Vedant Fashions Ltd
MANYAVARVedant Fashions Ltd
MANYAVARPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
74.74 | 18.80 | 0.69% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.75 | 6.75 | 0.73% |
Forecast & Ratings
Detailed Forecast from 8 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedant Fashions is engaged in manufacturing, trading, and sale of readymade ethnic wear for men, women and kids primarily in India.
Investor Presentation
View olderPeers
Compare with peersKPR Mill Ltd
Aditya Birla Real Estate Ltd
Swan Energy Ltd
Trident Ltd
Welspun Living Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 768.59 | 819.80 | 947.98 | 625.02 | 1,090.77 | 1,395.17 | 1,437.20 | 1,425.66 | ||||||||
Raw Materials | 232.13 | 210.95 | 261.10 | 126.25 | 285.85 | 371.74 | 334.92 | 693.56 | ||||||||
Power & Fuel Cost | 2.23 | 1.15 | 1.66 | 1.20 | 1.03 | 1.23 | 1.32 | |||||||||
Employee Cost | 48.96 | 47.21 | 53.30 | 38.11 | 57.53 | 56.63 | 56.78 | |||||||||
Selling & Administrative Expenses | 165.44 | 184.00 | 130.33 | 75.44 | 120.63 | 157.43 | 173.14 | |||||||||
Operating & Other expenses | 77.66 | 83.82 | 75.41 | 80.75 | 79.93 | 97.05 | 143.29 | |||||||||
EBITDA | 242.17 | 292.67 | 426.18 | 303.27 | 545.80 | 711.09 | 727.75 | 732.10 | ||||||||
Depreciation/Amortization | 9.67 | 8.58 | 88.73 | 95.53 | 94.36 | 103.79 | 134.85 | 146.96 | ||||||||
PBIT | 232.50 | 284.09 | 337.45 | 207.74 | 451.44 | 607.30 | 592.90 | 585.14 | ||||||||
Interest & Other Items | 6.04 | 4.35 | 25.61 | 25.82 | 28.43 | 31.46 | 44.50 | 52.04 | ||||||||
PBT | 226.46 | 279.74 | 311.84 | 181.92 | 423.01 | 575.84 | 548.40 | 533.10 | ||||||||
Taxes & Other Items | 78.57 | 97.58 | 75.20 | 49.01 | 108.10 | 146.73 | 134.23 | 130.22 | ||||||||
Net Income | 147.89 | 182.16 | 236.64 | 132.91 | 314.91 | 429.11 | 414.17 | 402.88 | ||||||||
EPS | 12.79 | 15.13 | 18.90 | 10.67 | 17.18 | 17.68 | 17.06 | 16.59 | ||||||||
DPS | 0.00 | 0.00 | 4.00 | 0.00 | 5.00 | 9.00 | 8.50 | 8.50 | ||||||||
Payout ratio | 0.00 | 0.00 | 0.21 | 0.00 | 0.29 | 0.51 | 0.50 | 0.51 |
Company Updates
Investor Presentation
Peers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedant Fashions Ltd | 72.71 | 18.80 | 0.69% |
KPR Mill Ltd | 43.83 | 8.10 | 0.48% |
Aditya Birla Real Estate Ltd | 547.95 | 6.76 | 0.20% |
Swan Energy Ltd | 74.50 | 2.80 | 0.01% |
Price Comparison
Compare MANYAVAR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Vedant Fashions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.3379% | Percentage of the fund’s portfolio invested in the stock 0.99% | Change in the portfolio weight of the stock over the last 3 months 0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/102 (+11) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6365% | Percentage of the fund’s portfolio invested in the stock 1.51% | Change in the portfolio weight of the stock over the last 3 months 0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/61 (+4) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4623% | Percentage of the fund’s portfolio invested in the stock 0.23% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 106/234 (+79) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Vedant Fashions Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 23, 2024
Dividend/Share
₹8.50
Ex DateEx Date
Aug 23, 2024
Cash Dividend
Ex DateEx DateAug 17, 2023
Dividend/Share
₹9.00
Ex DateEx Date
Aug 17, 2023
Cash Dividend
Ex DateEx DateAug 30, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Aug 30, 2022
