Add-Shop E-Retail Ltd
ASRLAdd-Shop E-Retail Ltd
ASRL
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| -18.29 | 0.41 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.95 | 10.00 | 1.47% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Add-Shop Promotions is engaged in the business of marketing and distribution of products in the categories of ayurvedic products, food supplement products, agricultural products, animal feed supplement products and personal care products
Peers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Marico Ltd
Colgate-Palmolive (India) Ltd
Procter & Gamble Hygiene and Health Care Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.93 | 4.58 | 12.56 | 22.74 | 37.43 | 78.57 | 159.65 | 199.88 | 203.06 | 186.93 | ||||||||||
Raw Materials | 0.72 | 1.20 | 8.17 | 14.77 | 26.24 | 56.29 | 131.29 | 160.09 | 171.95 | 188.41 | ||||||||||
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 | 0.03 | 0.03 | |||||||||||
| Employee Cost | 0.15 | 0.47 | 0.33 | 0.45 | 0.64 | 0.67 | 0.68 | 0.94 | 1.07 | |||||||||||
| Selling & Administrative Expenses | 1.21 | 2.69 | 5.24 | 9.14 | 9.37 | 10.38 | 14.00 | 15.76 | 19.12 | |||||||||||
| Operating & Other expenses | -0.19 | -0.04 | -1.61 | -3.44 | -1.52 | -0.30 | -11.25 | -5.96 | 3.30 | |||||||||||
EBITDA | 0.03 | 0.25 | 0.42 | 1.80 | 2.68 | 11.48 | 24.91 | 29.02 | 7.59 | -1.48 | ||||||||||
| Depreciation/Amortization | 0.01 | 0.03 | 0.05 | 0.10 | 0.23 | 0.28 | 0.46 | 0.54 | 0.50 | 0.51 | ||||||||||
| PBIT | 0.02 | 0.22 | 0.37 | 1.70 | 2.45 | 11.20 | 24.45 | 28.48 | 7.09 | -1.99 | ||||||||||
| Interest & Other Items | 0.01 | 0.01 | 0.03 | 0.51 | 0.74 | 0.98 | 0.99 | 1.00 | 1.02 | 1.21 | ||||||||||
| PBT | 0.01 | 0.21 | 0.34 | 1.19 | 1.71 | 10.22 | 23.46 | 27.48 | 6.07 | -3.20 | ||||||||||
| Taxes & Other Items | 0.01 | 0.07 | 0.09 | 0.32 | 0.51 | 2.53 | 4.37 | 8.32 | 2.90 | -0.76 | ||||||||||
| Net Income | -0.00 | 0.14 | 0.25 | 0.87 | 1.20 | 7.69 | 19.09 | 19.16 | 3.17 | -2.44 | ||||||||||
| EPS | -0.00 | 0.71 | 1.26 | 0.65 | 0.49 | 3.12 | 7.76 | 7.24 | 1.12 | -0.86 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Add-Shop E-Retail Ltd | 14.08 | 0.41 | — |
| Godrej Consumer Products Ltd | -199.25 | 8.87 | 1.37% |
| Dabur India Ltd | 48.61 | 8.69 | 1.09% |
| Marico Ltd | 55.99 | 19.89 | 1.48% |
Price Comparison
Compare ASRL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 1.52%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
ASRL has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of Add-Shop E-Retail declined 62.55% to Rs 0.88 crore in the quarter ended September 2024 as against Rs 2.35 crore during the previous quarter ended September 2023. Sales declined 22.71% to Rs 31.20 crore in the quarter ended September 2024 as against Rs 40.37 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales31.2040.37 -23 OPM %5.198.69 - PBDT1.323.27 -60 PBT1.193.14 -62 NP0.882.35 -63 Powered by Capital Market - Live
Add-Shop E-Retail will hold a meeting of the Board of Directors of the Company on 25 October 2024.Powered by Capital Market - Live
Net profit of Add-Shop E-Retail declined 78.18% to Rs 1.15 crore in the quarter ended June 2024 as against Rs 5.27 crore during the previous quarter ended June 2023. Sales declined 14.71% to Rs 40.36 crore in the quarter ended June 2024 as against Rs 47.32 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales40.3647.32 -15 OPM %5.1815.64 - PBDT1.747.17 -76 PBT1.607.04 -77 NP1.155.27 -78 Powered by Capital Market - Live
Add-Shop E-Retail will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
Add-Shop E-Retail announced that the Annual General Meeting (AGM) of the company will be held on 28 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 54.94%, vs industry avg of 6.72%
Increasing Market Share
Over the last 5 years, market share increased from 0.06% to 0.34%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 29.51%, vs industry avg of -2.34%