Brigade Enterprises Ltd
BRIGADEBrigade Enterprises Ltd
BRIGADEPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
64.59 | 8.76 | 0.15% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
68.57 | 4.62 | 0.65% |
Forecast & Ratings
Detailed Forecast from 12 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Brigade Enterprises Limited is a property development company. The Company focuses on residential, offices, retail and hospitality projects.
Investor Presentation
View olderPeers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,071.96 | 2,058.38 | 1,947.04 | 3,029.03 | 2,683.16 | 2,012.96 | 3,068.21 | 3,612.32 | 5,064.15 | 5,222.37 | ||||||||||
Raw Materials | 479.24 | 250.07 | 271.71 | 1,539.70 | 922.02 | 917.01 | 693.89 | 1,168.59 | 1,941.49 | 3,746.73 | ||||||||||
Power & Fuel Cost | 23.12 | 26.18 | 32.09 | 33.68 | 42.91 | 32.38 | 59.37 | 54.06 | 62.07 | |||||||||||
Employee Cost | 125.22 | 143.32 | 154.50 | 187.90 | 216.00 | 150.88 | 206.85 | 268.28 | 317.67 | |||||||||||
Selling & Administrative Expenses | 192.00 | 204.87 | 239.58 | 284.86 | 287.75 | 179.36 | 301.58 | 371.67 | 451.07 | |||||||||||
Operating & Other expenses | 728.18 | 825.34 | 656.40 | 136.97 | 520.75 | 274.69 | 1,027.42 | 723.00 | 930.04 | |||||||||||
EBITDA | 524.20 | 608.60 | 592.76 | 845.92 | 693.73 | 458.64 | 779.10 | 1,026.72 | 1,361.81 | 1,475.64 | ||||||||||
Depreciation/Amortization | 105.92 | 122.55 | 137.66 | 140.00 | 192.04 | 236.93 | 350.54 | 314.58 | 302.09 | 295.10 | ||||||||||
PBIT | 418.28 | 486.05 | 455.10 | 705.92 | 501.69 | 221.71 | 428.56 | 712.14 | 1,059.72 | 1,180.54 | ||||||||||
Interest & Other Items | 199.01 | 246.48 | 259.40 | 278.50 | 340.34 | 346.81 | 443.60 | 434.15 | 491.04 | 547.46 | ||||||||||
PBT | 219.27 | 239.57 | 195.70 | 427.42 | 161.35 | -125.10 | -15.04 | 277.99 | 568.68 | 633.08 | ||||||||||
Taxes & Other Items | 95.33 | 86.49 | 56.50 | 187.51 | 30.77 | -78.78 | -97.81 | -13.42 | 117.07 | 150.80 | ||||||||||
Net Income | 123.94 | 153.08 | 139.20 | 239.91 | 130.58 | -46.32 | 82.77 | 291.41 | 451.61 | 482.28 | ||||||||||
EPS | 7.31 | 9.00 | 7.43 | 11.75 | 6.39 | -2.23 | 3.75 | 12.64 | 19.56 | 20.87 | ||||||||||
DPS | 1.33 | 1.67 | 1.33 | 1.33 | 1.00 | 1.20 | 1.50 | 2.00 | 2.00 | 2.00 | ||||||||||
Payout ratio | 0.18 | 0.19 | 0.18 | 0.11 | 0.16 | — | 0.40 | 0.16 | 0.10 | 0.10 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Brigade Enterprises Ltd | 68.98 | 8.76 | 0.15% |
DLF Ltd | 79.10 | 5.47 | 0.57% |
Macrotech Developers Ltd | 95.20 | 8.40 | 0.15% |
Godrej Properties Ltd | 124.62 | 8.77 | — |
Price Comparison
Compare BRIGADE with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.35%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 2.29%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.13%
Top 5 Mutual Funds holding Brigade Enterprises Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.4020% | Percentage of the fund’s portfolio invested in the stock 3.14% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/132 (0) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7292% | Percentage of the fund’s portfolio invested in the stock 1.65% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/61 (+3) |
Franklin India Smaller Companies Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5085% | Percentage of the fund’s portfolio invested in the stock 3.42% | Change in the portfolio weight of the stock over the last 3 months 0.19% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 2/101 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Brigade Enterprises Ltd
Events
Dividend Trend
No Dividend Cuts
BRIGADE has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.15%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.48 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 30, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Jul 30, 2024
Cash Dividend
Ex DateEx DateJul 31, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Jul 31, 2023
Cash Dividend
Ex DateEx DateJul 25, 2022
Dividend/Share
₹1.50
Ex DateEx Date
Jul 25, 2022
Cash Dividend
Ex DateEx DateAug 2, 2021
