Borosil Ltd
BOROLTDBorosil Ltd
BOROLTD
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 74.37 | 8.98 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 39.16 | 6.81 | 0.72% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Borosil is engaged in the business of manufacturing of pottery products amd bone china dining sets.
Investor Presentation
View olderPeers
Compare with peersBorosil Renewables Ltd
Hawkins Cookers Ltd
La Opala R G Ltd
Wim Plast Ltd
Inflame Appliances Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 379.08 | 645.39 | 601.61 | 864.43 | 770.96 | 960.06 | 1,053.62 | |||||||
Raw Materials | 114.43 | 229.81 | 205.92 | 359.95 | 369.77 | 476.71 | 876.50 | |||||||
| Power & Fuel Cost | 34.80 | 37.95 | 25.83 | 46.82 | 35.15 | 60.51 | ||||||||
| Employee Cost | 64.75 | 106.58 | 104.94 | 102.77 | 64.09 | 86.60 | ||||||||
| Selling & Administrative Expenses | 64.10 | 113.73 | 77.83 | 126.04 | 153.49 | 172.97 | ||||||||
| Operating & Other expenses | 31.79 | 69.94 | 87.96 | 71.90 | 52.37 | 12.75 | ||||||||
EBITDA | 69.21 | 87.38 | 99.13 | 156.95 | 96.09 | 150.52 | 177.12 | |||||||
| Depreciation/Amortization | 25.86 | 38.26 | 35.48 | 33.83 | 27.56 | 53.91 | 68.81 | |||||||
| PBIT | 43.35 | 49.12 | 63.65 | 123.12 | 68.53 | 96.61 | 108.31 | |||||||
| Interest & Other Items | 9.88 | 5.56 | 2.42 | 1.12 | 2.51 | 8.77 | 13.70 | |||||||
| PBT | 33.47 | 43.56 | 61.23 | 122.00 | 66.02 | 87.84 | 94.61 | |||||||
| Taxes & Other Items | 8.33 | 7.81 | 19.13 | 38.28 | 14.14 | 21.97 | 24.60 | |||||||
| Net Income | 25.14 | 35.75 | 42.10 | 83.72 | 51.88 | 65.87 | 70.01 | |||||||
| EPS | — | 5.12 | 3.01 | 5.99 | 3.71 | 5.17 | 6.11 | |||||||
| DPS | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Payout ratio | — | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryHousewares
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Borosil Ltd | 79.04 | 8.98 | — |
| Borosil Renewables Ltd | -174.56 | 9.17 | — |
| Hawkins Cookers Ltd | 43.31 | 14.27 | 1.33% |
| La Opala R G Ltd | 29.10 | 4.37 | 2.99% |
Price Comparison
Compare BOROLTD with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.47%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.64%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Borosil Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.1876% | Percentage of the fund’s portfolio invested in the stock 1.01% | Change in the portfolio weight of the stock over the last 3 months 0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 44/79 (+7) |
Motilal Oswal Nifty Microcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0770% | Percentage of the fund’s portfolio invested in the stock 0.22% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 302/309 (-19) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0004% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 785/799 (0) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 17, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Aug 17, 2021
Borosil has allotted 48,427 equity shares under ESOS on 27 November 2024. With this allotment, the paid up equity share capital has increased to Rs. 11,94,68,551 divided into 11,94,68,551 equity shares of the face value of Re. 1/- each. Powered by Capital Market - Live
Net profit of Borosil declined 1.19% to Rs 18.32 crore in the quarter ended September 2024 as against Rs 18.54 crore during the previous quarter ended September 2023. Sales rose 16.61% to Rs 273.89 crore in the quarter ended September 2024 as against Rs 234.87 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales273.89234.87 17 OPM %14.8915.85 - PBDT46.2837.28 24 PBT25.8724.87 4 NP18.3218.54 -1 Powered by Capital Market - Live
The Board of Borosil at its meeting held on 13 November 2024 has approved the appointment of Adarsh Menon (DIN: 10805162) as an Additional Non-Executive, Independent Director of the Company with effect from 13 November 2024. Powered by Capital Market - Live
Borosil will hold a meeting of the Board of Directors of the Company on 13 November 2024Powered by Capital Market - Live
Borosil announced that ICRA has upgraded the long-term rating and reaffirmed the short-term rating for the Company's facilities aggregating Rs 284.55 crore at ICRA AA-; Stable / ICRA A1+ (revised from ICRA A+; Stable/ ICRA A1+). Powered by Capital Market - Live
Borosil has allotted 4,470 equity shares under ESOS on 17 October 2024. Pursuant to the aforesaid allotment of equity shares, the issued and paid-up equity share capital of the Company stands increased to Rs. 1,94,20,124 divided into 11,94,20,124 equity shares of the face value of Re.1/- each. Powered by Capital Market - Live
Borosil has allotted 39,153 equity shares under ESOP on 19 September 2024. Pursuant to the aforesaid allotment of equity shares, the issued and paid up equity share capital of the Company stands increased to Rs. 11,94,15,654 divided into 11,94,15,654 equity shares of face value of Re.1/- each.Powered by Capital Market - Live
Borosil announced that the Annual General Meeting (AGM) of the company will be held on 24 September 2024.Powered by Capital Market - Live
Net profit of Borosil rose 28.49% to Rs 9.29 crore in the quarter ended June 2024 as against Rs 7.23 crore during the previous quarter ended June 2023. Sales declined 13.47% to Rs 216.81 crore in the quarter ended June 2024 as against Rs 250.56 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales216.81250.56 -13 OPM %13.3610.40 - PBDT32.3026.18 23 PBT12.9310.04 29 NP9.297.23 28 Powered by Capital Market - Live
Borosil will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 20.42%, vs industry avg of 10.46%
Increasing Market Share
Over the last 5 years, market share increased from 17.87% to 19.36%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 21.25%, vs industry avg of 13.72%