Vedant Fashions has allotted 9,741 equity shares under ESOS on 17 December 2024. With this allotment, the paid up equity share capital has increased to Rs. 24,29,22,373/- divided into 24,29,22,373 equity shares of Re. 1/- each. Powered by Capital Market - Live
Revenue from operations grew 22.73% to Rs 267.94 crore in the quarter ended 30 September 2024. Profit before tax jumped 39.27% to Rs 90.21 crore in Q2 FY25 as against with Rs 64.77 crore posted in the corresponding quarter previous year. Total expenses fell 16.80% year on year to Rs 196.97 crore in Q2 FY25. Cost of raw material consumed stood at Rs 39.91 crore (up 33.07% YoY) while finance cost was at Rs 13.72 crore (up 28.46% YoY). EBITDA in Q2 FY25 stood at Rs 1,217 crore, registering a growth of 27.5% on YoY basis. EBITDA margin improved to 45.4% as compared to 43.7% recorded in the corresponding quarter previous year. On half year basis the company's consolidated net profit decreased 8.01% to Rs 129.39 crore in H1 FY25 as against Rs 140.66 crore posted in H1 FY24. The company's revenue from operation declined 4.17% YoY to Rs 507.76 crore in H1 FY25. Vedant Fashions is primarily engaged in manufacturing, trading and sale of readymade ethnic wear for men, women and kids primarily in India under the brand names Manyavar, Mohey, Mebaz, Twamev and Manthan. Powered by Capital Market - Live
Net profit of Vedant Fashions rose 37.32% to Rs 66.90 crore in the quarter ended September 2024 as against Rs 48.72 crore during the previous quarter ended September 2023. Sales rose 22.74% to Rs 267.95 crore in the quarter ended September 2024 as against Rs 218.30 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales267.95218.30 23 OPM %45.5342.51 - PBDT127.5197.23 31 PBT90.2264.78 39 NP66.9048.72 37 Powered by Capital Market - Live
Vedant Fashions has allotted approved the allotment of 4,266 equity shares of face value of INR 1/- each to the eligible employees of the Company who have exercised their stock options under the VFL Employee Stock Option Scheme 2018 - Scheme Pratham (or the Scheme).Powered by Capital Market - Live
Vedant Fashions will hold a meeting of the Board of Directors of the Company on 29 October 2024.Powered by Capital Market - Live
Indigo Paints Ltd, G R Infraprojects Ltd, BEML Ltd, Aditya Birla Sun Life AMC Ltd are among the other stocks to see a surge in volumes on BSE today, 16 October 2024.Vedant Fashions Ltd registered volume of 4.72 lakh shares by 10:47 IST on BSE, a 39.26 fold spurt over two-week average daily volume of 12024 shares. The stock rose 0.27% to Rs.1,330.95. Volumes stood at 6322 shares in the last session.Indigo Paints Ltd saw volume of 69912 shares by 10:47 IST on BSE, a 3.94 fold spurt over two-week average daily volume of 17722 shares. The stock increased 4.80% to Rs.1,577.35. Volumes stood at 9609 shares in the last session.G R Infraprojects Ltd recorded volume of 10712 shares by 10:47 IST on BSE, a 3.19 times surge over two-week average daily volume of 3360 shares. The stock gained 1.58% to Rs.1,647.60. Volumes stood at 1384 shares in the last session.BEML Ltd notched up volume of 43315 shares by 10:47 IST on BSE, a 2.89 fold spurt over two-week average daily volume of 14990 shares. The stock rose 4.39% to Rs.3,882.95. Volumes stood at 19647 shares in the last session.Aditya Birla Sun Life AMC Ltd notched up volume of 42195 shares by 10:47 IST on BSE, a 2.68 fold spurt over two-week average daily volume of 15730 shares. The stock rose 8.42% to Rs.757.00. Volumes stood at 5469 shares in the last session.Powered by Capital Market - Live