Dividend/Share
₹1.20
Ex DateEx Date
Aug 2, 2021
Cash Dividend
Ex DateEx DateMar 23, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Mar 23, 2020
The project comprises of comprises of 420 homes of various sizes, and it is spread across an area of around 4.3 acres. The total development area of this project will be around 0.7 million square feet. The company stated that this high-rise township is a net-zero carbon, residential development. To achieve its net-zero carbon goal, the project has made use of eco-friendly materials, energy-efficient designs, water conservation measures, and carbon offsetting initiatives. Pavitra Shankar, managing director, Brigade Enterprises, said: 'Our commitment to net-zero for this project focuses on mitigating, reusing and offsetting to reduce the Brigade Citrine community's environmental impact over the next 25 years. Innovative designs leads to operational carbon efficiency and embodied carbon reduction upto 40%. The project is in line with Brigade Group's journey of achieving net zero emissions by 2045. Every new Brigade home is IGBC (Indian Green Building Council) Certified and we have around 14.8 million square feet of green building certifications in various stages.' Brigade Enterprises is one of India's leading property developers. The company has developed properties in cities like Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, Gift City-Gujarat, Thiruvananthapuram, Mangaluru and Chikkamagaluru with developments across residential, office, retail and hotels. The company had reported net loss of Rs 2.05 crore in the quarter ended September 2024 as against net loss of Rs 25.41 crore during the previous quarter ended September 2023. Sales declined 5.38% to Rs 69.18 crore in Q2 FY25 over Q2 FY24. The scrip fell 1.46% to currently trade at Rs 1250.35 on the BSE. Powered by Capital Market - Live
Brigade Group has announced the launch of Brigade Citrine, a residential project that sets new benchmarks in sustainable living. This high-rise township, located in Budigere Cross, Whitefield, Bengaluru is India's first truly net-zero carbon, residential development. The project has an estimated GDV of about Rs 500 crore. The total size of the project site is around 4.3 acres and includes 420 thoughtfully designed 1,2,3 and 4 BHK homes. Powered by Capital Market - Live
Brigade Enterprises Ltd rose 2.72% today to trade at Rs 1179.65. The BSE Realty index is up 1.09% to quote at 7632.44. The index is down 2.13 % over last one month. Among the other constituents of the index, Prestige Estates Projects Ltd increased 1.66% and Macrotech Developers Ltd added 1.26% on the day. The BSE Realty index went up 38.94 % over last one year compared to the 17.7% surge in benchmark SENSEX. Brigade Enterprises Ltd has lost 2.67% over last one month compared to 2.13% fall in BSE Realty index and 3.13% drop in the SENSEX. On the BSE, 556 shares were traded in the counter so far compared with average daily volumes of 10588 shares in the past one month. The stock hit a record high of Rs 1451.9 on 25 Jun 2024. The stock hit a 52-week low of Rs 726.95 on 22 Nov 2023.Powered by Capital Market - Live
Net profit of Brigade Enterprises declined 10.88% to Rs 118.98 crore in the quarter ended September 2024 as against Rs 133.50 crore during the previous quarter ended September 2023. Sales declined 21.54% to Rs 1072.16 crore in the quarter ended September 2024 as against Rs 1366.58 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1072.161366.58 -22 OPM %27.2323.77 - PBDT235.28256.08 -8 PBT166.35180.35 -8 NP118.98133.50 -11 Powered by Capital Market - Live
Brigade Enterprises has allotted 27,764 equity shares under ESOP on 13 November 2024. The paid-up share capital of the Company has increased from Rs. 2,44,22,44,100/- to Rs. 2,44,25,21,740/- due to the aforesaid allotmentPowered by Capital Market - Live
Brigade Enterprises will hold a meeting of the Board of Directors of the Company on 13 November 2024Powered by Capital Market - Live
