VST Industries Ltd
VSTINDVST Industries Ltd
VSTIND![](https://assets.tickertape.in/sector-icons/consumer_staples.png)
![](https://assets.tickertape.in/sector-icons/smallcap.png)
![](https://assets.tickertape.in/sector-icons/moderate_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
25.43 | 5.51 | 3.36% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
56.64 | 11.30 | 1.30% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VST Industries Limited is engaged in manufacture of cigarettes containing tobacco and unmanufactured tobacco.
Peers
Compare with peersITC Ltd
Godfrey Phillips India Ltd
NTC Industries Ltd
Golden Tobacco Ltd
Sinnar Bidi Udyog Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 903.35 | 942.46 | 972.20 | 1,137.91 | 1,286.71 | 1,152.76 | 1,224.84 | 1,368.84 | 1,500.07 | 1,485.12 | ||||||||||
Raw Materials | 645.75 | 674.64 | 653.59 | 745.89 | 824.70 | 700.39 | 766.53 | 909.75 | 1,067.27 | 1,087.38 | ||||||||||
Power & Fuel Cost | ||||||||||||||||||||
Employee Cost | ||||||||||||||||||||
Selling & Administrative Expenses | ||||||||||||||||||||
Operating & Other expenses | ||||||||||||||||||||
EBITDA | 257.60 | 267.82 | 318.61 | 392.02 | 462.01 | 452.37 | 458.31 | 459.09 | 432.80 | 397.74 | ||||||||||
Depreciation/Amortization | 31.02 | 36.92 | 39.16 | 41.35 | 41.76 | 35.07 | 30.10 | 30.20 | 38.11 | 40.11 | ||||||||||
PBIT | 226.58 | 230.90 | 279.45 | 350.67 | 420.25 | 417.30 | 428.21 | 428.89 | 394.69 | 357.63 | ||||||||||
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
PBT | 226.58 | 230.90 | 279.45 | 350.67 | 420.25 | 417.30 | 428.21 | 428.89 | 394.69 | 357.63 | ||||||||||
Taxes & Other Items | 73.47 | 79.37 | 97.56 | 123.83 | 116.16 | 106.51 | 107.98 | 101.91 | 93.12 | 86.18 | ||||||||||
Net Income | 153.11 | 151.53 | 181.89 | 226.84 | 304.09 | 310.79 | 320.23 | 326.98 | 301.57 | 271.45 | ||||||||||
EPS | 99.15 | 98.13 | 117.79 | 146.90 | 196.93 | 201.27 | 207.38 | 211.75 | 195.29 | 175.79 | ||||||||||
DPS | — | — | — | — | — | — | — | — | 150.00 | 300.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 | 1.71 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Tobacco
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
VST Industries Ltd | 22.89 | 5.51 | 3.36% |
ITC Ltd | 30.84 | 8.43 | 2.72% |
Godfrey Phillips India Ltd | 33.02 | 6.88 | 1.00% |
NTC Industries Ltd | 58.70 | 2.89 | — |
Price Comparison
Compare VSTIND with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 3.07%
Top 5 Mutual Funds holding VST Industries Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 7.1724% | Percentage of the fund’s portfolio invested in the stock 1.51% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/64 (-2) |
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0942% | Percentage of the fund’s portfolio invested in the stock 0.32% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 78/134 (+15) |
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8335% | Percentage of the fund’s portfolio invested in the stock 0.08% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 75/77 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 14, 2024
Dividend/Share
₹150.00
Ex DateEx Date
Jun 14, 2024
Cash Dividend
Ex DateEx DateAug 4, 2023
Dividend/Share
₹150.00
Ex DateEx Date
Aug 4, 2023
Cash Dividend
Ex DateEx DateJul 13, 2022
Dividend/Share
₹140.00
Ex DateEx Date
Jul 13, 2022
Cash Dividend
Ex DateEx DateJul 16, 2021
Dividend/Share
₹114.00
Ex DateEx Date
Jul 16, 2021
Cash Dividend
Ex DateEx DateJul 20, 2020
Dividend/Share
₹103.00
Ex DateEx Date
Jul 20, 2020
VST Industries has revised the record date for bonus issue to 06 September 2024. Powered by Capital Market - Live
VST Industries shares jump 7% on bonus share announcement, Q1 results
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-112034421,width-1200,height-630,imgsize-4240,overlay-etmarkets/photo.jpg)
VST Inds rises after board OKs 1:10 bonus share issue; Q1 PAT at Rs 54 crore
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
The board has fixed Friday, 30 August 2024, as record date to determine the eligibility of members to receive bonus shares. The company's board has also declared its earnings for the quarter ended on 30 June 2024. VST Industries has reported a net profit of Rs 53.58 crore in Q1 FY25, which is lower by 36% as compared with the PAT of Rs 83.70 crore in Q1 FY24. Net sales fell by 3.8% year-over-year (YoY) to Rs 320.62 crore during the period under review. Total operating expenditure increased by 8.8% to Rs 248.05 crore in Q1 FY25 over Q1 FY24. Depreciation charges amounted to Rs 10.08 crore, up by 24.8% YoY. Profit before tax in Q1 FY25 stood at Rs 72.28 crore, down by -33.9% from Rs 109.34 crore in Q1 FY24. VST Industries manufactures and distributes cigarettes and tobacco products. Powered by Capital Market - Live
Small-cap VST Industries announces 10:1 bonus issue; share price soars 7%
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/article/2024-06/09/thumb/featurecrop/400X400/1717954372-3009.jpg)
VST Industries standalone net profit declines 35.99% in the June 2024 quarter
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Net profit of VST Industries declined 35.99% to Rs 53.58 crore in the quarter ended June 2024 as against Rs 83.70 crore during the previous quarter ended June 2023. Sales declined 3.76% to Rs 320.62 crore in the quarter ended June 2024 as against Rs 333.13 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales320.62333.13 -4 OPM %22.8631.62 - PBDT82.36117.42 -30 PBT72.28109.34 -34 NP53.5883.70 -36 Powered by Capital Market - Live
VST Industries bonus: Radhakishan Damani stock to issue shares in 10:1 ratio
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-112020459,width-1200,height-630,imgsize-3330,overlay-etmarkets/photo.jpg)
The Board of VST Industries at its meeting held on 25 July 2024 has recommended bonus issue in ratio of 10:1. Powered by Capital Market - Live
VST Industries has fixed 30 August 2024 as record date to determine the eligibility of members to receive bonus shares. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.68%, vs industry avg of 8.03%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.09% to 1.87%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.86%, vs industry avg of 10.59%