Poly Medicure Ltd, Emami Ltd, Esab India Ltd, Berger Paints India Ltd are among the other stocks to see a surge in volumes on BSE today, 14 October 2024.Vedant Fashions Ltd recorded volume of 64001 shares by 10:47 IST on BSE, a 12.31 times surge over two-week average daily volume of 5199 shares. The stock lost 0.98% to Rs.1,309.60. Volumes stood at 5637 shares in the last session.Poly Medicure Ltd registered volume of 14973 shares by 10:47 IST on BSE, a 4.46 fold spurt over two-week average daily volume of 3354 shares. The stock rose 5.85% to Rs.2,481.55. Volumes stood at 2959 shares in the last session.Emami Ltd recorded volume of 1.07 lakh shares by 10:47 IST on BSE, a 4.09 times surge over two-week average daily volume of 26206 shares. The stock lost 2.48% to Rs.712.45. Volumes stood at 5697 shares in the last session.Esab India Ltd registered volume of 1716 shares by 10:47 IST on BSE, a 3.95 fold spurt over two-week average daily volume of 434 shares. The stock rose 5.97% to Rs.6,505.20. Volumes stood at 268 shares in the last session.Berger Paints India Ltd notched up volume of 2.89 lakh shares by 10:47 IST on BSE, a 3.88 fold spurt over two-week average daily volume of 74445 shares. The stock slipped 0.39% to Rs.569.50. Volumes stood at 53010 shares in the last session.Powered by Capital Market - Live
Vedant Fashions has allotted 9,759 equity shares under ESOS on 16 September 2024. With this allotment, the paid up equity share capital of the company has increased to Rs. 24,29,08,366/- divided into 24,29,08,366 equity shares of Re. 1/- each. Powered by Capital Market - Live
Vedant Fashions announced that the 22th Annual General Meeting (AGM) of the company will be held on 30 August 2024.Powered by Capital Market - Live
Revenue from operations stood at Rs 239.82 crore in the quarter ended June 2024, declined 23.04% year on year. Profit before tax tumbled 32.09% to Rs 83.06 crore in Q1 FY25 as against with Rs 123.80 crore posted in the corresponding quarter previous year. Total expenses fell 12.11% year on year to Rs 178.22 crore in Q1 FY25. Cost of raw material used stood at Rs 28.15 crore (up 9.87% YoY) while depreciation and amortization expense was at Rs 37.18 crore (up 24.34% YoY). EBTDA skid 22.9% to Rs 114.7 crore in Q1 FY25 as compared with Rs 148.7 crore posted in Q1 FY24. EBITDA margin was at 47.8% in Q1 FY25. The company stated that Q1 FY25 was one of a kind of exceptional period in the last decade, with extremely low/ negligible wedding dates throughout the quarter nationally, resulting it to behave like a Non -Wedding quarter. Further the company stated that it continued to maintain strong gross margin % of 67.7% along with healthy EBITDA & PAT margin of 47.8% and 26.1% in Q1 FY25 respectively. On standalone basis, the company's net profit tumbled 32.90% to Rs 61.94 crore in Q1 FY25 as against with Rs 92.32 crore posted in Q1 FY24. Revene from operations was at Rs 239.49 crore in the quarter ended June 2024, down 23.04% year on year. Vedant Fashions is primarily engaged in manufacturing, trading and sale of readymade ethnic wear for men, women and kids primarily in India under the brand names Manyavar, Mohey, Mebaz, Twamev and Manthan.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.88%, vs industry avg of 2.99%
Increasing Market Share
Over the last 5 years, market share increased from 0.57% to 0.84%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 17.85%, vs industry avg of -9.6%