Brigade Hotel Ventures, a wholly-owned subsidiary of Brigade Enterprises, has filed a Draft Red Herring Prospectus (DRHP) with the Securities and Exchange Board of India (SEBI) for an Initial Public Offering (IPO) worth up to Rs 900 crore. The IPO will involve a fresh issue of equity shares, each with a face value of Rs 10. The issue is subject to regulatory approvals, market conditions, and other considerations. Brigade Enterprises is one of India's leading property developers. The company has developed properties in cities like Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, Gift City-Gujarat, Thiruvananthapuram, Mangaluru and Chikkamagaluru with developments across residential, office, retail and hotels. The company's consolidated net profit surged 117.29% of Rs 83.72 crore in Q1 FY25 compared with Rs 38.53 crore in Q1 FY24. Revenue from operation jumped 64.8% year on year (YoY) to Rs 1,077.72 crore in the quarter ended 30 June 2024. Powered by Capital Market - Live
Brigade Group has announced the launch of its premium flexible and managed workspace solution, BuzzWorks, in Hyderabad at Auro Orbit in the heart of HITEC City. Spanning a floorplate of 25,000 sq.ft., BuzzWorks at Auro Orbit features 416 desks, along with meeting rooms and collaborative spaces, designed to meet the evolving needs of contemporary enterprises. This expansion aligns with Brigade Group's strategic vision to reach 1 million sq.ft. of flexible office space by FY26. BuzzWorks at Auro Orbit is inspired by the captivating 'Urban Forest' theme, seamlessly blending technology and nature to foster creativity, well-being and sustainability within a futuristic workspace. The layout prioritizes fluid movement, maximizes natural light and minimizes energy consumption, all while incorporating state-of-the-art technology. BuzzWorks offers amenities like wireless access control, visitor management and AI-powered smart space technology, including advanced energy management systems, aligning with modern workplace trends. Sustainability is a key focus, with carefully selected materials and plants that enhance both durability and air quality. The interiors feature birch plywood, known for its exceptional longevity, alongside carefully chosen plants like the Fiddle Leaf Fig and Broken Heart plants, which enhance indoor air quality through natural purification. Carpets made using recycled nylon combine durability with environmental responsibility. Additionally, recreational facilities such as foosball, table tennis and a gaming zone elevate the work environment, complemented by stunning city views from the 18th floor. Powered by Capital Market - Live
Brigade Enterprises has allotted 1,30,43,478 equity shares to eligible qualified institutional buyers at an issue price of Rs 1,150/- per equity share (including a premium of Rs 1,140/- per equity share) which includes a discount of Rs 14.70 per equity share i.e., 1.26% of the floor price of Rs 1,164.70 per equity share aggregating to Rs 1499.99 crore, pursuant to the QIP issue. Powered by Capital Market - Live
Brigade Group and global hospitality company Accor announced the launch of ibis Styles Mysuru on KRS Road. ibis Styles is the fourth hotel between Brigade Group and Accor, and their second in Mysuru after Grand Mercure Mysuru. ibis Styles Mysuru seeks to redefine hospitality with its fusion of contemporary design and cultural nuances. The hotel's interiors draw inspiration from the vibrant birds of Ranganathittu Bird Sanctuary, creating a welcoming atmosphere for guests. With 130 well-designed rooms, ibis Styles Mysuru caters to a variety of needs, offering comfortable accommodation for travelers. The hotel's 30 suites feature designated kitchenettes, private balconies, spacious living areas, and family-friendly rooms. The hotel also houses a dedicated children's play area. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.83%, vs industry avg of 3.69%
Increasing Market Share
Over the last 5 years, market share increased from 4.48% to 5.57%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 13.49%, vs industry avg of 14.4%