Cost | 323.75 | 421.03 | 462.84 | 582.95 | 810.82 | 889.74 | 1,007.70 | 1,216.64 | 1,446.59 | |||||||||||
Selling & Administrative Expenses | 425.70 | 543.41 | 526.26 | 1,693.10 | 2,370.75 | 2,091.99 | 1,366.62 | 1,795.94 | 2,254.41 | |||||||||||
Operating & Other expenses | 137.37 | 172.61 | 132.80 | 258.29 | 225.79 | 376.84 | 307.69 | 269.61 | 669.63 | |||||||||||
EBITDA | 678.16 | 836.28 | 852.18 | 1,041.67 | 1,509.21 | 1,184.94 | 1,744.84 | 2,844.92 | 3,711.86 | 3,877.17 | ||||||||||
Depreciation/Amortization | 317.41 | 322.21 | 346.64 | 385.07 | 488.63 | 528.70 | 531.26 | 617.19 | 680.91 | 696.23 | ||||||||||
PBIT | 360.75 | 514.07 | 505.54 | 656.60 | 1,020.58 | 656.24 | 1,213.58 | 2,227.73 | 3,030.95 | 3,180.94 | ||||||||||
Interest & Other Items | 170.15 | 434.74 | 214.59 | 222.80 | 324.31 | 293.74 | 206.97 | 204.09 | 291.60 | 299.22 | ||||||||||
PBT | 190.60 | 79.33 | 290.95 | 433.80 | 696.27 | 362.50 | 1,006.61 | 2,023.64 | 2,739.35 | 2,881.72 | ||||||||||
Taxes & Other Items | 77.56 | 36.96 | 80.81 | 140.95 | 227.30 | 33.51 | 312.55 | 526.21 | 683.44 | 717.61 | ||||||||||
Net Income | 113.04 | 42.37 | 210.14 | 292.85 | 468.97 | 328.99 | 694.06 | 1,497.43 | 2,055.91 | 2,164.11 | ||||||||||
EPS | 0.19 | 0.12 | 1.71 | 2.38 | 3.70 | 2.53 | 5.34 | 11.53 | 15.82 | 16.66 | ||||||||||
DPS | 0.00 | 0.00 | 0.37 | 0.37 | 0.56 | 0.56 | 0.83 | 1.75 | 2.50 | 1.75 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.22 | 0.16 | 0.15 | 0.22 | 0.16 | 0.15 | 0.16 | 0.11 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesSoft Drinks
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Varun Beverages Ltd | 98.58 | 28.61 | 0.16% |
Orient Beverages Ltd | 1,332.74 | 4.52 | — |
Velox Industries Ltd | 75.35 | 1.85 | — |
Price Comparison
Compare VBL with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Varun Beverages Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Growth Fund - Growth Option - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2767% | Percentage of the fund’s portfolio invested in the stock 2.01% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/101 (-6) |
Tata Large & Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1996% | Percentage of the fund’s portfolio invested in the stock 5.55% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 2/53 (0) |
Axis Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1196% | Percentage of the fund’s portfolio invested in the stock 2.02% | Change in the portfolio weight of the stock over the last 3 months 0.54% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 18/64 (+19) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Varun Beverages Ltd
Events
Dividend Trend
Increasing Dividends
VBL has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 0.16%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.60 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateApr 4, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Apr 4, 2024
Cash Dividend
Ex DateEx DateAug 14, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Aug 14, 2023
Cash Dividend
Ex DateEx DateApr 12, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Apr 12, 2023
Cash Dividend
Ex DateEx DateAug 11, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Aug 11, 2022
Cash Dividend
Ex DateEx DateAug 11, 2021
Dividend/Share
₹2.50
Ex DateEx Date
Aug 11, 2021
News & Opinions
Varun Beverages to expand PepsiCo’s snacks franchise into Zimbabwe, Zambia
6 days ago•The Hindu Businessline
Varun Beverages Expands PepsiCo Snack Franchise To Zimbabwe, Zambia
6 days ago•Bloomberg Quint
Varun Beverages to set up production units for PepsiCo in Zimbabwe, Zambia
6 days ago•Business Standard
Varun Beverages to set up production units for PepsiCo’s snacks brand in Zimbabwe, Zambia
6 days ago•Economic Times
Varun Beverages partners with PepsiCo
6 days ago•Business Standard
Board of Varun Beverages approves exclusive agreement with PepsiCo
6 days ago•Business Standard
Varun Beverages gains after signing exclusive agreement with PepsiCo for Zimbabwe, Zambia
1 week ago•Business Standard
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant