Marico Ltd
MARICOMarico Ltd
MARICOPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
51.86 | 19.76 | 1.49% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.62 | 9.94 | 1.48% |
Forecast & Ratings
Detailed Forecast from 36 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Marico Limited is a consumer products company operating in the beauty and wellness space. The Company's principal products include edible oils and value added hair oils. Company's brands include Parachute, Nihar, Saffola, Hair & Care and Livon.
Peers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Colgate-Palmolive (India) Ltd
Procter & Gamble Hygiene and Health Care Ltd
Gillette India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,110.12 | 6,014.10 | 6,944.00 | 8,044.00 | 8,181.00 | 8,956.00 | 10,647.00 | 11,168.00 | 11,236.00 | 10,184.00 | ||||||||||
Raw Materials | 3,010.45 | 2,430.11 | 3,129.00 | 3,627.00 | 3,072.00 | 3,756.00 | 4,992.00 | 4,579.00 | 4,149.00 | 7,904.00 | ||||||||||
Power & Fuel Cost | 31.06 | 29.32 | 34.00 | 37.00 | 36.00 | 27.00 | 32.00 | 35.00 | 37.00 | |||||||||||
Employee Cost | 373.40 | 404.18 | 422.00 | 466.00 | 478.00 | 570.00 | 586.00 | 653.00 | 743.00 | |||||||||||
Selling & Administrative Expenses | 1,120.87 | 1,160.75 | 1,556.00 | 1,701.00 | 1,931.00 | 1,960.00 | 2,364.00 | 2,715.00 | 3,034.00 | |||||||||||
Operating & Other expenses | 430.16 | 734.16 | 581.00 | 785.00 | 1,100.00 | 947.00 | 894.00 | 1,232.00 | 1,105.00 | |||||||||||
EBITDA | 1,144.18 | 1,255.58 | 1,222.00 | 1,428.00 | 1,564.00 | 1,696.00 | 1,779.00 | 1,954.00 | 2,168.00 | 2,280.00 | ||||||||||
Depreciation/Amortization | 94.86 | 90.30 | 89.00 | 131.00 | 140.00 | 139.00 | 139.00 | 155.00 | 158.00 | 165.00 | ||||||||||
PBIT | 1,049.32 | 1,165.28 | 1,133.00 | 1,297.00 | 1,424.00 | 1,557.00 | 1,640.00 | 1,799.00 | 2,010.00 | 2,115.00 | ||||||||||
Interest & Other Items | 20.62 | 16.58 | 16.00 | 40.00 | 50.00 | 34.00 | 39.00 | 56.00 | 73.00 | 64.00 | ||||||||||
PBT | 1,028.70 | 1,148.70 | 1,117.00 | 1,257.00 | 1,374.00 | 1,523.00 | 1,601.00 | 1,743.00 | 1,937.00 | 2,051.00 | ||||||||||
Taxes & Other Items | 317.22 | 350.11 | 303.00 | 143.00 | 353.00 | 351.00 | 376.00 | 441.00 | 456.00 | 463.00 | ||||||||||
Net Income | 711.48 | 798.59 | 814.00 | 1,114.00 | 1,021.00 | 1,172.00 | 1,225.00 | 1,302.00 | 1,481.00 | 1,588.00 | ||||||||||
EPS | 5.52 | 6.19 | 6.31 | 8.63 | 7.91 | 9.08 | 9.49 | 10.09 | 11.47 | 12.30 | ||||||||||
DPS | 4.25 | 3.50 | 4.25 | 4.75 | 6.75 | 7.50 | 9.25 | 4.50 | 9.50 | 9.50 | ||||||||||
Payout ratio | 0.77 | 0.57 | 0.67 | 0.55 | 0.85 | 0.83 | 0.97 | 0.45 | 0.83 | 0.77 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Marico Ltd | 55.61 | 19.76 | 1.49% |
Godrej Consumer Products Ltd | -195.96 | 8.72 | 1.40% |
Dabur India Ltd | 49.00 | 8.76 | 1.08% |
Colgate-Palmolive (India) Ltd | 56.03 | 39.57 | 2.13% |
Price Comparison
Compare MARICO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Marico Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3262% | Percentage of the fund’s portfolio invested in the stock 1.45% | Change in the portfolio weight of the stock over the last 3 months 0.47% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/78 (+12) |
Quant Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6227% | Percentage of the fund’s portfolio invested in the stock 5.78% | Change in the portfolio weight of the stock over the last 3 months 0.24% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/39 (-1) |
Quant Active Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3296% | Percentage of the fund’s portfolio invested in the stock 2.58% | Change in the portfolio weight of the stock over the last 3 months 0.62% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/69 (+1) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Marico Ltd
Events
Dividend Trend
No Trend In Dividends
MARICO has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 1.49%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹14.89 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMar 6, 2024
Dividend/Share
₹6.50
Ex DateEx Date
Mar 6, 2024
Cash Dividend
Ex DateEx DateNov 7, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Nov 7, 2023
Cash Dividend
Ex DateEx DateMar 8, 2023
Dividend/Share
₹4.50
Ex DateEx Date
Mar 8, 2023
Cash Dividend
Ex DateEx DateFeb 4, 2022
Dividend/Share
₹6.25
Ex DateEx Date
Feb 4, 2022
Cash Dividend
Ex DateEx DateNov 8, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Nov 8, 2021
Marico has allotted 27,397 equity shares under ESOP on 17 December 2024. With this allotment, the paid up equity share capital has increased to 1,29,52,46,044 equity shares of Re. 1 each aggregating to Rs. 1,29,52,46,044/-. Powered by Capital Market - Live
Marico Ltd is up for a third straight session in a row. The stock is quoting at Rs 640.65, up 1.22% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is down around 0.27% on the day, quoting at 24574.6. The Sensex is at 81357.24, down 0.21%. Marico Ltd has risen around 7.28% in last one month. Meanwhile, Nifty FMCG index of which Marico Ltd is a constituent, has risen around 0.59% in last one month and is currently quoting at 56766.8, down 0.8% on the day. The volume in the stock stood at 20.28 lakh shares today, compared to the daily average of 26.16 lakh shares in last one month. The benchmark December futures contract for the stock is quoting at Rs 637.25, up 0.53% on the day. Marico Ltd is up 18.68% in last one year as compared to a 17.43% spurt in NIFTY and a 3.87% spurt in the Nifty FMCG index.The PE of the stock is 60.55 based on TTM earnings ending September 24.Powered by Capital Market - Live
Marico has allotted 24,844 equity shares under ESOP on 11 December 2024. With this allotment, the paid up equity share capital has increased to 1,29,52,18,647 equity shares of Re. 1 each aggregating to Rs. 1,29,52,18,647/-. Powered by Capital Market - Live
Marico has allotted 34,640 equity shares under ESOP on 03 December 2024. With this allotment, the paid up equity share capital of the company has increased to 1,29,51,93,803 equity shares of Re. 1 each aggregating to Rs. 1,29,51,93,803/']Powered by Capital Market - Live
Marico Ltd is up for a fifth straight session in a row. The stock is quoting at Rs 646.4, up 2.87% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.4% on the day, quoting at 24290.25. The Sensex is at 80298.8, up 0.37%. Marico Ltd has added around 1.96% in last one month. Meanwhile, Nifty FMCG index of which Marico Ltd is a constituent, has added around 2.38% in last one month and is currently quoting at 57838.25, up 0.01% on the day. The volume in the stock stood at 23.32 lakh shares today, compared to the daily average of 28.15 lakh shares in last one month. The benchmark November futures contract for the stock is quoting at Rs 646.95, up 3.03% on the day. Marico Ltd is up 23.09% in last one year as compared to a 22.12% gain in NIFTY and a 10.2% gain in the Nifty FMCG index.The PE of the stock is 60.15 based on TTM earnings ending September 24.Powered by Capital Market - Live
Marico has allotted 3,25,110 equity shares of face value of Re. 1 each of the Company under various Schemes of ESOP 2016. Consequent to the aforesaid allotments, the paid-up share capital of the Company has increased to 1,29,51,59,163 equity shares of Re. 1 each aggregating to Rs.1,29,51,59,163. Powered by Capital Market - Live
Marico has allotted 45,100 equity shares under ESOP on 05 November 2024. With this allotment, the paid up equity share capital has increased to 1,29,47,87,823 equity shares of Re. 1 each aggregating to Rs. 1,29,47,87,823/-. Powered by Capital Market - Live
The domestic equity indices traded with limited losses in early trade. The Nifty traded below the 24,400 level. Media, auto and FMCG shares advanced while pharma, consumer durables and financial services shares declined. At 09:30 IST, the barometer index, the S&P BSE Sensex, was down 292.10 points or 0.36% to 80,075.51. The Nifty 50 index lost 87.95 points or 0.36% to 24,380.35. In the broader market, the S&P BSE Mid-Cap index shed 0.15% and the S&P BSE Small-Cap index added 0.79%. The market breadth was positive. On the BSE, 1,465 shares rose and 1,1038 shares fell. A total of 113 shares were unchanged. Foreign portfolio investors (FPIs) sold shares worth Rs 548.69 crore, while domestic institutional investors (DIIs) were net buyers to the tune of Rs 730.13 crore in the Indian equity market on 29 October 2024, provisional data showed. Economy: The Indian diaspora's confidence in the Indian economy has soared, as evidenced by the significant increase in Non-Resident Indian (NRI) deposits. According to the Reserve Bank of India's (RBI) latest monthly bulletin, inflows into NRI deposit schemes surged to $7.82 billion in the period of April-August 2024, more than double the $3.74 billion recorded in the same period last year. Both dollar-denominated (FCNR(B)) and rupee-denominated (NRE(RA)) deposits witnessed substantial growth. Among the various NRI deposit schemes, Foreign Currency Non-Resident (FCNR) deposits witnessed the highest inflow, attracting $3.47 billion during the period, compared to $1.55 billion in the corresponding period a year ago. These deposits, denominated in foreign currencies, offer security against currency fluctuations and provide attractive returns. Non-Resident External (NRE) deposits, which are rupee-denominated accounts, also saw a significant increase, with inflows of $2.51 billion during this period, compared to an inflow of $868 million in the corresponding period a year ago. Non-Resident Ordinary (NRO) deposits, which are also rupee-denominated, also saw inflows worth $1.84 billion from April'August, 2024, compared to $1.32 billion during the same period a year ago. This surge can be attributed to factors such as attractive returns in Indian markets, strong economic fundamentals, and a more stable domestic monetary policy environment compared to many global economies. With total outstanding NRI deposits reaching $158.94 billion as of August 2024, the Indian diaspora's continued trust in the country's economic prospects is evident. Stocks in Spotlight: Marico jumped 6.33% after the company reported 19.83% increase in consolidated net profit to Rs 423 crore in Q2 FY25 as compared with Rs 353 crore posted in Q2 FY24. Revenue from operations increased 7.59% YoY to Rs 2,664 crore in Q2 FY25, with underlying volume growth of 5% in the domestic business and constant currency growth of 13% in the international business. Star Health and Allied Insurance declined 4.15% after the company's standalone net profit declined 11% to Rs 111 crore in Q2 FY25 as compared with Rs 125 crore in Q2 FY24. Net premium jumped 16% YoY to Rs 3,704 crore during the quarter. Motisons Jewellers added 1.53% after the company's standalone net profit surged 100% to Rs 10 crore on 21.11% increase in revenue from operations to Rs 109 crore in Q2 FY25 over Q2 FY24. Numbers to Track: The yield on India's 10-year benchmark federal paper was up 0.04% to 7.048 as compared with previous close 7.045. In the foreign exchange market, the rupee edged higher against the dollar. The partially convertible rupee was hovering at 82.9250, compared with its close of 82.9600 during the previous trading session. MCX Gold futures for 5 April 2024 settlement rose 0.28% to Rs 79,455. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was down 0.02% to 104.30. The United States 10-year bond yield shed 0.63% to 4.248. In the commodities market, Brent crude for April 2024 settlement added 37 cents or 0.52% to $71.49 a barrel. Global Markets: Asian stocks fell on Wednesday as risk appetite was quashed by anticipation of a tight U.S. presidential election and a barrage of key economic readings this week. Japanese markets remained the outliers, extending recent gains as heightened political uncertainty in the country fueled more bets that the Bank of Japan will not raise interest rates further. In the US, indices marked a mixed close on Tuesday, as investors piled into technology stocks, but avoided most other sectors. The NASDAQ Composite rose 0.8% to a record-high close of 18,717.58 points, while the S&P 500 rose 0.2% to 5,832.92 points. But the Dow Jones Industrial Average lagged, falling 0.4% to 42,233.05 points. Sentiment was underpinned by strong earnings from Alphabet Inc. Tech majors Meta Platforms Inc and Microsoft Corporation are set to report on Wednesday, while Amazon.com Inc and Apple Inc are due on Thursday. A slew of key U.S. economic readings are also due in the coming days, while the Federal Reserve is set to meet next week. Third-quarter gross domestic product data is due on Thursday, while PCE price index data- the Federal Reserve's preferred inflation gauge- and nonfarm payrolls data are due on Friday. The three readings are likely to factor into the outlook for interest rates, and come before a Fed meeting next week where the central bank is widely expected to cut rates by a smaller 25 basis points.Powered by Capital Market - Live
Marico Ltd rose 7.05% today to trade at Rs 673.15. The BSE Fast Moving Consumer Goods index is up 0.31% to quote at 21645.22. The index is down 9.01 % over last one month. Among the other constituents of the index, Cupid Ltd increased 1.4% and Sula Vineyards Ltd added 1.15% on the day. The BSE Fast Moving Consumer Goods index went up 16.89 % over last one year compared to the 25.35% surge in benchmark SENSEX. Marico Ltd has lost 3.33% over last one month compared to 9.01% fall in BSE Fast Moving Consumer Goods index and 5.02% drop in the SENSEX. On the BSE, 36520 shares were traded in the counter so far compared with average daily volumes of 36159 shares in the past one month. The stock hit a record high of Rs 719.8 on 03 Oct 2024. The stock hit a 52-week low of Rs 486.75 on 19 Mar 2024.Powered by Capital Market - Live
Securities in F&O Ban: DFC First Bank, IndiaMart Intermesh, L&T Finance, Manappuram Finance, PNB, RBL Bank. Result Today: Larsen & Toubro ., Tata Power, the New India Assurance Co, Aditya Birla Capital, Procter & Gamble Hygiene & Health Care, Biocon, Dabur India, DCM Shriram, Electrosteel Castings, Grindwell Norton, Indraprastha Medical Corp, IRB Infrastructure Developers , Shalby , Sterlite Technologies , TCI Express, TTK Prestige, and Vardhman Textiles will declare their result later today. Stock to Watch: Marico reported 19.83% increase in consolidated net profit to Rs 423 crore in Q2 FY25 as compared with Rs 353 crore posted in Q2 FY24. Revenue from operations increased 7.59% YoY to Rs 2,664 crore in Q2 FY25, with underlying volume growth of 5% in the domestic business and constant currency growth of 13% in the international business. Star Health and Allied Insurance's standalone net profit declined 11% to Rs 111 crore in Q2 FY25 as compared with Rs 125 crore in Q2 FY24. Net premium jumped 16% YoY to Rs 3,704 crore during the quarter. Motisons Jewellers' standalone net profit surged 100% to Rs 10 crore on 21.11% increase in revenue from operations to Rs 109 crore in Q2 FY25 over Q2 FY24. Hitachi Energy's standalone net profit jumped 111% to Rs 52 crore on 26.5% increase in revenue to Rs 1,554 crore in Q2 FY25 over Q2 FY24. Allied Blenders & Distillers' net profit surged 318.87% to Rs 47.5 crore on 1.97% jump in revenue from operations to Rs 867.67 crore in Q2 FY25 over Q2 FY24. Kaynes Technology's consolidated net profit fell 5.73% to Rs 115 crore on 7.25% decline in revenue to Rs 572 crore in Q2 FY25 over Q2 FY24. Glaxosmithkline Pharmaceuticals' consolidated net profit jumped 15.59% to Rs 252 crore on 5.53% increase in revenue to Rs 1,010 crore in Q2 FY25 over Q2 FY24.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.91%, vs industry avg of 6.72%
Decreasing Market Share
Over the last 5 years, market share decreased from 19.51% to 19.02%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.86%, vs industry avg of -2.34%